CONTACT: Mark Kochvar Chief Financial Officer 724.465.4826 mark.kochvar@stbank.com stbancorp.com | ![]() | |||||||
| S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - | 5 | |||||||||
| 2021 | 2021 | 2020 | ||||||||||||||||||
| Third | Second | Third | ||||||||||||||||||
| (dollars in thousands, except per share data) | Quarter | Quarter | Quarter | |||||||||||||||||
| INTEREST AND DIVIDEND INCOME | ||||||||||||||||||||
| Loans, including fees | $66,914 | $66,942 | $72,263 | |||||||||||||||||
| Investment Securities: | ||||||||||||||||||||
| Taxable | 4,176 | 3,793 | 3,473 | |||||||||||||||||
| Tax-exempt | 595 | 690 | 885 | |||||||||||||||||
| Dividends | 84 | 152 | 227 | |||||||||||||||||
| Total Interest and Dividend Income | 71,769 | 71,577 | 76,848 | |||||||||||||||||
| INTEREST EXPENSE | ||||||||||||||||||||
| Deposits | 2,439 | 2,652 | 6,626 | |||||||||||||||||
| Borrowings and junior subordinated debt securities | 619 | 621 | 946 | |||||||||||||||||
| Total Interest Expense | 3,058 | 3,273 | 7,572 | |||||||||||||||||
| NET INTEREST INCOME | 68,711 | 68,304 | 69,276 | |||||||||||||||||
| Provision for credit losses | 3,388 | 2,561 | 17,485 | |||||||||||||||||
| Net Interest Income After Provision for Credit Losses | 65,323 | 65,743 | 51,791 | |||||||||||||||||
| NONINTEREST INCOME | ||||||||||||||||||||
| Net gain on sale of securities | — | 29 | — | |||||||||||||||||
| Debit and credit card | 4,579 | 4,744 | 4,171 | |||||||||||||||||
| Service charges on deposit accounts | 3,923 | 3,642 | 3,303 | |||||||||||||||||
| Wealth management | 3,464 | 3,167 | 2,522 | |||||||||||||||||
| Mortgage banking | 2,162 | 1,734 | 3,964 | |||||||||||||||||
| Commercial loan swap income | 184 | 299 | 499 | |||||||||||||||||
| Other | 1,534 | 1,809 | 2,024 | |||||||||||||||||
| Total Noninterest Income | 15,846 | 15,424 | 16,483 | |||||||||||||||||
| NONINTEREST EXPENSE | ||||||||||||||||||||
| Salaries and employee benefits | 25,228 | 24,515 | 24,571 | |||||||||||||||||
| Data processing and information technology | 4,001 | 3,787 | 4,218 | |||||||||||||||||
| Occupancy | 3,660 | 3,434 | 3,441 | |||||||||||||||||
| Furniture, equipment and software | 2,745 | 2,402 | 2,440 | |||||||||||||||||
| Other taxes | 1,830 | 1,832 | 1,612 | |||||||||||||||||
| Professional services and legal | 1,550 | 1,637 | 1,911 | |||||||||||||||||
| Marketing | 890 | 996 | 1,793 | |||||||||||||||||
| FDIC insurance | 1,210 | 924 | 1,900 | |||||||||||||||||
| Other | 6,127 | 6,302 | 6,360 | |||||||||||||||||
| Total Noninterest Expense | 47,241 | 45,829 | 48,246 | |||||||||||||||||
| Income Before Taxes | 33,928 | 35,338 | 20,028 | |||||||||||||||||
| Income tax expense | 6,330 | 6,971 | 3,323 | |||||||||||||||||
| Net Income | $27,598 | $28,367 | $16,705 | |||||||||||||||||
| Per Share Data | ||||||||||||||||||||
| Shares outstanding at end of period | 39,367,847 | 39,345,719 | 39,251,638 | |||||||||||||||||
| Average shares outstanding - diluted | 39,062,080 | 39,048,971 | 39,020,811 | |||||||||||||||||
| Diluted earnings per share | $0.70 | $0.72 | $0.43 | |||||||||||||||||
| Dividends declared per share | $0.28 | $0.28 | $0.28 | |||||||||||||||||
| Dividend yield (annualized) | 3.80 | % | 3.58 | % | 6.33 | % | ||||||||||||||
| Dividends paid to net income | 39.83 | % | 38.74 | % | 65.61 | % | ||||||||||||||
| Book value | $30.52 | $30.21 | $29.10 | |||||||||||||||||
Tangible book value (1) | $20.89 | $20.57 | $19.40 | |||||||||||||||||
| Market value | $29.47 | $31.30 | $17.69 | |||||||||||||||||
| Profitability Ratios (Annualized) | ||||||||||||||||||||
| Return on average assets | 1.15 | % | 1.21 | % | 0.72 | % | ||||||||||||||
| Return on average shareholders' equity | 9.13 | % | 9.65 | % | 5.80 | % | ||||||||||||||
Return on average tangible shareholders' equity (2) | 13.53 | % | 14.41 | % | 8.96 | % | ||||||||||||||
