CONTACT: Mark Kochvar Chief Financial Officer 724.465.4826 800 Philadelphia St. Indiana, PA mark.kochvar@stbank.com www.stbancorp.com | ![]() | |||||||
S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - 6 | ||||
| 2020 | 2020 | 2019 | ||||||||||||||||||
Fourth | Third Quarter | Fourth Quarter | ||||||||||||||||||
(dollars in thousands, except per share data) | Quarter | |||||||||||||||||||
INTEREST AND DIVIDEND INCOME | ||||||||||||||||||||
Loans, including fees | $71,148 | $72,263 | $77,426 | |||||||||||||||||
Investment securities: | ||||||||||||||||||||
Taxable | 3,371 | 3,473 | 3,744 | |||||||||||||||||
Tax-exempt | 851 | 885 | 836 | |||||||||||||||||
Dividends | 178 | 227 | 451 | |||||||||||||||||
Total Interest and Dividend Income | 75,548 | 76,848 | 82,457 | |||||||||||||||||
INTEREST EXPENSE | ||||||||||||||||||||
Deposits | 4,795 | 6,626 | 15,783 | |||||||||||||||||
Borrowings and junior subordinated debt securities | 824 | 946 | 2,262 | |||||||||||||||||
Total Interest Expense | 5,619 | 7,572 | 18,045 | |||||||||||||||||
NET INTEREST INCOME | 69,929 | 69,276 | 64,412 | |||||||||||||||||
Provision for credit losses | 7,130 | 17,485 | 2,105 | |||||||||||||||||
Net Interest Income After Provision for Credit Losses | 62,799 | 51,791 | 62,307 | |||||||||||||||||
NONINTEREST INCOME | ||||||||||||||||||||
| Loss on sale of securities | — | — | (26) | |||||||||||||||||
| Debit and credit card fees | 3,830 | 4,171 | 3,454 | |||||||||||||||||
| Mortgage banking | 3,100 | 3,964 | 765 | |||||||||||||||||
| Service charges on deposit accounts | 2,984 | 2,820 | 3,540 | |||||||||||||||||
| Wealth management | 2,486 | 2,522 | 2,412 | |||||||||||||||||
| Commercial loan swap income | 812 | 499 | 2,356 | |||||||||||||||||
| Other | 2,397 | 2,507 | 2,730 | |||||||||||||||||
Total Noninterest Income | 15,609 | 16,483 | 15,231 | |||||||||||||||||
NONINTEREST EXPENSE | ||||||||||||||||||||
| Salaries and employee benefits | 22,789 | 24,571 | 22,851 | |||||||||||||||||
| Net occupancy | 4,068 | 3,441 | 3,219 | |||||||||||||||||
| Data processing and information technology | 3,835 | 4,218 | 4,141 | |||||||||||||||||
| Furniture, equipment and software | 2,904 | 2,440 | 2,337 | |||||||||||||||||
| Marketing | 2,113 | 1,793 | 1,116 | |||||||||||||||||
| Other taxes | 1,806 | 1,612 | (818) | |||||||||||||||||
| Professional services and legal | 1,503 | 1,911 | 862 | |||||||||||||||||
| FDIC insurance | 1,372 | 1,900 | 222 | |||||||||||||||||
| Merger related expenses | — | — | 10,179 | |||||||||||||||||
| Other | 8,138 | 6,360 | 6,069 | |||||||||||||||||
Total Noninterest Expense | 48,528 | 48,246 | 50,178 | |||||||||||||||||
Income Before Taxes | 29,880 | 20,028 | 27,360 | |||||||||||||||||
Income Tax Expense | 5,703 | 3,323 | 5,091 | |||||||||||||||||
Net Income | $24,177 | $16,705 | $22,269 | |||||||||||||||||
Per Share Data: | ||||||||||||||||||||
Shares outstanding at end of period | 39,298,007 | 39,251,638 | 39,560,304 | |||||||||||||||||
Average diluted shares outstanding | 39,021,008 | 39,020,811 | 35,913,237 | |||||||||||||||||
Diluted earnings per share | $0.62 | $0.43 | $0.62 | |||||||||||||||||
Dividends declared per share | $0.28 | $0.28 | $0.28 | |||||||||||||||||
Dividend yield (annualized) | 4.51 | % | 6.33 | % | 2.78 | % | ||||||||||||||
Dividends paid to net income | 45.40 | % | 65.61 | % | 42.94 | % | ||||||||||||||
Book value | $29.38 | $29.10 | $30.13 | |||||||||||||||||
Tangible book value (1) | $19.71 | $19.40 | $20.52 | |||||||||||||||||
Market value | $24.84 | $17.69 | $40.29 | |||||||||||||||||
Profitability Ratios (annualized) | ||||||||||||||||||||
Return on average assets | 1.05 | % | 0.72 | % | 1.11 | % | ||||||||||||||
Return on average shareholders' equity | 8.35 | % | 5.80 | % | 8.30 | % | ||||||||||||||
Return on average tangible shareholders' equity (2) | 12.71 | % | 8.96 | % | 12.04 | % | ||||||||||||||
Efficiency ratio (FTE) (3) | 56.26 | % | 55.75 | % | 49.64 | % | ||||||||||||||
