CONTACT: Mark Kochvar Chief Financial Officer 724.465.4826 mark.kochvar@stbank.com stbancorp.com | ![]() | |||||||
| S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - | 5 | |||||||||
| 2021 | 2021 | 2020 | ||||||||||||||||||
| Second | First | Second | ||||||||||||||||||
| (dollars in thousands, except per share data) | Quarter | Quarter | Quarter | |||||||||||||||||
| INTEREST AND DIVIDEND INCOME | ||||||||||||||||||||
| Loans, including fees | $66,942 | $70,232 | $75,498 | |||||||||||||||||
| Investment Securities: | ||||||||||||||||||||
| Taxable | 3,793 | 3,563 | 3,791 | |||||||||||||||||
| Tax-exempt | 690 | 813 | 959 | |||||||||||||||||
| Dividends | 152 | 173 | 231 | |||||||||||||||||
| Total Interest and Dividend Income | 71,577 | 74,781 | 80,479 | |||||||||||||||||
| INTEREST EXPENSE | ||||||||||||||||||||
| Deposits | 2,652 | 3,481 | 9,227 | |||||||||||||||||
| Borrowings and junior subordinated debt securities | 621 | 641 | 1,104 | |||||||||||||||||
| Total Interest Expense | 3,273 | 4,122 | 10,331 | |||||||||||||||||
| NET INTEREST INCOME | 68,304 | 70,659 | 70,148 | |||||||||||||||||
| Provision for credit losses | 2,561 | 3,137 | 86,759 | |||||||||||||||||
| Net Interest Income After Provision for Credit Losses | 65,743 | 67,522 | (16,611) | |||||||||||||||||
| NONINTEREST INCOME | ||||||||||||||||||||
| Net gain on sale of securities | 29 | — | 142 | |||||||||||||||||
| Debit and credit card | 4,744 | 4,162 | 3,612 | |||||||||||||||||
| Service charges on deposit accounts | 3,642 | 3,474 | 2,805 | |||||||||||||||||
| Wealth management | 3,167 | 2,944 | 2,585 | |||||||||||||||||
| Mortgage banking | 1,734 | 4,310 | 2,623 | |||||||||||||||||
| Commercial loan swap income | 299 | 95 | 945 | |||||||||||||||||
| Other | 1,809 | 2,251 | 2,511 | |||||||||||||||||
| Total Noninterest Income | 15,424 | 17,236 | 15,224 | |||||||||||||||||
| NONINTEREST EXPENSE | ||||||||||||||||||||
| Salaries and employee benefits | 24,515 | 23,327 | 21,419 | |||||||||||||||||
| Data processing and information technology | 3,787 | 4,225 | 3,585 | |||||||||||||||||
| Occupancy | 3,434 | 3,827 | 3,437 | |||||||||||||||||
| Furniture, equipment and software | 2,402 | 2,640 | 3,006 | |||||||||||||||||
| Other taxes | 1,832 | 1,436 | 1,604 | |||||||||||||||||
| Professional services and legal | 1,637 | 1,531 | 1,932 | |||||||||||||||||
| Marketing | 996 | 1,322 | 979 | |||||||||||||||||
| FDIC insurance | 924 | 1,046 | 1,048 | |||||||||||||||||
| Other | 6,302 | 6,226 | 6,468 | |||||||||||||||||
| Total Noninterest Expense | 45,829 | 45,580 | 43,478 | |||||||||||||||||
| Income (Loss) Before Taxes | 35,338 | 39,178 | (44,865) | |||||||||||||||||
| Income tax expense (benefit) | 6,971 | 7,276 | (11,793) | |||||||||||||||||
| Net Income (Loss) | $28,367 | $31,902 | ($33,072) | |||||||||||||||||
| Per Share Data | ||||||||||||||||||||
| Shares outstanding at end of period | 39,345,719 | 39,268,359 | 39,263,460 | |||||||||||||||||
| Average shares outstanding - diluted | 39,048,971 | 39,021,208 | 39,013,161 | |||||||||||||||||
| Diluted earnings (loss) per share | $0.72 | $0.81 | ($0.85) | |||||||||||||||||
| Dividends declared per share | $0.28 | $0.28 | $0.28 | |||||||||||||||||
| Dividend yield (annualized) | 3.58 | % | 3.34 | % | 4.78 | % | ||||||||||||||
| Dividends paid to net income | 38.74 | % | 34.40 | % | NM | |||||||||||||||
| Book value | $30.21 | $29.75 | $28.93 | |||||||||||||||||
Tangible book value (1) | $20.57 | $20.08 | $19.22 | |||||||||||||||||
| Market value | $31.30 | $33.50 | $23.45 | |||||||||||||||||
| Profitability Ratios (Annualized) | ||||||||||||||||||||
| Return on average assets | 1.21 | % | 1.42 | % | (1.41 | %) | ||||||||||||||
| Return on average shareholders' equity | 9.65 | % | 11.15 | % | (11.17 | %) | ||||||||||||||
Return on average tangible shareholders' equity (2) | 14.41 | % | 16.78 | % | (16.19 | %) | ||||||||||||||
