XML 80 R67.htm IDEA: XBRL DOCUMENT v3.20.4
Business Combinations - Consideration, Assets Acquired and Liabilities Assumed (Details) - USD ($)
Dec. 31, 2020
Nov. 30, 2020
Dec. 31, 2019
Nov. 30, 2019
Fair Value of Assets Acquired        
Adjustments, Loans $ (8,600,000)   $ (12,300,000)  
Goodwill 373,424,000   371,621,000  
Fair Value of Liabilities Assumed        
Goodwill 373,424,000   $ 371,621,000  
As Recorded by DNB        
Fair Value of Assets Acquired        
Cash and cash equivalents       $ 64,119,000
Securities and other investments       108,715,000
Loans       917,127,000
Allowance for credit losses       (6,487,000)
Goodwill       15,525,000
Premises and equipment       6,782,000
Accrued interest receivable       4,138,000
Deferred income taxes       2,017,000
Core deposits and other intangible assets       269,000
Other assets       24,883,000
Total Assets Acquired       1,137,088,000
Fair Value of Liabilities Assumed        
Deposits       966,263,000
Borrowings       37,617,000
Accrued interest payable and other liabilities       11,157,000
Total Liabilities Assumed       1,015,037,000
Total Net Assets Acquired       122,051,000
Identifiable Intangible Assets       269,000
Goodwill       15,525,000
DNB        
Fair Value of Assets Acquired        
Cash and cash equivalents   $ 64,119,000   64,119,000
Securities and other investments   108,898,000   108,898,000
Adjustments, Securities and other investments       183,000
Loans   906,607,000   908,984,000
Adjustments, Loans   (2,377,000)   (8,143,000)
Allowance for credit losses   0   0
Adjustments, Allowance for credit losses       6,487,000
Goodwill 86,000,000.0 85,978,000   84,175,000
Adjustments, Goodwill   1,803,000   (15,525,000)
Premises and equipment   14,872,000   14,872,000
Adjustments, Premises and equipment   0   8,090,000
Accrued interest receivable   4,138,000   4,138,000
Deferred income taxes   (970,000)   (1,281,000)
Adjustments, Deferred income taxes   311,000   (3,298,000)
Core deposits and other intangible assets 8,700,000      
Adjustments, Core deposits and other intangible assets       (269,000)
Other assets   20,489,000   20,605,000
Adjustments, Other assets   (116,000)   (4,278,000)
Total Assets Acquired   1,118,153,000   1,120,335,000
Adjustments, Total Assets Acquired   (2,182,000)   (16,753,000)
Fair Value of Liabilities Assumed        
Deposits   967,265,000   967,265,000
Adjustments, Deposits       1,002,000
Borrowings   37,084,000   37,341,000
Adjustments, Borrowings   (257,000)   (276,000)
Accrued interest payable and other liabilities   7,851,000   7,973,000
Accrued interest payable and other liabilities   (122,000)   (3,184,000)
Total Liabilities Assumed   1,012,200,000   1,012,579,000
Adjustments, Total Liabilities Assumed   (379,000)   (2,458,000)
Total Net Assets Acquired   105,953,000   107,756,000
Adjustments, Total Net Assets Acquired   (1,803,000)   (14,295,000)
Identifiable Intangible Assets 8,700,000      
Total Fair Value of Net Assets Acquired and Identified   115,013,000   116,816,000
Adjustments, Total Fair Value of Net Assets Acquired and Identified   (1,803,000)    
Cash   360,000   360,000
Common stock       200,631,000
Fair Value of Total Consideration   200,991,000   200,991,000
Goodwill 86,000,000.0 85,978,000   84,175,000
Core Deposits | DNB        
Fair Value of Assets Acquired        
Core deposits and other intangible assets   7,288,000   7,288,000
Adjustments, Core deposits and other intangible assets   0    
Fair Value of Liabilities Assumed        
Identifiable Intangible Assets   7,288,000   7,288,000
Wealth management | DNB        
Fair Value of Assets Acquired        
Core deposits and other intangible assets 300,000 1,772,000   1,772,000
Adjustments, Core deposits and other intangible assets   0    
Fair Value of Liabilities Assumed        
Identifiable Intangible Assets $ 300,000 $ 1,772,000   $ 1,772,000