S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - 7 | ||||
For the Twelve Months Ended December 31, | ||||||||||||||||||||
(dollars in thousands, except per share data) | 2020 | 2019 | ||||||||||||||||||
| INTEREST AND DIVIDEND INCOME | ||||||||||||||||||||
| Loans, including fees | $300,960 | $300,625 | ||||||||||||||||||
| Investment securities: | ||||||||||||||||||||
| Taxable | 14,918 | 14,733 | ||||||||||||||||||
| Tax-exempt | 3,497 | 3,302 | ||||||||||||||||||
| Dividends | 1,089 | 1,824 | ||||||||||||||||||
| Total Interest and Dividend Income | 320,464 | 320,484 | ||||||||||||||||||
| INTEREST EXPENSE | ||||||||||||||||||||
| Deposits | 35,986 | 63,026 | ||||||||||||||||||
| Borrowings and junior subordinated debt securities | 5,090 | 10,667 | ||||||||||||||||||
| Total Interest Expense | 41,076 | 73,693 | ||||||||||||||||||
| NET INTEREST INCOME | 279,388 | 246,791 | ||||||||||||||||||
| Provision for credit losses | 131,424 | 14,873 | ||||||||||||||||||
| Net Interest Income After Provision for Credit Losses | 147,964 | 231,918 | ||||||||||||||||||
| NONINTEREST INCOME | ||||||||||||||||||||
| Net gain (loss) on sale of securities | 142 | (26) | ||||||||||||||||||
| Debit and credit card | 15,093 | 13,405 | ||||||||||||||||||
| Service charges on deposit accounts | 11,704 | 13,316 | ||||||||||||||||||
| Mortgage banking | 10,923 | 2,491 | ||||||||||||||||||
| Wealth management | 9,957 | 8,623 | ||||||||||||||||||
| Commercial loan swap income | 4,740 | 5,503 | ||||||||||||||||||
| Other | 7,160 | 9,246 | ||||||||||||||||||
| Total Noninterest Income | 59,719 | 52,558 | ||||||||||||||||||
| NONINTEREST EXPENSE | ||||||||||||||||||||
| Salaries and employee benefits | 90,115 | 83,986 | ||||||||||||||||||
| Data processing and information technology | 15,499 | 14,468 | ||||||||||||||||||
| Net occupancy | 14,529 | 12,103 | ||||||||||||||||||
| Furniture, equipment and software | 11,050 | 8,958 | ||||||||||||||||||
| Other taxes | 6,622 | 3,364 | ||||||||||||||||||
| Professional services and legal | 6,394 | 4,244 | ||||||||||||||||||
| Marketing | 5,996 | 4,631 | ||||||||||||||||||
| FDIC insurance | 5,089 | 758 | ||||||||||||||||||
| Merger related expenses | 2,342 | 11,350 | ||||||||||||||||||
| Other | 29,008 | 23,254 | ||||||||||||||||||
| Total Noninterest Expense | 186,644 | 167,116 | ||||||||||||||||||
| Income Before Taxes | 21,039 | 117,360 | ||||||||||||||||||
| Income taxes (benefit) expense | (1) | 19,126 | ||||||||||||||||||
| Net Income | $21,040 | $98,234 | ||||||||||||||||||
Per Share Data: | ||||||||||||||||||||
Average diluted shares outstanding | 39,073,219 | 34,679,478 | ||||||||||||||||||
Diluted earnings per share | $0.53 | $2.82 | ||||||||||||||||||
Dividends declared per share | $1.12 | $1.09 | ||||||||||||||||||
Dividends paid to net income | 200.89 | % | 38.03 | % | ||||||||||||||||
Profitability Ratios | ||||||||||||||||||||
Return on average assets | 0.23 | % | 1.32 | % | ||||||||||||||||
Return on average shareholders' equity | 1.80 | % | 9.98 | % | ||||||||||||||||
Return on average tangible shareholders' equity (6) | 2.92 | % | 14.41 | % | ||||||||||||||||
Efficiency ratio (FTE) (7) | 53.86 | % | 51.39 | % | ||||||||||||||||
S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - 8 | ||||
| 2020 | 2020 | 2019 | ||||||||||||||||||
| Fourth | Third | Fourth | ||||||||||||||||||
(dollars in thousands) | Quarter | Quarter | Quarter | |||||||||||||||||
ASSETS | ||||||||||||||||||||
| Cash and due from banks, including interest-bearing deposits | $229,666 | $308,489 | $169,304 | |||||||||||||||||
| Federal funds sold | — | — | 28,519 | |||||||||||||||||
| Securities, at fair value | 773,693 | 718,169 | 784,283 | |||||||||||||||||
| Loans held for sale | 18,528 | 16,724 | 5,256 | |||||||||||||||||
| Commercial loans: | ||||||||||||||||||||
| Commercial real estate | 3,244,974 | 3,290,138 | 3,416,518 | |||||||||||||||||
| Commercial and industrial | 1,954,453 | 2,042,467 | 1,720,833 | |||||||||||||||||