Pre-tax pre-provision income / average assets(3) | 1.56 | % | 1.61 | % | 1.61 | % | ||||||||||||||
Efficiency ratio (FTE) (4) | 55.50 | % | 54.37 | % | 55.75 | % | ||||||||||||||
| S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - | 6 | |||||||||
| Nine Months Ended September 30, | ||||||||||||||||||||
| (dollars in thousands, except per share data) | 2021 | 2020 | ||||||||||||||||||
| INTEREST AND DIVIDEND INCOME | ||||||||||||||||||||
| Loans, including fees | $204,088 | $229,812 | ||||||||||||||||||
| Investment Securities: | ||||||||||||||||||||
| Taxable | 11,532 | 11,547 | ||||||||||||||||||
| Tax-exempt | 2,098 | 2,646 | ||||||||||||||||||
| Dividends | 409 | 911 | ||||||||||||||||||
| Total Interest and Dividend Income | 218,127 | 244,916 | ||||||||||||||||||
| INTEREST EXPENSE | ||||||||||||||||||||
| Deposits | 8,572 | 31,191 | ||||||||||||||||||
| Borrowings and junior subordinated debt securities | 1,882 | 4,265 | ||||||||||||||||||
| Total Interest Expense | 10,453 | 35,456 | ||||||||||||||||||
| NET INTEREST INCOME | 207,674 | 209,460 | ||||||||||||||||||
| Provision for credit losses | 9,087 | 124,294 | ||||||||||||||||||
| Net Interest Income After Provision for Credit Losses | 198,587 | 85,166 | ||||||||||||||||||
| NONINTEREST INCOME | ||||||||||||||||||||
| Net gain on sale of securities | 29 | 142 | ||||||||||||||||||
| Debit and credit card | 13,486 | 11,264 | ||||||||||||||||||
| Service charges on deposit accounts | 11,039 | 10,116 | ||||||||||||||||||
| Wealth management | 9,576 | 7,471 | ||||||||||||||||||
| Mortgage banking | 8,206 | 7,823 | ||||||||||||||||||
| Commercial loan swap income | 577 | 3,928 | ||||||||||||||||||
| Other | 5,595 | 3,366 | ||||||||||||||||||
| Total Noninterest Income | 48,507 | 44,110 | ||||||||||||||||||
| NONINTEREST EXPENSE | ||||||||||||||||||||
| Salaries and employee benefits | 73,070 | 67,326 | ||||||||||||||||||
| Data processing and information technology | 12,012 | 11,671 | ||||||||||||||||||
| Occupancy | 10,921 | 10,643 | ||||||||||||||||||
| Furniture, equipment and software | 7,787 | 7,965 | ||||||||||||||||||
| Other taxes | 5,098 | 4,816 | ||||||||||||||||||
| Professional services and legal | 4,718 | 4,890 | ||||||||||||||||||
| Marketing | 3,208 | 3,883 | ||||||||||||||||||
| FDIC insurance | 3,180 | 3,718 | ||||||||||||||||||
| Merger related expenses | — | 2,342 | ||||||||||||||||||
| Other | 18,656 | 20,861 | ||||||||||||||||||
| Total Noninterest Expense | 138,650 | 138,115 | ||||||||||||||||||
| Income Before Taxes | 108,444 | (8,839) | ||||||||||||||||||
| Income tax expense (benefit) | 20,578 | (5,703) | ||||||||||||||||||
| Net Income (Loss) | $87,866 | ($3,136) | ||||||||||||||||||
| Per Share Data | ||||||||||||||||||||
| Average shares outstanding - diluted | 39,044,870 | 39,101,309 | ||||||||||||||||||
| Diluted earnings (loss) per share | $2.24 | ($0.08) | ||||||||||||||||||
| Dividends declared per share | $0.84 | $0.84 | ||||||||||||||||||
| Dividends paid to net income | 37.50 | % | NM | |||||||||||||||||
| Profitability Ratios (annualized) | ||||||||||||||||||||
| Return on average assets | 1.26 | % | (0.05 | %) | ||||||||||||||||
| Return on average shareholders' equity | 9.96 | % | (0.36 | %) | ||||||||||||||||
Return on average tangible shareholders' equity (5) | 14.87 | % | (0.27 | %) | ||||||||||||||||
Pre-tax pre-provision income / average assets (6) | 1.68 | % | 1.68 | % | ||||||||||||||||
Efficiency ratio (FTE) (7) | 53.75 | % | 53.06 | % | ||||||||||||||||
| NM - Not Meaningful | ||||||||||||||||||||
| S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - | 7 | |||||||||
| 2021 | 2021 | 2020 | ||||||||||||||||||
| Third | Second | Third | ||||||||||||||||||
| (dollars in thousands) | Quarter | Quarter | Quarter | |||||||||||||||||
| ASSETS | ||||||||||||||||||||