Pre-tax pre-provision income / average assets(3) | 1.61 | % | 1.89 | % | 1.79 | % | ||||||||||||||
Efficiency ratio (FTE) (4) | 54.37 | % | 51.47 | % | 50.51 | % | ||||||||||||||
| NM - Not Meaningful | ||||||||||||||||||||
| S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - | 6 | |||||||||
| Six Months Ended June 30, | ||||||||||||||||||||
| (dollars in thousands, except per share data) | 2021 | 2020 | ||||||||||||||||||
| INTEREST AND DIVIDEND INCOME | ||||||||||||||||||||
| Loans, including fees | $137,174 | $157,549 | ||||||||||||||||||
| Investment Securities: | ||||||||||||||||||||
| Taxable | 7,356 | 8,074 | ||||||||||||||||||
| Tax-exempt | 1,503 | 1,762 | ||||||||||||||||||
| Dividends | 325 | 684 | ||||||||||||||||||
| Total Interest and Dividend Income | 146,358 | 168,069 | ||||||||||||||||||
| INTEREST EXPENSE | ||||||||||||||||||||
| Deposits | 6,133 | 24,565 | ||||||||||||||||||
| Borrowings and junior subordinated debt securities | 1,263 | 3,320 | ||||||||||||||||||
| Total Interest Expense | 7,396 | 27,885 | ||||||||||||||||||
| NET INTEREST INCOME | 138,962 | 140,184 | ||||||||||||||||||
| Provision for credit losses | 5,699 | 106,809 | ||||||||||||||||||
| Net Interest Income After Provision for Credit Losses | 133,263 | 33,375 | ||||||||||||||||||
| NONINTEREST INCOME | ||||||||||||||||||||
| Net gain on sale of securities | 29 | 142 | ||||||||||||||||||
| Debit and credit card | 8,906 | 3,859 | ||||||||||||||||||
| Service charges on deposit accounts | 7,116 | 6,814 | ||||||||||||||||||
| Wealth management | 6,111 | 4,949 | ||||||||||||||||||
| Mortgage banking | 6,044 | 7,093 | ||||||||||||||||||
| Commercial loan swap income | 393 | 3,429 | ||||||||||||||||||
| Other | 4,062 | 1,341 | ||||||||||||||||||
| Total Noninterest Income | 32,661 | 27,627 | ||||||||||||||||||
| NONINTEREST EXPENSE | ||||||||||||||||||||
| Salaries and employee benefits | 47,842 | 42,754 | ||||||||||||||||||
| Data processing and information technology | 8,012 | 7,453 | ||||||||||||||||||
| Occupancy | 7,261 | 7,202 | ||||||||||||||||||
| Furniture, equipment and software | 5,042 | 5,525 | ||||||||||||||||||
| Other taxes | 3,268 | 3,205 | ||||||||||||||||||
| Professional services and legal | 3,168 | 2,980 | ||||||||||||||||||
| Marketing | 2,318 | 2,090 | ||||||||||||||||||
| FDIC insurance | 1,970 | 1,818 | ||||||||||||||||||
| Merger related expenses | — | 2,342 | ||||||||||||||||||
| Other | 12,528 | 14,500 | ||||||||||||||||||
| Total Noninterest Expense | 91,409 | 89,869 | ||||||||||||||||||
| Income (Loss) Before Taxes | 74,515 | (28,867) | ||||||||||||||||||
| Income tax expense (benefit) | 14,247 | (9,026) | ||||||||||||||||||
| Net Income (Loss) | $60,268 | ($19,841) | ||||||||||||||||||
| Per Share Data | ||||||||||||||||||||
| Average shares outstanding - diluted | 39,034,808 | 39,142,351 | ||||||||||||||||||
| Diluted earnings (loss) per share | $1.54 | ($0.51) | ||||||||||||||||||
| Dividends declared per share | $0.56 | $0.56 | ||||||||||||||||||
| Dividends paid to net income | 36.44% | NM | ||||||||||||||||||
| Profitability Ratios (annualized) | ||||||||||||||||||||
| Return on average assets | 1.31 | % | (0.44 | %) | ||||||||||||||||
| Return on average shareholders' equity | 10.39 | % | (3.35 | %) | ||||||||||||||||
Return on average tangible shareholders' equity (5) | 15.57 | % | (4.68 | %) | ||||||||||||||||
Pre-tax pre-provision income / average assets (6) | 1.75 | % | 1.72 | % | ||||||||||||||||
Efficiency ratio (FTE) (7) | 52.89 | % | 51.68 | % | ||||||||||||||||
| NM - Not Meaningful | ||||||||||||||||||||
| S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - | 7 | |||||||||
| 2021 | 2021 | 2020 | ||||||||||||||||||
| Second | First | Second | ||||||||||||||||||
| (dollars in thousands) | Quarter | Quarter | Quarter | |||||||||||||||||