| Commercial construction | 474,280 | 477,429 | 375,445 | |||||||||||||||||
| Total Commercial Loans | 5,673,707 | 5,810,034 | 5,512,796 | |||||||||||||||||
| Consumer loans: | ||||||||||||||||||||
| Residential mortgage | 918,398 | 950,887 | 998,585 | |||||||||||||||||
| Home equity | 535,165 | 537,869 | 538,348 | |||||||||||||||||
| Installment and other consumer | 80,915 | 80,735 | 79,033 | |||||||||||||||||
| Consumer construction | 17,675 | 15,343 | 8,390 | |||||||||||||||||
| Total Consumer Loans | 1,552,153 | 1,584,834 | 1,624,356 | |||||||||||||||||
| Total Portfolio Loans | 7,225,860 | 7,394,868 | 7,137,152 | |||||||||||||||||
| Allowance for credit losses | (117,612) | (120,998) | (62,224) | |||||||||||||||||
| Total Portfolio Loans, Net | 7,108,248 | 7,273,870 | 7,074,928 | |||||||||||||||||
| Federal Home Loan Bank and other restricted stock, at cost | 13,030 | 15,777 | 22,977 | |||||||||||||||||
| Goodwill | 373,424 | 373,417 | 371,621 | |||||||||||||||||
| Other assets | 451,308 | 484,126 | 307,762 | |||||||||||||||||
| Total Assets | $8,967,897 | $9,190,572 | $8,764,649 | |||||||||||||||||
| LIABILITIES | ||||||||||||||||||||
| Deposits: | ||||||||||||||||||||
| Noninterest-bearing demand | $2,261,994 | $2,232,706 | $1,698,082 | |||||||||||||||||
| Interest-bearing demand | 864,510 | 982,956 | 962,331 | |||||||||||||||||
| Money market | 1,937,063 | 2,033,585 | 1,949,811 | |||||||||||||||||
| Savings | 969,508 | 938,475 | 830,919 | |||||||||||||||||
| Certificates of deposit | 1,387,463 | 1,446,096 | 1,595,433 | |||||||||||||||||
| Total Deposits | 7,420,538 | 7,633,818 | 7,036,576 | |||||||||||||||||
| Borrowings: | ||||||||||||||||||||
| Securities sold under repurchase agreements | 65,163 | 42,706 | 19,888 | |||||||||||||||||
| Short-term borrowings | 75,000 | 83,000 | 281,319 | |||||||||||||||||
| Long-term borrowings | 23,681 | 49,076 | 50,868 | |||||||||||||||||
| Junior subordinated debt securities | 64,083 | 64,068 | 64,277 | |||||||||||||||||
| Total Borrowings | 227,927 | 238,850 | 416,352 | |||||||||||||||||
| Other liabilities | 164,721 | 175,789 | 119,723 | |||||||||||||||||
| Total Liabilities | 7,813,186 | 8,048,457 | 7,572,651 | |||||||||||||||||
| SHAREHOLDERS' EQUITY | ||||||||||||||||||||
| Total Shareholders' Equity | 1,154,711 | 1,142,115 | 1,191,998 | |||||||||||||||||
| Total Liabilities and Shareholders' Equity | $8,967,897 | $9,190,572 | $8,764,649 | |||||||||||||||||
| Capitalization Ratios | ||||||||||||||||||||
| Shareholders' equity / assets | 12.88 | % | 12.43 | % | 13.60 | % | ||||||||||||||
Tangible common equity / tangible assets (4) | 9.02 | % | 8.64 | % | 9.68 | % | ||||||||||||||
| Tier 1 leverage ratio | 9.43 | % | 9.11 | % | 10.29 | % | ||||||||||||||
| Common equity tier 1 capital | 11.33 | % | 11.05 | % | 11.43 | % | ||||||||||||||
| Risk-based capital - tier 1 | 11.74 | % | 11.46 | % | 11.84 | % | ||||||||||||||
| Risk-based capital - total | 13.44 | % | 13.18 | % | 13.22 | % | ||||||||||||||
S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - 9 | ||||
| 2020 | 2020 | 2019 | ||||||||||||||||||
Fourth | Third Quarter | Fourth Quarter | ||||||||||||||||||
(dollars in thousands) | Quarter | |||||||||||||||||||
Net Interest Margin (FTE) (QTD Averages) | ||||||||||||||||||||
| ASSETS | ||||||||||||||||||||
| Interest-bearing deposits with banks | $242,778 | 0.11% | $213,051 | 0.11% | $82,255 | 1.44% | ||||||||||||||
| Securities, at fair value | 726,535 | 2.43% | 759,094 | 2.41% | 696,889 | 2.61% | ||||||||||||||
| Loans held for sale | 4,206 | 2.98% | 4,432 | 3.09% | 3,582 | 3.56% | ||||||||||||||
| Commercial Loans: | ||||||||||||||||||||
| Commercial real estate | 3,269,109 | 3.77% | 3,322,656 | 4.02% | 3,056,513 | 4.77% | ||||||||||||||
| Commercial and industrial | 2,012,774 | 3.95% | 2,107,750 | 3.45% | 1,666,061 | 4.77% | ||||||||||||||
| Commercial construction | 481,136 | 3.42% | 469,214 | 3.43% | 339,274 | 4.71% | ||||||||||||||