| Cash and due from banks, including interest-bearing deposits | $934,377 | $985,278 | $308,489 | |||||||||||||||||
| Securities, at fair value | 870,121 | 840,375 | 718,169 | |||||||||||||||||
| Loans held for sale | 4,303 | 7,648 | 16,724 | |||||||||||||||||
| Commercial loans: | ||||||||||||||||||||
| Commercial real estate | 3,225,863 | 3,246,533 | 3,290,138 | |||||||||||||||||
| Commercial and industrial | 1,698,784 | 1,774,358 | 2,042,467 | |||||||||||||||||
| Commercial construction | 499,317 | 478,153 | 477,429 | |||||||||||||||||
| Total Commercial Loans | 5,423,964 | 5,499,044 | 5,810,034 | |||||||||||||||||
| Consumer loans: | ||||||||||||||||||||
| Residential mortgage | 887,937 | 859,329 | 950,887 | |||||||||||||||||
| Home equity | 548,396 | 547,658 | 537,869 | |||||||||||||||||
| Installment and other consumer | 97,606 | 88,210 | 80,735 | |||||||||||||||||
| Consumer construction | 12,184 | 13,110 | 15,343 | |||||||||||||||||
| Total Consumer Loans | 1,546,123 | 1,508,307 | 1,584,834 | |||||||||||||||||
| Total Portfolio Loans | 6,970,087 | 7,007,351 | 7,394,868 | |||||||||||||||||
| Allowance for credit losses | (108,348) | (109,636) | (120,998) | |||||||||||||||||
| Total Portfolio Loans, Net | 6,861,739 | 6,897,715 | 7,273,870 | |||||||||||||||||
| Federal Home Loan Bank and other restricted stock, at cost | 9,893 | 10,106 | 15,777 | |||||||||||||||||
| Goodwill | 373,424 | 373,424 | 373,417 | |||||||||||||||||
| Other assets | 382,197 | 381,286 | 484,126 | |||||||||||||||||
| Total Assets | $9,436,054 | $9,495,832 | $9,190,572 | |||||||||||||||||
| LIABILITIES | ||||||||||||||||||||
| Deposits: | ||||||||||||||||||||
| Noninterest-bearing demand | $2,652,314 | $2,668,833 | $2,232,706 | |||||||||||||||||
| Interest-bearing demand | 971,321 | 979,300 | 982,956 | |||||||||||||||||
| Money market | 2,045,320 | 2,047,254 | 2,033,585 | |||||||||||||||||
| Savings | 1,074,896 | 1,050,256 | 938,475 | |||||||||||||||||
| Certificates of deposit | 1,201,268 | 1,269,621 | 1,446,096 | |||||||||||||||||
| Total Deposits | 7,945,119 | 8,015,264 | 7,633,818 | |||||||||||||||||
| Borrowings: | ||||||||||||||||||||
| Securities sold under repurchase agreements | 72,586 | 68,587 | 42,706 | |||||||||||||||||
| Short-term borrowings | — | — | 83,000 | |||||||||||||||||
| Long-term borrowings | 22,693 | 22,969 | 49,076 | |||||||||||||||||
| Junior subordinated debt securities | 64,128 | 64,113 | 64,068 | |||||||||||||||||
| Total Borrowings | 159,407 | 155,669 | 238,850 | |||||||||||||||||
| Other liabilities | 129,847 | 136,166 | 175,789 | |||||||||||||||||
| Total Liabilities | 8,234,373 | 8,307,099 | 8,048,457 | |||||||||||||||||
| SHAREHOLDERS' EQUITY | ||||||||||||||||||||
| Total Shareholders' Equity | 1,201,681 | 1,188,733 | 1,142,115 | |||||||||||||||||
| Total Liabilities and Shareholders' Equity | $9,436,054 | $9,495,832 | $9,190,572 | |||||||||||||||||
| Capitalization Ratios | ||||||||||||||||||||
| Shareholders' equity / assets | 12.73 | % | 12.52 | % | 12.43 | % | ||||||||||||||
Tangible common equity / tangible assets (8) | 9.08 | % | 8.88 | % | 8.64 | % | ||||||||||||||
| Tier 1 leverage ratio | 9.65 | % | 9.52 | % | 9.11 | % | ||||||||||||||
| Common equity tier 1 capital | 12.07 | % | 11.98 | % | 11.05 | % | ||||||||||||||
| Risk-based capital - tier 1 | 12.48 | % | 12.40 | % | 11.46 | % | ||||||||||||||
| Risk-based capital - total | 14.06 | % | 14.00 | % | 13.18 | % | ||||||||||||||
| S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - | 8 | |||||||||
| 2021 | 2021 | 2020 | ||||||||||||||||||
| Third | Second | Third | ||||||||||||||||||
| (dollars in thousands) | Quarter | Quarter | Quarter | |||||||||||||||||
| Net Interest Margin (FTE) (QTD Averages) | ||||||||||||||||||||
| ASSETS | ||||||||||||||||||||
| Interest-bearing deposits with banks | $914,370 | 0.16% | $785,465 | 0.09% | $213,051 | 0.11% | ||||||||||||||