| ASSETS | ||||||||||||||||||||
| Cash and due from banks, including interest-bearing deposits | $985,278 | $671,429 | $351,365 | |||||||||||||||||
| Securities, at fair value | 840,375 | 817,299 | 804,366 | |||||||||||||||||
| Loans held for sale | 7,648 | 12,794 | 14,259 | |||||||||||||||||
| Commercial loans: | ||||||||||||||||||||
| Commercial real estate | 3,246,533 | 3,284,555 | 3,345,513 | |||||||||||||||||
| Commercial and industrial | 1,774,358 | 1,931,711 | 2,140,355 | |||||||||||||||||
| Commercial construction | 478,153 | 460,417 | 459,264 | |||||||||||||||||
| Total Commercial Loans | 5,499,044 | 5,676,683 | 5,945,132 | |||||||||||||||||
| Consumer loans: | ||||||||||||||||||||
| Residential mortgage | 859,329 | 881,245 | 971,023 | |||||||||||||||||
| Home equity | 547,658 | 530,350 | 539,519 | |||||||||||||||||
| Installment and other consumer | 88,210 | 80,646 | 79,816 | |||||||||||||||||
| Consumer construction | 13,110 | 14,244 | 13,068 | |||||||||||||||||
| Total Consumer Loans | 1,508,307 | 1,506,485 | 1,603,426 | |||||||||||||||||
| Total Portfolio Loans | 7,007,351 | 7,183,168 | 7,548,558 | |||||||||||||||||
| Allowance for credit losses | (109,636) | (115,101) | (114,609) | |||||||||||||||||
| Total Portfolio Loans, Net | 6,897,715 | 7,068,067 | 7,433,949 | |||||||||||||||||
| Federal Home Loan Bank and other restricted stock, at cost | 10,106 | 12,199 | 15,151 | |||||||||||||||||
| Goodwill | 373,424 | 373,424 | 373,289 | |||||||||||||||||
| Other assets | 381,286 | 373,767 | 481,917 | |||||||||||||||||
| Total Assets | $9,495,832 | $9,328,979 | $9,474,296 | |||||||||||||||||
| LIABILITIES | ||||||||||||||||||||
| Deposits: | ||||||||||||||||||||
| Noninterest-bearing demand | $2,668,833 | $2,539,594 | $2,250,958 | |||||||||||||||||
| Interest-bearing demand | 979,300 | 976,225 | 1,055,261 | |||||||||||||||||
| Money market | 2,047,254 | 2,002,857 | 2,121,588 | |||||||||||||||||
| Savings | 1,050,256 | 1,036,927 | 916,268 | |||||||||||||||||
| Certificates of deposit | 1,269,621 | 1,320,425 | 1,523,841 | |||||||||||||||||
| Total Deposits | 8,015,264 | 7,876,028 | 7,867,916 | |||||||||||||||||
| Borrowings: | ||||||||||||||||||||
| Securities sold under repurchase agreements | 68,587 | 67,417 | 92,159 | |||||||||||||||||
| Short-term borrowings | — | — | 84,541 | |||||||||||||||||
| Long-term borrowings | 22,969 | 23,282 | 49,489 | |||||||||||||||||
| Junior subordinated debt securities | 64,113 | 64,097 | 64,053 | |||||||||||||||||
| Total Borrowings | 155,669 | 154,796 | 290,242 | |||||||||||||||||
| Other liabilities | 136,166 | 129,877 | 180,361 | |||||||||||||||||
| Total Liabilities | 8,307,099 | 8,160,701 | 8,338,519 | |||||||||||||||||
| SHAREHOLDERS' EQUITY | ||||||||||||||||||||
| Total Shareholders' Equity | 1,188,733 | 1,168,278 | 1,135,777 | |||||||||||||||||
| Total Liabilities and Shareholders' Equity | $9,495,832 | $9,328,979 | $9,474,296 | |||||||||||||||||
| Capitalization Ratios | ||||||||||||||||||||
| Shareholders' equity / assets | 12.52 | % | 12.52 | % | 11.99 | % | ||||||||||||||
Tangible common equity / tangible assets (8) | 8.88 | % | 8.81 | % | 8.30 | % | ||||||||||||||
| Tier 1 leverage ratio | 9.52 | % | 9.71 | % | 8.89 | % | ||||||||||||||
| Common equity tier 1 capital | 11.98 | % | 11.84 | % | 10.70 | % | ||||||||||||||
| Risk-based capital - tier 1 | 12.40 | % | 12.26 | % | 11.10 | % | ||||||||||||||
| Risk-based capital - total | 14.00 | % | 13.93 | % | 12.74 | % | ||||||||||||||
| S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - | 8 | |||||||||
| 2021 | 2021 | 2020 | ||||||||||||||||||
| Second | First | Second | ||||||||||||||||||
| (dollars in thousands) | Quarter | Quarter | Quarter | |||||||||||||||||
| Net Interest Margin (FTE) (QTD Averages) | ||||||||||||||||||||
| ASSETS | ||||||||||||||||||||
| Interest-bearing deposits with banks | $785,465 | 0.09% | $302,219 | 0.09% | $163,019 | 0.08% | ||||||||||||||