| Total Commercial Loans | 5,763,019 | 3.81% | 5,899,620 | 3.77% | 5,061,848 | 4.77% | ||||||||||||||
| Consumer Loans: | ||||||||||||||||||||
| Residential mortgage | 936,735 | 4.29% | 954,861 | 4.33% | 850,566 | 4.42% | ||||||||||||||
| Home equity | 537,201 | 3.66% | 536,735 | 3.73% | 499,520 | 5.03% | ||||||||||||||
| Installment and other consumer | 80,849 | 6.43% | 79,649 | 6.47% | 76,029 | 7.13% | ||||||||||||||
| Consumer construction | 16,154 | 4.21% | 14,475 | 4.32% | 12,021 | 4.96% | ||||||||||||||
| Total Consumer Loans | 1,570,939 | 4.18% | 1,585,720 | 4.24% | 1,438,136 | 4.78% | ||||||||||||||
| Total Portfolio Loans | 7,333,958 | 3.89% | 7,485,340 | 3.87% | 6,499,984 | 4.77% | ||||||||||||||
| Total Loans | 7,338,164 | 3.89% | 7,489,772 | 3.87% | 6,503,566 | 4.77% | ||||||||||||||
| Federal Home Loan Bank and other restricted stock | 14,545 | 3.97% | 15,157 | 5.11% | 21,791 | 7.44% | ||||||||||||||
| Total Interest-earning Assets | 8,322,022 | 3.65% | 8,477,074 | 3.65% | 7,304,501 | 4.53% | ||||||||||||||
| Noninterest-earning assets | 802,037 | 815,930 | 619,586 | |||||||||||||||||
| Total Assets | $9,124,059 | $9,293,004 | $7,924,087 | |||||||||||||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||||||||||
| Deposits: | ||||||||||||||||||||
| Interest-bearing demand | $904,190 | 0.11% | $967,735 | 0.18% | $810,909 | 0.75% | ||||||||||||||
| Money market | 2,015,248 | 0.20% | 2,074,862 | 0.33% | 1,791,981 | 1.53% | ||||||||||||||
| Savings | 956,438 | 0.07% | 923,208 | 0.07% | 783,990 | 0.26% | ||||||||||||||
| Certificates of deposit | 1,423,727 | 0.93% | 1,486,016 | 1.16% | 1,417,619 | 1.91% | ||||||||||||||
| Total Interest-bearing Deposits | 5,299,603 | 0.36% | 5,451,821 | 0.48% | 4,804,499 | 1.30% | ||||||||||||||
| Borrowings: | ||||||||||||||||||||
| Securities sold under repurchase agreements | 50,607 | 0.25% | 64,000 | 0.25% | 14,046 | 0.75% | ||||||||||||||
| Short-term borrowings | 75,728 | 0.22% | 84,310 | 0.38% | 241,368 | 2.08% | ||||||||||||||
| Long-term borrowings | 40,986 | 2.43% | 49,269 | 2.52% | 56,026 | 2.63% | ||||||||||||||
| Junior subordinated debt securities | 64,073 | 3.11% | 64,057 | 3.19% | 54,801 | 4.33% | ||||||||||||||
| Total Borrowings | 231,394 | 1.42% | 261,636 | 1.44% | 366,241 | 2.45% | ||||||||||||||
| Total Interest-bearing Liabilities | 5,530,997 | 0.40% | 5,713,457 | 0.53% | 5,170,740 | 1.38% | ||||||||||||||
| Noninterest-bearing liabilities | 2,441,129 | 2,433,665 | 1,689,076 | |||||||||||||||||
| Shareholders' Equity | 1,151,933 | 1,145,882 | 1,064,271 | |||||||||||||||||
| Total Liabilities and Shareholders' Equity | $9,124,059 | $9,293,004 | $7,924,087 | |||||||||||||||||
Net Interest Margin (5) | 3.38% | 3.29% | 3.55% | |||||||||||||||||
S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - 10 | ||||
For the Twelve Months Ended December 31, | ||||||||||||||||||||
(dollars in thousands) | 2020 | 2019 | ||||||||||||||||||
Net Interest Margin (FTE) (YTD Averages) | ||||||||||||||||||||
| ASSETS | ||||||||||||||||||||
| Interest-bearing deposits with banks | $179,887 | 0.29% | $59,941 | 2.06% | ||||||||||||||||
| Securities, at fair value | 764,311 | 2.49% | 678,069 | 2.64% | ||||||||||||||||
| Loans held for sale | 5,105 | 3.13% | 2,169 | 3.88% | ||||||||||||||||
| Commercial Loans: | ||||||||||||||||||||
| Commercial real estate | 3,347,234 | 4.19% | 2,945,278 | 4.92% | ||||||||||||||||
| Commercial and industrial | 2,018,318 | 3.85% | 1,575,485 | 5.04% | ||||||||||||||||
| Commercial construction | 442,088 | 3.78% | 278,665 | 5.11% | ||||||||||||||||
| Total Commercial Loans | 5,807,640 | 4.04% | 4,799,428 | 4.97% | ||||||||||||||||
| Consumer Loans: | ||||||||||||||||||||
| Residential mortgage | 964,740 | 4.25% | 765,604 | 4.43% | ||||||||||||||||
| Home equity | 539,461 | 3.98% | 475,149 | 5.31% | ||||||||||||||||
| Installment and other consumer | 80,032 | 6.56% | 72,283 | 7.16% | ||||||||||||||||