| Securities, at fair value | 836,019 | 2.19% | 826,861 | 2.19% | 759,094 | 2.41% | ||||||||||||||
| Loans held for sale | 3,656 | 3.35% | 4,353 | 3.01% | 4,432 | 3.09% | ||||||||||||||
| Commercial real estate | 3,239,867 | 3.68% | 3,251,894 | 3.69% | 3,322,656 | 4.02% | ||||||||||||||
| Commercial and industrial | 1,744,684 | 4.17% | 1,890,538 | 3.90% | 2,107,750 | 3.45% | ||||||||||||||
| Commercial construction | 490,940 | 3.20% | 462,928 | 3.34% | 469,214 | 3.43% | ||||||||||||||
| Total Commercial Loans | 5,475,491 | 3.80% | 5,605,359 | 3.73% | 5,899,620 | 3.77% | ||||||||||||||
| Residential mortgage | 875,684 | 4.00% | 863,254 | 4.17% | 954,861 | 4.33% | ||||||||||||||
| Home equity | 547,984 | 3.34% | 535,933 | 3.50% | 536,735 | 3.73% | ||||||||||||||
| Installment and other consumer | 92,615 | 5.85% | 84,259 | 6.05% | 79,649 | 6.47% | ||||||||||||||
| Consumer construction | 13,626 | 3.66% | 13,264 | 6.39% | 14,475 | 4.32% | ||||||||||||||
| Total Consumer Loans | 1,529,909 | 3.87% | 1,496,710 | 4.06% | 1,585,720 | 4.24% | ||||||||||||||
| Total Portfolio Loans | 7,005,400 | 3.81% | 7,102,069 | 3.80% | 7,485,340 | 3.87% | ||||||||||||||
| Total Loans | 7,009,056 | 3.81% | 7,106,422 | 3.80% | 7,489,772 | 3.87% | ||||||||||||||
| Federal Home Loan Bank and other restricted stock | 9,981 | 2.62% | 10,529 | 4.51% | 15,157 | 5.11% | ||||||||||||||
| Total Interest-earning Assets | 8,769,425 | 3.28% | 8,729,277 | 3.31% | 8,477,074 | 3.65% | ||||||||||||||
| Noninterest-earning assets | 724,759 | 704,635 | 815,930 | |||||||||||||||||
| Total Assets | $9,494,184 | $9,433,911 | $9,293,004 | |||||||||||||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||||||||||
| Interest-bearing demand | $962,139 | 0.08% | $998,134 | 0.09% | $967,735 | 0.18% | ||||||||||||||
| Money market | 2,062,958 | 0.18% | 2,037,976 | 0.18% | 2,074,862 | 0.33% | ||||||||||||||
| Savings | 1,059,904 | 0.03% | 1,044,899 | 0.03% | 923,208 | 0.07% | ||||||||||||||
| Certificates of deposit | 1,240,345 | 0.41% | 1,291,194 | 0.45% | 1,486,016 | 1.16% | ||||||||||||||
| Total Interest-bearing Deposits | 5,325,346 | 0.18% | 5,372,203 | 0.20% | 5,451,821 | 0.48% | ||||||||||||||
| Securities sold under repurchase agreements | 71,054 | 0.10% | 67,838 | 0.10% | 64,000 | 0.25% | ||||||||||||||
| Short-term borrowings | — | —% | — | —% | 84,310 | 0.38% | ||||||||||||||
| Long-term borrowings | 22,841 | 1.99% | 23,113 | 2.01% | 49,269 | 2.52% | ||||||||||||||
| Junior subordinated debt securities | 64,118 | 3.01% | 64,103 | 3.06% | 64,057 | 3.19% | ||||||||||||||
| Total Borrowings | 158,012 | 1.56% | 155,054 | 1.61% | 261,636 | 1.44% | ||||||||||||||
| Total Interest-bearing Liabilities | 5,483,358 | 0.22% | 5,527,256 | 0.24% | 5,713,457 | 0.53% | ||||||||||||||
| Noninterest-bearing liabilities | 2,812,185 | 2,727,653 | 2,433,665 | |||||||||||||||||
| Shareholders' equity | 1,198,641 | 1,179,002 | 1,145,882 | |||||||||||||||||
| Total Liabilities and Shareholders' Equity | $9,494,184 | $9,433,911 | $9,293,004 | |||||||||||||||||
Net Interest Margin (9) | 3.14% | 3.16% | 3.29% | |||||||||||||||||
| S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - | 9 | |||||||||
| Nine Months Ended September 30, | ||||||||||||||||||||
| (dollars in thousands) | 2021 | 2020 | ||||||||||||||||||
| Net Interest Margin (FTE) (YTD Averages) | ||||||||||||||||||||
| ASSETS | ||||||||||||||||||||
| Interest-bearing deposits with banks | $669,593 | 0.12% | $158,771 | 0.38% | ||||||||||||||||
| Securities, at fair value | 815,197 | 2.24% | 776,995 | 2.50% | ||||||||||||||||
| Loans held for sale | 4,780 | 3.02% | 5,407 | 3.17% | ||||||||||||||||
| Commercial real estate | 3,248,417 | 3.71% | 3,373,466 | 4.33% | ||||||||||||||||
| Commercial and industrial | 1,863,447 | 4.13% | 2,020,179 | 3.82% | ||||||||||||||||