| Securities, at fair value | 826,861 | 2.19% | 782,118 | 2.34% | 785,229 | 2.56% | ||||||||||||||
| Loans held for sale | 4,353 | 3.01% | 6,360 | 2.83% | 9,931 | 3.08% | ||||||||||||||
| Commercial real estate | 3,251,894 | 3.69% | 3,253,641 | 3.76% | 3,389,616 | 4.23% | ||||||||||||||
| Commercial and industrial | 1,890,538 | 3.90% | 1,957,459 | 4.31% | 2,200,148 | 3.61% | ||||||||||||||
| Commercial construction | 462,928 | 3.34% | 485,269 | 3.37% | 430,912 | 3.75% | ||||||||||||||
| Total Commercial Loans | 5,605,359 | 3.73% | 5,696,369 | 3.91% | 6,020,676 | 3.97% | ||||||||||||||
| Residential mortgage | 863,254 | 4.17% | 897,427 | 4.22% | 976,916 | 4.20% | ||||||||||||||
| Home equity | 535,933 | 3.50% | 532,708 | 3.65% | 543,770 | 3.69% | ||||||||||||||
| Installment and other consumer | 84,259 | 6.05% | 79,907 | 6.33% | 79,944 | 6.34% | ||||||||||||||
| Consumer construction | 13,264 | 6.39% | 15,908 | 4.79% | 12,758 | 4.58% | ||||||||||||||
| Total Consumer Loans | 1,496,710 | 4.06% | 1,525,950 | 4.14% | 1,613,388 | 4.14% | ||||||||||||||
| Total Portfolio Loans | 7,102,069 | 3.80% | 7,222,319 | 3.96% | 7,634,064 | 4.00% | ||||||||||||||
| Total Loans | 7,106,422 | 3.80% | 7,228,679 | 3.96% | 7,643,995 | 4.00% | ||||||||||||||
| Federal Home Loan Bank and other restricted stock | 10,529 | 4.51% | 11,242 | 4.94% | 19,709 | 3.75% | ||||||||||||||
| Total Interest-earning Assets | 8,729,277 | 3.31% | 8,324,259 | 3.67% | 8,611,952 | 3.80% | ||||||||||||||
| Noninterest-earning assets | 704,635 | 756,273 | 817,767 | |||||||||||||||||
| Total Assets | $9,433,911 | $9,080,532 | $9,429,719 | |||||||||||||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||||||||||
| Interest-bearing demand | $998,134 | 0.09% | $895,891 | 0.10% | $1,033,905 | 0.24% | ||||||||||||||
| Money market | 2,037,976 | 0.18% | 1,968,779 | 0.19% | 2,076,483 | 0.50% | ||||||||||||||
| Savings | 1,044,899 | 0.03% | 995,228 | 0.06% | 887,357 | 0.07% | ||||||||||||||
| Certificates of deposit | 1,291,194 | 0.45% | 1,344,604 | 0.65% | 1,560,885 | 1.51% | ||||||||||||||
| Total Interest-bearing Deposits | 5,372,203 | 0.20% | 5,204,503 | 0.27% | 5,558,630 | 0.67% | ||||||||||||||
| Securities sold under repurchase agreements | 67,838 | 0.10% | 64,653 | 0.15% | 85,302 | 0.25% | ||||||||||||||
| Short-term borrowings | 0 | —% | 25,556 | 0.19% | 178,273 | 0.38% | ||||||||||||||
| Long-term borrowings | 23,113 | 2.01% | 23,471 | 2.00% | 49,774 | 2.53% | ||||||||||||||
| Junior subordinated debt securities | 64,103 | 3.06% | 64,088 | 3.09% | 64,044 | 3.58% | ||||||||||||||
| Total Borrowings | 155,054 | 1.61% | 177,768 | 1.46% | 377,393 | 1.18% | ||||||||||||||
| Total Interest-bearing Liabilities | 5,527,256 | 0.24% | 5,382,271 | 0.31% | 5,936,023 | 0.70% | ||||||||||||||
| Noninterest-bearing liabilities | 2,727,653 | 2,538,149 | 2,302,676 | |||||||||||||||||
| Shareholders' equity | 1,179,002 | 1,160,113 | 1,191,020 | |||||||||||||||||
| Total Liabilities and Shareholders' Equity | $9,433,911 | $9,080,532 | $9,429,719 | |||||||||||||||||
Net Interest Margin (9) | 3.16% | 3.47% | 3.31% | |||||||||||||||||
| S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - | 9 | |||||||||
| Six Months Ended June 30, | ||||||||||||||||||||
| (dollars in thousands) | 2021 | 2020 | ||||||||||||||||||
| Net Interest Margin (FTE) (YTD Averages) | ||||||||||||||||||||
| ASSETS | ||||||||||||||||||||
| Interest-bearing deposits with banks | $545,177 | 0.09% | $131,332 | 0.59% | ||||||||||||||||
| Securities, at fair value | 804,613 | 2.26% | 786,043 | 2.55% | ||||||||||||||||
| Loans held for sale | 5,351 | 2.90% | 5,899 | 3.19% | ||||||||||||||||
| Commercial real estate | 3,252,763 | 3.72% | 3,399,150 | 4.48% | ||||||||||||||||
| Commercial and industrial | 1,923,813 | 4.10% | 1,975,913 | 4.02% | ||||||||||||||||