| Consumer construction | 13,484 | 4.40% | 10,896 | 5.44% | ||||||||||||||||
| Total Consumer Loans | 1,597,717 | 4.28% | 1,323,932 | 4.90% | ||||||||||||||||
| Total Portfolio Loans | 7,405,357 | 4.09% | 6,123,360 | 4.95% | ||||||||||||||||
| Total Loans | 7,410,462 | 4.09% | 6,125,529 | 4.95% | ||||||||||||||||
| Federal Home Loan Bank and other restricted stock | 18,234 | 5.10% | 21,833 | 7.52% | ||||||||||||||||
| Total Interest-earning Assets | 8,372,894 | 3.87% | 6,885,372 | 4.71% | ||||||||||||||||
| Noninterest-earning assets | 779,853 | 550,164 | ||||||||||||||||||
| Total Assets | $9,152,747 | $7,435,536 | ||||||||||||||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||||||||||
| Deposits: | ||||||||||||||||||||
| Interest-bearing demand | $961,823 | 0.28% | $641,403 | 0.61% | ||||||||||||||||
| Money market | 2,040,116 | 0.57% | 1,691,910 | 1.79% | ||||||||||||||||
| Savings | 899,717 | 0.11% | 766,142 | 0.25% | ||||||||||||||||
| Certificates of deposit | 1,517,643 | 1.36% | 1,396,706 | 1.93% | ||||||||||||||||
| Total Interest-bearing Deposits | 5,419,299 | 0.66% | 4,496,161 | 1.40% | ||||||||||||||||
| Borrowings: | ||||||||||||||||||||
| Securities sold under repurchase agreements | 57,673 | 0.29% | 16,863 | 0.65% | ||||||||||||||||
| Short-term borrowings | 155,753 | 0.92% | 255,264 | 2.51% | ||||||||||||||||
| Long-term borrowings | 47,953 | 2.50% | 66,392 | 2.76% | ||||||||||||||||
| Junior subordinated debt securities | 64,092 | 3.57% | 47,934 | 4.82% | ||||||||||||||||
| Total Borrowings | 325,471 | 1.56% | 386,453 | 2.76% | ||||||||||||||||
| Total Interest-bearing Liabilities | 5,744,770 | 0.72% | 4,882,614 | 1.51% | ||||||||||||||||
| Noninterest-bearing liabilities | 2,238,488 | 1,569,014 | ||||||||||||||||||
| Total Shareholders' Equity | 1,169,489 | 983,908 | ||||||||||||||||||
| Total Liabilities and Shareholders' Equity | $9,152,747 | $7,435,536 | ||||||||||||||||||
Net Interest Margin (8) | 3.38% | 3.64% | ||||||||||||||||||
S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - 11 | ||||
| 2020 | 2020 | 2019 | ||||||||||||||||||
Fourth | Third Quarter | Fourth Quarter | ||||||||||||||||||
(dollars in thousands) | Quarter | |||||||||||||||||||
Nonperforming Loans (NPL) | ||||||||||||||||||||
Commercial loans: | % Loans | % Loans | % Loans | |||||||||||||||||
Commercial real estate | $105,014 | 3.24% | $52,805 | 1.60% | $29,140 | 0.85% | ||||||||||||||
Commercial and industrial | 23,337 | 1.19% | 12,498 | 0.61% | 13,982 | 0.81% | ||||||||||||||
Commercial construction | 384 | 0.08% | 1,504 | 0.31% | 737 | 0.20% | ||||||||||||||
Total Nonperforming Commercial Loans | 128,735 | 2.27% | 66,807 | 1.15% | 43,859 | 0.80% | ||||||||||||||
Consumer loans: | ||||||||||||||||||||
Residential mortgage | 13,008 | 1.42% | 13,018 | 1.37% | 7,519 | 0.75% | ||||||||||||||
Home equity | 4,935 | 0.92% | 4,106 | 0.76% | 2,639 | 0.49% | ||||||||||||||
Installment and other consumer | 96 | 0.12% | 141 | 0.17% | 40 | 0.05% | ||||||||||||||
Total Nonperforming Consumer Loans | 18,039 | 1.15% | 17,265 | 1.08% | 10,198 | 0.63% | ||||||||||||||
Total Nonperforming Loans | $146,774 | 2.03% | $84,072 | 1.13% | $54,057 | 0.76% | ||||||||||||||
| (dollars in thousands) | ||||||||||||||||||||
| Loan Charge-offs/(Recoveries) | ||||||||||||||||||||
| Charge-offs | $12,951 | $13,667 | $2,798 | |||||||||||||||||
| Recoveries | (1,713) | (754) | (802) | |||||||||||||||||
| Net Loan Charge-offs/(Recoveries) | $11,238 | $12,913 | $1,996 | |||||||||||||||||
| Net Loan Charge-offs (Recoveries) | ||||||||||||||||||||
| Commercial Loans: | ||||||||||||||||||||
| Commercial real estate | $10,185 | $10,963 | $829 | |||||||||||||||||
| Commercial and industrial | 412 | 1,267 | (121) | |||||||||||||||||
| Commercial construction | 293 | (1) | 404 | |||||||||||||||||
| Total Commercial Loan Charge-offs/(Recoveries) | 10,890 | 12,229 | 1,112 | |||||||||||||||||
| Consumer loans: | ||||||||||||||||||||
| Residential mortgage | 68 | 274 | 112 | |||||||||||||||||