| Commercial construction | 479,733 | 3.30% | 428,977 | 3.91% | ||||||||||||||||
| Total Commercial Loans | 5,591,597 | 3.81% | 5,822,622 | 4.12% | ||||||||||||||||
| Residential mortgage | 878,709 | 4.13% | 974,144 | 4.24% | ||||||||||||||||
| Home equity | 538,931 | 3.49% | 540,220 | 4.09% | ||||||||||||||||
| Installment and other consumer | 85,640 | 6.06% | 79,757 | 6.60% | ||||||||||||||||
| Consumer construction | 14,257 | 4.92% | 12,587 | 4.49% | ||||||||||||||||
| Total Consumer Loans | 1,517,538 | 4.02% | 1,606,708 | 4.31% | ||||||||||||||||
| Total Portfolio Loans | 7,109,135 | 3.86% | 7,429,330 | 4.16% | ||||||||||||||||
| Total Loans | 7,113,915 | 3.86% | 7,434,737 | 4.16% | ||||||||||||||||
| Federal Home Loan Bank and other restricted stock | 10,579 | 4.07% | 19,473 | 5.38% | ||||||||||||||||
| Total Interest-earning Assets | 8,609,284 | 3.41% | 8,389,976 | 3.94% | ||||||||||||||||
| Noninterest-earning assets | 728,314 | 772,404 | ||||||||||||||||||
| Total Assets | $9,337,598 | $9,162,380 | ||||||||||||||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||||||||||
| Interest-bearing demand | $952,297 | 0.09% | $981,174 | 0.33% | ||||||||||||||||
| Money market | 2,023,583 | 0.18% | 2,048,466 | 0.69% | ||||||||||||||||
| Savings | 1,033,581 | 0.04% | 880,673 | 0.12% | ||||||||||||||||
| Certificates of deposit | 1,291,666 | 0.51% | 1,549,177 | 1.50% | ||||||||||||||||
| Total Interest-bearing deposits | 5,301,126 | 0.22% | 5,459,490 | 0.76% | ||||||||||||||||
| Securities sold under repurchase agreements | 67,872 | 0.12% | 60,045 | 0.30% | ||||||||||||||||
| Short-term borrowings | 8,425 | 0.19% | 182,623 | 1.02% | ||||||||||||||||
| Long-term borrowings | 23,139 | 2.00% | 50,292 | 2.52% | ||||||||||||||||
| Junior subordinated debt securities | 64,103 | 3.05% | 64,099 | 3.72% | ||||||||||||||||
| Total Borrowings | 163,539 | 1.54% | 357,059 | 1.60% | ||||||||||||||||
| Total Interest-bearing Liabilities | 5,464,665 | 0.26% | 5,816,549 | 0.81% | ||||||||||||||||
| Noninterest-bearing liabilities | 2,693,530 | 2,170,447 | ||||||||||||||||||
| Shareholders' equity | 1,179,403 | 1,175,384 | ||||||||||||||||||
| Total Liabilities and Shareholders' Equity | $9,337,598 | $9,162,380 | ||||||||||||||||||
Net Interest Margin (10) | 3.25% | 3.37% | ||||||||||||||||||
| S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - | 10 | |||||||||
| 2021 | 2021 | 2020 | ||||||||||||||||||
| Third | Second | Third | ||||||||||||||||||
| (dollars in thousands) | Quarter | Quarter | Quarter | |||||||||||||||||
| Nonperforming Loans (NPL) | ||||||||||||||||||||
| Commercial loans: | % NPL | % NPL | % NPL | |||||||||||||||||
| Commercial real estate | $56,400 | 1.71% | $82,050 | 2.53% | $52,805 | 1.60% | ||||||||||||||
| Commercial and industrial | 38,581 | 2.27% | 16,997 | 0.96% | 12,498 | 0.61% | ||||||||||||||
| Commercial construction | 4,053 | 0.75% | 384 | 0.08% | 1,504 | 0.31% | ||||||||||||||
Total Nonperforming Commercial Loans (1) | 99,034 | 1.83% | 99,431 | 1.81% | 66,807 | 1.15% | ||||||||||||||
| Consumer loans: | ||||||||||||||||||||
| Residential mortgage | 9,172 | 1.03% | 9,917 | 1.15% | 13,018 | 1.37% | ||||||||||||||
| Home equity | 2,917 | 0.53% | 3,150 | 0.58% | 4,106 | 0.76% | ||||||||||||||
| Installment and other consumer | 189 | 0.19% | 121 | 0.14% | 141 | 0.17% | ||||||||||||||
| Total Nonperforming Consumer Loans | 12,278 | 0.79% | 13,188 | 0.87% | 17,265 | 1.08% | ||||||||||||||
Total Nonperforming Loans (1) | $111,312 | 1.60% | $112,619 | 1.61% | $84,072 | 1.13% | ||||||||||||||
(1) Included in nonperforming commercial loans is $1.7 million of loans held for sale. | ||||||||||||||||||||
| 2021 | 2021 | 2020 | ||||||||||||||||||
| Third | Second | Third | ||||||||||||||||||
| (dollars in thousands) | Quarter | Quarter | Quarter | |||||||||||||||||