| Commercial construction | 474,037 | 3.36% | 408,638 | 4.19% | ||||||||||||||||
| Total Commercial Loans | 5,650,613 | 3.82% | 5,783,701 | 4.30% | ||||||||||||||||
| Residential mortgage | 880,246 | 4.20% | 983,891 | 4.19% | ||||||||||||||||
| Home equity | 534,329 | 3.58% | 541,981 | 4.26% | ||||||||||||||||
| Installment and other consumer | 82,095 | 6.19% | 79,812 | 6.67% | ||||||||||||||||
| Consumer construction | 14,578 | 5.52% | 11,633 | 4.59% | ||||||||||||||||
| Total Consumer Loans | 1,511,249 | 4.10% | 1,617,317 | 4.34% | ||||||||||||||||
| Total Portfolio Loans | 7,161,862 | 3.88% | 7,401,018 | 4.31% | ||||||||||||||||
| Total Loans | 7,167,213 | 3.88% | 7,406,917 | 4.31% | ||||||||||||||||
| Federal Home Loan Bank and other restricted stock | 10,884 | 4.73% | 21,655 | 5.47% | ||||||||||||||||
| Total Interest-earning Assets | 8,527,887 | 3.49% | 8,345,947 | 4.09% | ||||||||||||||||
| Noninterest-earning assets | 730,117 | 752,576 | ||||||||||||||||||
| Total Assets | $9,258,003 | $9,098,523 | ||||||||||||||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||||||||||
| Interest-bearing demand | $947,295 | 0.10% | $987,968 | 0.41% | ||||||||||||||||
| Money market | 2,003,569 | 0.18% | 2,035,124 | 0.88% | ||||||||||||||||
| Savings | 1,020,201 | 0.04% | 859,171 | 0.15% | ||||||||||||||||
| Certificates of deposit | 1,317,751 | 0.55% | 1,581,104 | 1.66% | ||||||||||||||||
| Total Interest-bearing deposits | 5,288,816 | 0.23% | 5,463,367 | 0.90% | ||||||||||||||||
| Securities sold under repurchase agreements | 66,254 | 0.13% | 58,046 | 0.33% | ||||||||||||||||
| Short-term borrowings | 12,707 | 0.19% | 232,319 | 1.14% | ||||||||||||||||
| Long-term borrowings | 23,291 | 2.01% | 50,809 | 2.53% | ||||||||||||||||
| Junior subordinated debt securities | 64,095 | 3.07% | 64,120 | 3.99% | ||||||||||||||||
| Total Borrowings | 166,348 | 1.53% | 405,294 | 1.65% | ||||||||||||||||
| Total Interest-bearing Liabilities | 5,455,164 | 0.27% | 5,868,661 | 0.96% | ||||||||||||||||
| Noninterest-bearing liabilities | 2,633,219 | 2,039,565 | ||||||||||||||||||
| Shareholders' equity | 1,169,620 | 1,190,297 | ||||||||||||||||||
| Total Liabilities and Shareholders' Equity | $9,258,003 | $9,098,523 | ||||||||||||||||||
Net Interest Margin (10) | 3.31% | 3.42% | ||||||||||||||||||
| S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - | 10 | |||||||||
| 2021 | 2021 | 2020 | ||||||||||||||||||
| Second | First | Second | ||||||||||||||||||
| (dollars in thousands) | Quarter | Quarter | Quarter | |||||||||||||||||
| Nonperforming Loans (NPL) | ||||||||||||||||||||
| Commercial loans: | % NPL | % NPL | % NPL | |||||||||||||||||
| Commercial real estate | $82,050 | 2.53% | $98,606 | 3.00% | $61,643 | 1.84% | ||||||||||||||
| Commercial and industrial | 16,997 | 0.96% | 18,145 | 0.94% | 8,484 | 0.40% | ||||||||||||||
| Commercial construction | 384 | 0.08% | 384 | 0.08% | 1,504 | 0.33% | ||||||||||||||
| Commercial Loan Held for Sale | — | —% | 2,798 | NM | — | —% | ||||||||||||||
| Total Nonperforming Commercial Loans | 99,431 | 1.81% | 119,933 | 2.11% | 71,631 | 1.20% | ||||||||||||||
| Consumer loans: | ||||||||||||||||||||
| Residential mortgage | 9,917 | 1.15% | 11,737 | 1.33% | 14,649 | 1.51% | ||||||||||||||
| Home equity | 3,150 | 0.58% | 3,441 | 0.65% | 3,814 | 0.71% | ||||||||||||||
| Installment and other consumer | 121 | 0.14% | 100 | 0.12% | 19 | 0.02% | ||||||||||||||
| Total Nonperforming Consumer Loans | 13,188 | 0.87% | 15,278 | 1.01% | 18,482 | 1.14% | ||||||||||||||
| Total Nonperforming Loans | $112,619 | 1.61% | $135,211 | 1.88% | $90,113 | 1.19% | ||||||||||||||
| NM-Not Meaningful | ||||||||||||||||||||
| 2021 | 2021 | 2020 | ||||||||||||||||||
| Second | First | Second | ||||||||||||||||||
| (dollars in thousands) | Quarter | Quarter | Quarter | |||||||||||||||||
| Loan Charge-offs (Recoveries) | ||||||||||||||||||||