| Home equity | 132 | 204 | 383 | |||||||||||||||||
| Installment and other consumer | 148 | 206 | 389 | |||||||||||||||||
| Total Consumer Loan Charge-offs | 348 | 684 | 884 | |||||||||||||||||
| Total Net Loan Charge-offs/(Recoveries) | $11,238 | $12,913 | $1,996 | |||||||||||||||||
| For the Twelve Months Ended December 31, | ||||||||||||||||||||
| (dollars in thousands) | 2020 | 2019 | ||||||||||||||||||
| Loan Charge-offs/(Recoveries) | ||||||||||||||||||||
| Charge-offs | $106,365 | $16,189 | ||||||||||||||||||
| Recoveries | (2,986) | (2,544) | ||||||||||||||||||
| Net Loan Charge-offs/(Recoveries) | $103,379 | $13,645 | ||||||||||||||||||
| Net Loan Charge-offs (Recoveries) | ||||||||||||||||||||
| Commercial loans: | ||||||||||||||||||||
| Customer fraud | $58,671 | $0 | ||||||||||||||||||
| Commercial real estate | 27,164 | 3,527 | ||||||||||||||||||
| Commercial and industrial | 15,004 | 7,540 | ||||||||||||||||||
| Commercial construction | 271 | 401 | ||||||||||||||||||
| Total Commercial Loan Charge-offs/(Recoveries) | 101,110 | 11,468 | ||||||||||||||||||
| Consumer loans: | ||||||||||||||||||||
| Residential mortgage | 435 | 364 | ||||||||||||||||||
| Home equity | 433 | 434 | ||||||||||||||||||
| Installment and other consumer | 1,401 | 1,461 | ||||||||||||||||||
| Consumer construction | — | (82) | ||||||||||||||||||
| Total Consumer Loan Charge-offs/(Recoveries) | 2,269 | 2,177 | ||||||||||||||||||
| Total Net Loan Charge-offs/(Recoveries) | $103,379 | $13,645 | ||||||||||||||||||
S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - 12 | ||||
| 2020 | 2020 | 2019 | ||||||||||||||||||
Fourth | Third | Fourth | ||||||||||||||||||
(dollars in thousands) | Quarter | Quarter | Quarter | |||||||||||||||||
Asset Quality Data | ||||||||||||||||||||
Nonperforming loans | $146,774 | $84,072 | $54,057 | |||||||||||||||||
OREO | 2,155 | 2,317 | 3,525 | |||||||||||||||||
Nonperforming assets | 148,929 | 86,389 | 57,582 | |||||||||||||||||
Troubled debt restructurings (nonaccruing) | 29,289 | 18,648 | 8,912 | |||||||||||||||||
Troubled debt restructurings (accruing) | 17,460 | 18,478 | 36,960 | |||||||||||||||||
Total troubled debt restructurings | 46,749 | 37,126 | 45,872 | |||||||||||||||||
Nonperforming loans / total loans | 2.03 | % | 1.13 | % | 0.76 | % | ||||||||||||||
Nonperforming assets / total loans plus OREO | 2.06 | % | 1.17 | % | 0.81 | % | ||||||||||||||
Allowance for credit losses / total portfolio loans | 1.63 | % | 1.64 | % | 0.87 | % | ||||||||||||||
Allowance for credit losses / nonperforming loans | 80 | % | 144 | % | 115 | % | ||||||||||||||
Net loan charge-offs | $11,238 | $12,913 | $1,996 | |||||||||||||||||
Net loan charge-offs (annualized) / average loans | 0.61 | % | 0.69 | % | 0.12 | % | ||||||||||||||
For the Twelve Months Ended December 31, | ||||||||||||||||||||
(dollars in thousands) | 2020 | 2019 | ||||||||||||||||||
Asset Quality Data | ||||||||||||||||||||
Net loan charge-offs | $103,379 | $13,645 | ||||||||||||||||||
Net loan charge-offs / average loans | 1.40 | % | 0.22 | % | ||||||||||||||||
S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - 13 | ||||
| 2020 | 2020 | 2019 | ||||||||||||||||||
| Fourth | Third | Fourth | ||||||||||||||||||
| Quarter | Quarter | Quarter | ||||||||||||||||||
(1) Tangible Book Value (non-GAAP) | ||||||||||||||||||||
Total shareholders' equity | $1,154,711 | $1,142,115 | $1,191,998 | |||||||||||||||||
Less: goodwill and other intangible assets, net of deferred tax liability | (380,278) | (380,735) | (380,247) | |||||||||||||||||
Tangible common equity (non-GAAP) | $774,434 | $761,380 | $811,751 | |||||||||||||||||
Common shares outstanding | 39,298 | 39,252 | 39,560 | |||||||||||||||||
Tangible book value (non-GAAP) | $19.71 | $19.40 | $20.52 | |||||||||||||||||
(2) Return on Average Tangible Shareholders' Equity (non-GAAP) | ||||||||||||||||||||
Net income (annualized) | $96,181 | $66,455 | $88,350 | |||||||||||||||||