| Loan Charge-offs (Recoveries) | ||||||||||||||||||||
| Charge-offs | $4,206 | $8,737 | $13,667 | |||||||||||||||||
| Recoveries | (616) | (1,264) | (754) | |||||||||||||||||
| Net Loan Charge-offs (Recoveries) | $3,590 | $7,473 | $12,913 | |||||||||||||||||
| Net Loan Charge-offs (Recoveries) | ||||||||||||||||||||
| Commercial loans: | ||||||||||||||||||||
| Commercial real estate | 3,651 | 6,595 | 10,963 | |||||||||||||||||
| Commercial and industrial | (277) | 795 | 1,267 | |||||||||||||||||
| Commercial construction | 54 | (2) | (1) | |||||||||||||||||
| Total Commercial Loan Charge-offs (Recoveries) | 3,428 | 7,388 | 12,229 | |||||||||||||||||
| Consumer loans: | ||||||||||||||||||||
| Residential mortgage | 2 | (57) | 274 | |||||||||||||||||
| Home equity | 37 | 10 | 204 | |||||||||||||||||
| Installment and other consumer | 123 | 132 | 206 | |||||||||||||||||
| Total Consumer Loan Charge-offs (Recoveries) | 162 | 85 | 684 | |||||||||||||||||
| Total Net Loan Charge-offs (Recoveries) | $3,590 | $7,473 | $12,913 | |||||||||||||||||
| S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - | 11 | |||||||||
| Nine Months Ended September 30, | ||||||||||||||||||||
| (dollars in thousands) | 2021 | 2020 | ||||||||||||||||||
| Loan Charge-offs (Recoveries) | ||||||||||||||||||||
| Charge-offs | $19,476 | $93,415 | ||||||||||||||||||
| Recoveries | (2,601) | (1,273) | ||||||||||||||||||
| Net Loan Charge-offs (Recoveries) | $16,875 | $92,142 | ||||||||||||||||||
| Net Loan Charge-offs (Recoveries) | ||||||||||||||||||||
| Commercial loans: | ||||||||||||||||||||
| Customer fraud | $— | $58,671 | ||||||||||||||||||
| Commercial real estate | 10,944 | 16,979 | ||||||||||||||||||
| Commercial and industrial | 5,431 | 14,592 | ||||||||||||||||||
| Commercial construction | 51 | (22) | ||||||||||||||||||
| Total Commercial Loan Charge-offs/(Recoveries) | 16,426 | 90,220 | ||||||||||||||||||
| Consumer loans: | ||||||||||||||||||||
| Residential mortgage | 17 | 367 | ||||||||||||||||||
| Home equity | 279 | 301 | ||||||||||||||||||
| Installment and other consumer | 153 | 1,254 | ||||||||||||||||||
| Total Consumer Loan Charge-offs (Recoveries) | 449 | 1,922 | ||||||||||||||||||
| Total Net Loan Charge-offs (Recoveries) | $16,875 | $92,142 | ||||||||||||||||||
| 2021 | 2021 | 2020 | ||||||||||||||||||
| Third | Second | Third | ||||||||||||||||||
| (dollars in thousands) | Quarter | Quarter | Quarter | |||||||||||||||||
| Asset Quality Data | ||||||||||||||||||||
| Nonperforming loans | $111,312 | 112,619 | $84,072 | |||||||||||||||||
| OREO | 13,370 | 1,145 | 2,317 | |||||||||||||||||
| Total Nonperforming assets | 124,682 | 113,764 | 86,389 | |||||||||||||||||
| Troubled debt restructurings (nonaccruing) | 14,033 | 20,650 | 18,648 | |||||||||||||||||
| Troubled debt restructurings (accruing) | 13,782 | 14,321 | 18,478 | |||||||||||||||||
| Total troubled debt restructurings | 27,815 | 34,971 | 37,126 | |||||||||||||||||
| Nonperforming loans / total loans | 1.60 | % | 1.61 | % | 1.13 | % | ||||||||||||||
| Nonperforming assets / total loans plus OREO | 1.78 | % | 1.62 | % | 1.17 | % | ||||||||||||||
| Allowance for credit losses / total portfolio loans | 1.55 | % | 1.56 | % | 1.64 | % | ||||||||||||||
| Allowance for credit losses / total portfolio loans excluding PPP | 1.60 | % | 1.64 | % | 1.77 | % | ||||||||||||||
| Allowance for credit losses / nonperforming loans | 97 | % | 97.00 | % | 144 | % | ||||||||||||||
| Net loan charge-offs (recoveries) | $3,590 | $7,473 | $12,913 | |||||||||||||||||
| Net loan charge-offs (recoveries)(annualized) / average loans | 0.21 | % | 0.43 | % | 0.69 | % | ||||||||||||||
| Nine Months Ended September 30, | ||||||||||||||||||||
| (dollars in thousands) | 2021 | 2020 | ||||||||||||||||||
| Asset Quality Data | ||||||||||||||||||||