| Charge-offs | $8,737 | $6,532 | $63,304 | |||||||||||||||||
| Recoveries | (1,264) | (721) | (231) | |||||||||||||||||
| Net Loan Charge-offs (Recoveries) | $7,473 | $5,812 | $63,072 | |||||||||||||||||
| Net Loan Charge-offs (Recoveries) | ||||||||||||||||||||
| Commercial loans: | ||||||||||||||||||||
| Customer fraud | $— | $— | $58,671 | |||||||||||||||||
| Commercial real estate | 6,595 | 698 | 5,588 | |||||||||||||||||
| Commercial and industrial | 795 | 4,913 | 3,060 | |||||||||||||||||
| Commercial construction | (2) | (1) | (19) | |||||||||||||||||
| Total Commercial Loan Charge-offs (Recoveries) | 7,388 | 5,610 | 67,300 | |||||||||||||||||
| Consumer loans: | ||||||||||||||||||||
| Residential mortgage | (57) | 71 | 74 | |||||||||||||||||
| Home equity | 10 | 232 | 16 | |||||||||||||||||
| Installment and other consumer | 132 | (102) | 682 | |||||||||||||||||
| Total Consumer Loan Charge-offs (Recoveries) | 85 | 202 | 772 | |||||||||||||||||
| Total Net Loan Charge-offs (Recoveries) | $7,473 | $5,812 | $68,072 | |||||||||||||||||
| S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - | 11 | |||||||||
| Six Months Ended June 30, | ||||||||||||||||||||
| (dollars in thousands) | 2021 | 2020 | ||||||||||||||||||
| Loan Charge-offs (Recoveries) | ||||||||||||||||||||
| Charge-offs | $15,270 | $79,749 | ||||||||||||||||||
| Recoveries | (1,985) | (520) | ||||||||||||||||||
| Net Loan Charge-offs (Recoveries) | $13,285 | $79,229 | ||||||||||||||||||
| Net Loan Charge-offs (Recoveries) | ||||||||||||||||||||
| Commercial loans: | ||||||||||||||||||||
| Customer fraud | $— | $58,671 | ||||||||||||||||||
| Commercial real estate | 7,293 | 6,016 | ||||||||||||||||||
| Commercial and industrial | 5,708 | 13,325 | ||||||||||||||||||
| Commercial construction | (3) | (21) | ||||||||||||||||||
| Total Commercial Loan Charge-offs/(Recoveries) | 12,998 | 77,991 | ||||||||||||||||||
| Consumer loans: | ||||||||||||||||||||
| Residential mortgage | 15 | 93 | ||||||||||||||||||
| Home equity | 242 | 97 | ||||||||||||||||||
| Installment and other consumer | 30 | 1,048 | ||||||||||||||||||
| Total Consumer Loan Charge-offs (Recoveries) | 287 | 1,238 | ||||||||||||||||||
| Total Net Loan Charge-offs (Recoveries) | $13,285 | $79,229 | ||||||||||||||||||
| 2021 | 2021 | 2020 | ||||||||||||||||||
| Second | First | Second | ||||||||||||||||||
| (dollars in thousands) | Quarter | Quarter | Quarter | |||||||||||||||||
| Asset Quality Data | ||||||||||||||||||||
| Nonperforming loans | $112,619 | $135,211 | $90,113 | |||||||||||||||||
| OREO | 1,145 | 1,620 | 2,740 | |||||||||||||||||
| Nonperforming assets | 113,764 | 136,831 | 92,853 | |||||||||||||||||
| Troubled debt restructurings (nonaccruing) | 20,650 | 29,983 | 31,755 | |||||||||||||||||
| Troubled debt restructurings (accruing) | 14,321 | 17,916 | 15,536 | |||||||||||||||||
| Total troubled debt restructurings | 34,971 | 47,899 | 47,291 | |||||||||||||||||
| Nonperforming loans / total loans | 1.61 | % | 1.88 | % | 1.19 | % | ||||||||||||||
| Nonperforming assets / total loans plus OREO | 1.62 | % | 1.90 | % | 1.23 | % | ||||||||||||||
| Allowance for credit losses / total portfolio loans | 1.56 | % | 1.60 | % | 1.52 | % | ||||||||||||||
| Allowance for credit losses / total portfolio loans excluding PPP | 1.64 | % | 1.72 | % | NA | |||||||||||||||
| Allowance for credit losses / nonperforming loans | 97 | % | 85 | % | 127 | % | ||||||||||||||
| Net loan charge-offs (recoveries) | $7,473 | $5,812 | $68,072 | |||||||||||||||||
| Net loan charge-offs (recoveries)(annualized) / average loans | 0.43 | % | 0.33 | % | 3.58 | % | ||||||||||||||
| NA = Not Applicable | ||||||||||||||||||||
| Six Months Ended June 30, | ||||||||||||||||||||
| (dollars in thousands) | 2021 | 2020 | ||||||||||||||||||
| Asset Quality Data | ||||||||||||||||||||