Plus: amortization of intangibles (annualized), net of tax | 1,853 | 2,069 | 1,025 | |||||||||||||||||
Net income before amortization of intangibles (annualized) | $98,034 | $68,524 | $89,375 | |||||||||||||||||
Average total shareholders' equity | $1,151,933 | $1,145,882 | $1,064,271 | |||||||||||||||||
Less: average goodwill and other intangible assets, net of deferred tax liability | (380,734) | (380,781) | (322,204) | |||||||||||||||||
Average tangible equity (non-GAAP) | $771,199 | $765,101 | $742,067 | |||||||||||||||||
Return on average tangible shareholders' equity (non-GAAP) | 12.71 | % | 8.96 | % | 12.04 | % | ||||||||||||||
(3) Efficiency Ratio (non-GAAP) | ||||||||||||||||||||
Noninterest expense | $48,528 | $48,246 | $50,178 | |||||||||||||||||
Less: merger related expenses | — | — | (10,179) | |||||||||||||||||
Noninterest expense excluding nonrecurring items | $48,528 | $48,246 | $39,999 | |||||||||||||||||
Net interest income per consolidated statements of net income | $69,929 | $69,276 | $64,412 | |||||||||||||||||
Plus: taxable equivalent adjustment | 725 | 780 | 903 | |||||||||||||||||
Net interest income (FTE) (non-GAAP) | 70,654 | 70,056 | 65,315 | |||||||||||||||||
Noninterest income | 15,609 | 16,483 | 15,231 | |||||||||||||||||
Less: net losses on sale of securities | — | — | 26 | |||||||||||||||||
Net interest income (FTE) (non-GAAP) plus noninterest income | $86,263 | $86,539 | $80,572 | |||||||||||||||||
Efficiency ratio (non-GAAP) | 56.26 | % | 55.75 | % | 49.64 | % | ||||||||||||||
(4) Tangible Common Equity / Tangible Assets (non-GAAP) | ||||||||||||||||||||
Total shareholders' equity | $1,154,711 | $1,142,115 | $1,191,998 | |||||||||||||||||
| Less: goodwill and other intangible assets, net of deferred tax liability | (380,278) | (380,735) | (380,247) | |||||||||||||||||
Tangible common equity (non-GAAP) | $774,434 | $761,380 | $811,751 | |||||||||||||||||
Total assets | $8,967,896 | $9,190,572 | $8,764,649 | |||||||||||||||||
| Less: goodwill and other intangible assets, net of deferred tax liability | (380,278) | (380,735) | (380,247) | |||||||||||||||||
Tangible assets (non-GAAP) | $8,587,618 | $8,809,837 | $8,384,402 | |||||||||||||||||
Tangible common equity to tangible assets (non-GAAP) | 9.02 | % | 8.64 | % | 9.68 | % | ||||||||||||||
(5) Net Interest Margin Rate (FTE) (non-GAAP) | ||||||||||||||||||||
Interest income | $75,548 | $76,848 | $82,457 | |||||||||||||||||
Less: interest expense | (5,619) | (7,572) | (18,045) | |||||||||||||||||
Net interest income per consolidated statements of net income | 69,929 | 69,276 | 64,412 | |||||||||||||||||
Plus: taxable equivalent adjustment | 725 | 780 | 903 | |||||||||||||||||
Net interest income (FTE) (non-GAAP) | $70,654 | $70,056 | $65,315 | |||||||||||||||||
Net interest income (FTE) (annualized) | $281,080 | $278,701 | $259,130 | |||||||||||||||||
Average earning assets | $8,322,022 | $8,477,074 | $7,304,501 | |||||||||||||||||
Net interest margin (FTE) (non-GAAP) | 3.38 | % | 3.29 | % | 3.55 | % | ||||||||||||||
S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - 14 | ||||
| Definitions and Reconciliation of GAAP to Non-GAAP Financial Measures - continued: | ||||||||||||||||||||
| 2020 | 2020 | 2019 | ||||||||||||||||||
| Fourth | Third | Fourth | ||||||||||||||||||
| Quarter | Quarter | Quarter | ||||||||||||||||||
PTPP / Average Assets (non-GAAP) | ||||||||||||||||||||
| Income before taxes | $29,880 | $20,028 | $27,360 | |||||||||||||||||
| Plus: Provision for credit losses | 7,130 | 17,485 | 2,238 | |||||||||||||||||
| Total | 37,010 | 37,513 | 29,598 | |||||||||||||||||
| Total (annualized) (non-GAAP) | $147,235 | $149,237 | $117,427 | |||||||||||||||||
| Average assets | $9,124,059 | $9,293,004 | $7,924,087 | |||||||||||||||||
| PTPP / Average Assets (non-GAAP) | 1.61 | % | 1.61 | % | 1.48 | % | ||||||||||||||
For the Twelve Months Ended December 31, | ||||||||||||||||||||
| 2020 | 2019 | |||||||||||||||||||