| Net loan charge-offs (recoveries) | $16,875 | $92,142 | ||||||||||||||||||
| Net loan charge-offs (recoveries)(annualized) / average loans | 0.32 | % | 1.66 | % | ||||||||||||||||
| S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - | 12 | |||||||||
| 2021 | 2021 | 2020 | ||||||||||||||||||
| Third | Second | Third | ||||||||||||||||||
| (dollars in thousands) | Quarter | Quarter | Quarter | |||||||||||||||||
(1) Tangible Book Value (non-GAAP) | ||||||||||||||||||||
Total shareholders' equity | $1,201,681 | $1,188,733 | $1,142,115 | |||||||||||||||||
Less: goodwill and other intangible assets, net of deferred tax liability | (379,218) | (379,563) | (380,735) | |||||||||||||||||
Tangible common equity (non-GAAP) | $822,462 | $809,170 | $761,380 | |||||||||||||||||
Common shares outstanding | 39,368 | 39,346 | 39,252 | |||||||||||||||||
Tangible book value (non-GAAP) | $20.89 | $20.57 | $19.40 | |||||||||||||||||
(2) Return on Average Tangible Shareholders' Equity (non-GAAP) | ||||||||||||||||||||
Net income (annualized) | $109,492 | $113,778 | $66,455 | |||||||||||||||||
Plus: amortization of intangibles (annualized), net of tax | 1,369 | 1,395 | 2,069 | |||||||||||||||||
Net income before amortization of intangibles (annualized) | $110,861 | $115,173 | $68,524 | |||||||||||||||||
Average total shareholders' equity | $1,198,641 | $1,179,002 | $1,145,882 | |||||||||||||||||
Less: average goodwill and other intangible assets, net of deferred tax liability | (379,443) | (379,784) | (380,781) | |||||||||||||||||
Average tangible equity (non-GAAP) | $819,197 | $799,218 | $765,101 | |||||||||||||||||
Return on average tangible shareholders' equity (non-GAAP) | 13.53 | % | 14.41 | % | 8.96 | % | ||||||||||||||
(3) PTPP / Average Assets (non-GAAP) | ||||||||||||||||||||
| Income before taxes | $33,928 | $35,338 | $20,028 | |||||||||||||||||
| Plus: Provision for credit losses | 3,388 | 2,561 | 17,485 | |||||||||||||||||
| Total | 37,317 | 37,899 | 37,513 | |||||||||||||||||
| Total (annualized) (non-GAAP) | $148,051 | $152,012 | $149,237 | |||||||||||||||||
| Average assets | $9,494,184 | $9,433,911 | $9,293,004 | |||||||||||||||||
| PTPP / Average Assets (non-GAAP) | 1.56 | % | 1.61 | % | 1.61 | % | ||||||||||||||
(4) Efficiency Ratio (non-GAAP) | ||||||||||||||||||||
Noninterest expense | $47,241 | $45,829 | $48,246 | |||||||||||||||||
Net interest income per consolidated statements of net income | $68,712 | $68,304 | $69,276 | |||||||||||||||||
Plus: taxable equivalent adjustment | 557 | 585 | 780 | |||||||||||||||||
Net interest income (FTE) (non-GAAP) | 69,269 | 68,889 | 70,056 | |||||||||||||||||
Noninterest income | 15,846 | 15,424 | 16,483 | |||||||||||||||||
Less: net (gains) losses on sale of securities | — | (29) | — | |||||||||||||||||
Net interest income (FTE) (non-GAAP) plus noninterest income | $85,115 | $84,284 | $86,539 | |||||||||||||||||
Efficiency ratio (non-GAAP) | 55.50 | % | 54.37 | % | 55.75 | % | ||||||||||||||
| S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - | 13 | |||||||||
| Nine Months Ended September 30, | ||||||||||||||||||||
| (dollars in thousands) | 2021 | 2020 | ||||||||||||||||||
(5) Return on Average Tangible Shareholders' Equity (non-GAAP) | ||||||||||||||||||||
Net income (loss) (annualized) | $117,477 | ($4,189) | ||||||||||||||||||
Plus: amortization of intangibles (annualized), net of tax | 1,409 | 2,050 | ||||||||||||||||||
Net income before amortization of intangibles (annualized) | $118,886 | ($2,140) | ||||||||||||||||||
Average total shareholders' equity | $1,179,403 | $1,175,384 | ||||||||||||||||||
Less: average goodwill and other intangible assets, net of deferred tax liability | (379,788) | (380,884) | ||||||||||||||||||
Average tangible equity (non-GAAP) | $799,614 | $794,500 | ||||||||||||||||||
Return on average tangible shareholders' equity (non-GAAP) | 14.87 | % | (0.27 | %) | ||||||||||||||||