| Net loan charge-offs (recoveries) | $13,285 | $79,229 | ||||||||||||||||||
| Net loan charge-offs (recoveries)(annualized) / average loans | 0.37 | % | 2.15 | % | ||||||||||||||||
| S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - | 12 | |||||||||
| 2021 | 2021 | 2020 | ||||||||||||||||||
| Second | First | Second | ||||||||||||||||||
| (dollars in thousands) | Quarter | Quarter | Quarter | |||||||||||||||||
(1) Tangible Book Value (non-GAAP) | ||||||||||||||||||||
Total shareholders' equity | $1,188,733 | $1,168,278 | $1,135,777 | |||||||||||||||||
Less: goodwill and other intangible assets, net of deferred tax liability | (379,563) | (379,911) | (380,986) | |||||||||||||||||
Tangible common equity (non-GAAP) | $809,170 | $788,367 | $754,791 | |||||||||||||||||
Common shares outstanding | 39,346 | 39,268 | 39,263 | |||||||||||||||||
Tangible book value (non-GAAP) | $20.57 | $20.08 | $19.22 | |||||||||||||||||
(2) Return on Average Tangible Shareholders' Equity (non-GAAP) | ||||||||||||||||||||
Net income (loss) (annualized) | $113,778 | $129,378 | ($133,016) | |||||||||||||||||
Plus: amortization of intangibles (annualized), net of tax | 1,395 | 1,464 | 2,072 | |||||||||||||||||
Net income before amortization of intangibles (annualized) | $115,173 | $130,842 | ($130,944) | |||||||||||||||||
Average total shareholders' equity | $1,179,002 | $1,160,113 | $1,191,020 | |||||||||||||||||
Less: average goodwill and other intangible assets, net of deferred tax liability | (379,784) | (380,144) | (382,081) | |||||||||||||||||
Average tangible equity (non-GAAP) | $799,218 | $779,969 | $808,939 | |||||||||||||||||
Return on average tangible shareholders' equity (non-GAAP) | 14.41 | % | 16.78 | % | (16.19 | %) | ||||||||||||||
(3) PTPP / Average Assets (non-GAAP) | ||||||||||||||||||||
| Income (loss) before taxes | $35,338 | $39,178 | ($44,865) | |||||||||||||||||
| Plus: Provision for credit losses | 2,561 | 3,137 | 86,759 | |||||||||||||||||
| Total | 37,899 | 42,315 | 41,894 | |||||||||||||||||
| Total (annualized) (non-GAAP) | $152,012 | $171,611 | $168,497 | |||||||||||||||||
| Average assets | $9,433,911 | $9,080,532 | $9,429,719 | |||||||||||||||||
| PTPP / Average Assets (non-GAAP) | 1.61 | % | 1.89 | % | 1.79 | % | ||||||||||||||
(4) Efficiency Ratio (non-GAAP) | ||||||||||||||||||||
Noninterest expense | $45,829 | $45,580 | $43,478 | |||||||||||||||||
Net interest income per consolidated statements of net income | $68,304 | $70,659 | $70,148 | |||||||||||||||||
Plus: taxable equivalent adjustment | 585 | 664 | 847 | |||||||||||||||||
Net interest income (FTE) (non-GAAP) | 68,889 | 71,323 | 70,995 | |||||||||||||||||
Noninterest income | 15,424 | 17,236 | 15,224 | |||||||||||||||||
Less: net (gains) losses on sale of securities | (29) | — | (142) | |||||||||||||||||
Net interest income (FTE) (non-GAAP) plus noninterest income | $84,284 | $88,560 | $86,077 | |||||||||||||||||
Efficiency ratio (non-GAAP) | 54.37 | % | 51.47 | % | 50.51 | % | ||||||||||||||
| S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - | 13 | |||||||||
| Six Months Ended June 30, | ||||||||||||||||||||
| (dollars in thousands) | 2021 | 2020 | ||||||||||||||||||
(5) Return on Average Tangible Shareholders' Equity (non-GAAP) | ||||||||||||||||||||
Net income (loss) (annualized) | $121,535 | ($39,900) | ||||||||||||||||||
Plus: amortization of intangibles (annualized), net of tax | 1,429 | 2,040 | ||||||||||||||||||
Net income before amortization of intangibles (annualized) | $122,964 | ($37,860) | ||||||||||||||||||
Average total shareholders' equity | $1,169,620 | $1,190,297 | ||||||||||||||||||
Less: average goodwill and other intangible assets, net of deferred tax liability | (379,963) | (380,935) | ||||||||||||||||||
Average tangible equity (non-GAAP) | $789,657 | $809,362 | ||||||||||||||||||