(6) Return on Average Tangible Shareholders' Equity (non-GAAP) | ||||||||||||||||||||
Net income | $21,040 | $98,234 | ||||||||||||||||||
Plus: amortization of intangibles, net of tax | 2,001 | 660 | ||||||||||||||||||
Net income before amortization of intangibles | $23,041 | $98,894 | ||||||||||||||||||
Average total shareholders' equity | $1,169,489 | $983,908 | ||||||||||||||||||
Less: average goodwill and other intangible assets, net of deferred tax liability | (380,846) | (297,589) | ||||||||||||||||||
Average tangible equity (non-GAAP) | $788,643 | $686,319 | ||||||||||||||||||
Return on average tangible shareholders' equity (non-GAAP) | 2.92 | % | 14.41 | % | ||||||||||||||||
(7) Efficiency Ratio (non-GAAP) | ||||||||||||||||||||
Noninterest expense | $186,643 | $167,116 | ||||||||||||||||||
Less: merger related expenses | (2,342) | (11,350) | ||||||||||||||||||
Noninterest expense excluding nonrecurring items | $184,301 | $155,766 | ||||||||||||||||||
Net interest income per consolidated statements of net income | $279,388 | $246,791 | ||||||||||||||||||
Plus: taxable equivalent adjustment | 3,202 | 3,757 | ||||||||||||||||||
Net interest income (FTE) (non-GAAP) | 282,590 | 250,548 | ||||||||||||||||||
Noninterest income | 59,719 | 52,558 | ||||||||||||||||||
Less: net (gains)losses on sale of securities | (142) | 26 | ||||||||||||||||||
Net interest income (FTE) (non-GAAP) plus noninterest income | $342,167 | $303,132 | ||||||||||||||||||
Efficiency ratio (non-GAAP) | 53.86 | % | 51.39 | % | ||||||||||||||||
(8) Net Interest Margin Rate (FTE) (non-GAAP) | ||||||||||||||||||||
Interest income | $320,464 | $320,484 | ||||||||||||||||||
Less: interest expense | (41,076) | (73,693) | ||||||||||||||||||
Net interest income per consolidated statements of net income | 279,388 | 246,791 | ||||||||||||||||||
Plus: taxable equivalent adjustment | 3,202 | 3,757 | ||||||||||||||||||
Net interest income (FTE) (non-GAAP) | $282,590 | $250,548 | ||||||||||||||||||
Average earning assets | $8,372,894 | $6,885,372 | ||||||||||||||||||
Net interest margin (FTE) (non-GAAP) | 3.38 | % | 3.64 | % | ||||||||||||||||
PTPP / Average Assets (non-GAAP) | ||||||||||||||||||||
| Income before taxes | $21,039 | $117,360 | ||||||||||||||||||
| Plus: Provision for credit losses | 131,424 | 14,873 | ||||||||||||||||||
| Total | 152,463 | 132,233 | ||||||||||||||||||
| Total (non-GAAP) | $152,463 | $132,233 | ||||||||||||||||||
| Average assets | $9,152,747 | $7,435,536 | ||||||||||||||||||
| PTPP / Average Assets (non-GAAP) | 1.67 | % | 1.78 | % | ||||||||||||||||
S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - 15 | ||||
| 2020 | ||||||||||||||
| Twelve Months Ended December 31, | ||||||||||||||
| Return on Average Tangible Shareholders' Equity (non-GAAP) | ||||||||||||||
| Net Income | $21,040 | |||||||||||||
| Provision for credit losses | 58,671 | |||||||||||||
| Tax effect | (12,321) | |||||||||||||
| Net income excluding fraud | $67,390 | |||||||||||||
| Net income excluding fraud | $67,390 | |||||||||||||
| Plus: amortization of intangibles , net of tax | 2,001 | |||||||||||||
| Net income before amortization of intangibles | $69,391 | |||||||||||||
| Average total shareholders' equity | $1,169,489 | |||||||||||||
| Less: average goodwill and intangible assets, net of deferred tax liability | (380,846) | |||||||||||||
| Average tangible equity (non-GAAP) | $788,643 | |||||||||||||
| Return on average tangible shareholders' equity (non-GAAP) | 8.80 | % | ||||||||||||
Return on Average Assets (non-GAAP) | ||||||||||||||
| Net income excluding fraud | $67,390 | |||||||||||||
| Average total assets | 9,152,747 | |||||||||||||
| Return on average assets (non-GAAP) | 0.74 | % | ||||||||||||
Return on Average Equity (non-GAAP) | ||||||||||||||
| Net income excluding fraud | $67,390 | |||||||||||||
| Average total shareholders' equity | 1,169,489 | |||||||||||||
| Return on average assets (non-GAAP) | 5.76 | % | ||||||||||||