(6) PTPP / Average Assets (non-GAAP) | ||||||||||||||||||||
| Income (loss) before taxes | $108,444 | ($8,839) | ||||||||||||||||||
| Plus: Provision for credit losses | 9,087 | 124,294 | ||||||||||||||||||
| Total | 117,531 | 115,455 | ||||||||||||||||||
| Total (annualized) (non-GAAP) | $157,139 | $154,221 | ||||||||||||||||||
| Average assets | $9,337,598 | $9,162,380 | ||||||||||||||||||
| PTPP / Average Assets (non-GAAP) | 1.68 | % | 1.68 | % | ||||||||||||||||
(7) Efficiency Ratio (non-GAAP) | ||||||||||||||||||||
Noninterest expense | $138,650 | $138,115 | ||||||||||||||||||
Less: merger related expenses | — | (2,342) | ||||||||||||||||||
Noninterest expense excluding nonrecurring items | $138,650 | $135,773 | ||||||||||||||||||
Net interest income per consolidated statements of net income | $207,674 | $209,460 | ||||||||||||||||||
Plus: taxable equivalent adjustment | 1,806 | 2,477 | ||||||||||||||||||
Net interest income (FTE) (non-GAAP) | 209,480 | 211,937 | ||||||||||||||||||
Noninterest income | 48,507 | 44,110 | ||||||||||||||||||
Less: net (gains) losses on sale of securities | (29) | (142) | ||||||||||||||||||
Net interest income (FTE) (non-GAAP) plus noninterest income | $257,958 | $255,905 | ||||||||||||||||||
Efficiency ratio (non-GAAP) | 53.75 | % | 53.06 | % | ||||||||||||||||
(10) Net Interest Margin Rate (FTE) (non-GAAP) | ||||||||||||||||||||
| Interest income and dividend income | $218,127 | $244,916 | ||||||||||||||||||
| Less: interest expense | (10,453) | 35,456 | ||||||||||||||||||
| Net interest income per consolidated statements of net income | 207,674 | 209,460 | ||||||||||||||||||
| Plus: taxable equivalent adjustment | 1,806 | 2,477 | ||||||||||||||||||
| Net interest income (FTE) (non-GAAP) | $209,480 | $211,937 | ||||||||||||||||||
| Net interest income (FTE) (annualized) | $280,074 | $283,098 | ||||||||||||||||||
| Average interest-earning assets | $8,609,284 | $8,389,976 | ||||||||||||||||||
| Net interest margin - (FTE) (non-GAAP) | 3.25 | % | 3.37 | % | ||||||||||||||||
| S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - | 14 | |||||||||
| 2021 | 2021 | 2020 | ||||||||||||||||||
| Third | Second | Third | ||||||||||||||||||
| (dollars in thousands) | Quarter | Quarter | Quarter | |||||||||||||||||
(8) Tangible Common Equity / Tangible Assets (non-GAAP) | ||||||||||||||||||||
Total shareholders' equity | $1,201,681 | $1,188,733 | $1,142,115 | |||||||||||||||||
| Less: goodwill and other intangible assets, net of deferred tax liability | (379,218) | (379,563) | (380,735) | |||||||||||||||||
Tangible common equity (non-GAAP) | $822,462 | $809,170 | $761,380 | |||||||||||||||||
Total assets | $9,436,054 | $9,495,832 | $9,190,572 | |||||||||||||||||
| Less: goodwill and other intangible assets, net of deferred tax liability | (379,218) | (379,563) | (380,735) | |||||||||||||||||
Tangible assets (non-GAAP) | $9,056,836 | $9,116,269 | $8,809,837 | |||||||||||||||||
Tangible common equity to tangible assets (non-GAAP) | 9.08 | % | 8.88 | % | 8.64 | % | ||||||||||||||
(9) Net Interest Margin Rate (FTE) (non-GAAP) | ||||||||||||||||||||
Interest income and dividend income | $71,769 | $71,577 | $76,848 | |||||||||||||||||
Less: interest expense | (3,058) | (3,273) | (7,572) | |||||||||||||||||
Net interest income per consolidated statements of net income | 68,711 | 68,304 | 69,276 | |||||||||||||||||
Plus: taxable equivalent adjustment | 557 | 585 | 780 | |||||||||||||||||
Net interest income (FTE) (non-GAAP) | $69,268 | $68,889 | $70,056 | |||||||||||||||||
Net interest income (FTE) (annualized) | $274,812 | $276,313 | $278,701 | |||||||||||||||||
Average interest- earning assets | $8,769,425 | $8,729,277 | $8,477,074 | |||||||||||||||||
Net interest margin (FTE) (non-GAAP) | 3.14 | % | 3.16 | % | 3.29 | % | ||||||||||||||