Return on average tangible shareholders' equity (non-GAAP) | 15.57 | % | (4.68 | %) | ||||||||||||||||
(6) PTPP / Average Assets (non-GAAP) | ||||||||||||||||||||
| Income (loss) before taxes | $74,515 | ($28,867) | ||||||||||||||||||
| Plus: Provision for credit losses | 5,699 | 106,809 | ||||||||||||||||||
| Total | 80,214 | 77,942 | ||||||||||||||||||
| Total (annualized) (non-GAAP) | $161,758 | $156,741 | ||||||||||||||||||
| Average assets | $9,258,003 | $9,098,523 | ||||||||||||||||||
| PTPP / Average Assets (non-GAAP) | 1.75 | % | 1.72 | % | ||||||||||||||||
(7) Efficiency Ratio (non-GAAP) | ||||||||||||||||||||
Noninterest expense | $91,409 | $89,869 | ||||||||||||||||||
Less: merger related expenses | — | (2,342) | ||||||||||||||||||
Noninterest expense excluding nonrecurring items | $91,409 | $87,527 | ||||||||||||||||||
Net interest income per consolidated statements of net income | $138,962 | $140,184 | ||||||||||||||||||
Plus: taxable equivalent adjustment | 1,249 | 1,697 | ||||||||||||||||||
Net interest income (FTE) (non-GAAP) | 140,211 | 141,881 | ||||||||||||||||||
Noninterest income | 32,661 | 27,627 | ||||||||||||||||||
Less: net (gains) losses on sale of securities | (29) | (142) | ||||||||||||||||||
Net interest income (FTE) (non-GAAP) plus noninterest income | $172,843 | $169,366 | ||||||||||||||||||
Efficiency ratio (non-GAAP) | 52.89 | % | 51.68 | % | ||||||||||||||||
(10) Net Interest Margin Rate (FTE) (non-GAAP) | ||||||||||||||||||||
| Interest income and dividend income | $146,358 | $168,069 | ||||||||||||||||||
| Less: interest expense | (7,396) | (27,885) | ||||||||||||||||||
| Net interest income per consolidated statements of net income | 138,962 | 140,184 | ||||||||||||||||||
| Plus: taxable equivalent adjustment | 1,249 | 1,697 | ||||||||||||||||||
| Net interest income (FTE) (non-GAAP) | $140,211 | $141,881 | ||||||||||||||||||
| Net interest income (FTE) (annualized) | $282,746 | $285,321 | ||||||||||||||||||
| Average interest-earning assets | $8,527,886 | $8,345,947 | ||||||||||||||||||
| Net interest margin - (FTE) (non-GAAP) | 3.31 | % | 3.42 | % | ||||||||||||||||
| S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - | 14 | |||||||||
| 2021 | 2021 | 2020 | ||||||||||||||||||
| Second | First | Second | ||||||||||||||||||
| (dollars in thousands) | Quarter | Quarter | Quarter | |||||||||||||||||
(8) Tangible Common Equity / Tangible Assets (non-GAAP) | ||||||||||||||||||||
Total shareholders' equity | $1,188,733 | $1,168,278 | $1,135,777 | |||||||||||||||||
| Less: goodwill and other intangible assets, net of deferred tax liability | (379,563) | (379,911) | (380,986) | |||||||||||||||||
Tangible common equity (non-GAAP) | $809,170 | $788,367 | $754,791 | |||||||||||||||||
Total assets | $9,495,832 | $9,328,979 | $9,474,296 | |||||||||||||||||
| Less: goodwill and other intangible assets, net of deferred tax liability | (379,563) | (379,911) | (380,986) | |||||||||||||||||
Tangible assets (non-GAAP) | $9,116,268 | $8,949,068 | $9,093,310 | |||||||||||||||||
Tangible common equity to tangible assets (non-GAAP) | 8.88 | % | 8.81 | % | 8.30 | % | ||||||||||||||
(9) Net Interest Margin Rate (FTE) (non-GAAP) | ||||||||||||||||||||
Interest income and dividend income | $71,577 | $74,781 | $80,479 | |||||||||||||||||
Less: interest expense | (3,273) | (4,122) | (10,331) | |||||||||||||||||
Net interest income per consolidated statements of net income | 68,304 | 70,659 | 70,148 | |||||||||||||||||
Plus: taxable equivalent adjustment | 585 | 664 | 847 | |||||||||||||||||
Net interest income (FTE) (non-GAAP) | $68,889 | $71,323 | $70,995 | |||||||||||||||||
Net interest income (FTE) (annualized) | $276,313 | $289,253 | $285,540 | |||||||||||||||||
Average interest- earning assets | $8,729,277 | $8,324,259 | $8,611,952 | |||||||||||||||||
Net interest margin (FTE) (non-GAAP) | 3.16 | % | 3.47 | % | 3.31 | % | ||||||||||||||