INVESTOR CONTACT: Mark Kochvar S&T Bancorp, Inc. Chief Financial Officer 724.465.4826 mark.kochvar@stbank.com | ![]() | |||||||
S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - | 6 | |||||||||
| 2022 | 2022 | 2021 | ||||||||||||||||||
| Fourth | Third | Fourth | ||||||||||||||||||
| (dollars in thousands, except per share data) | Quarter | Quarter | Quarter | |||||||||||||||||
| INTEREST AND DIVIDEND INCOME | ||||||||||||||||||||
| Loans, including fees | $96,220 | $83,035 | $66,373 | |||||||||||||||||
| Investment Securities: | ||||||||||||||||||||
| Taxable | 6,507 | 6,305 | 4,173 | |||||||||||||||||
| Tax-exempt | 233 | 380 | 495 | |||||||||||||||||
| Dividends | 248 | 115 | 94 | |||||||||||||||||
| Total Interest and Dividend Income | 103,208 | 89,835 | 71,135 | |||||||||||||||||
| INTEREST EXPENSE | ||||||||||||||||||||
| Deposits | 11,067 | 5,197 | 2,186 | |||||||||||||||||
| Borrowings, junior subordinated debt securities and other | 3,083 | 840 | 511 | |||||||||||||||||
| Total Interest Expense | 14,150 | 6,037 | 2,697 | |||||||||||||||||
| NET INTEREST INCOME | 89,058 | 83,798 | 68,438 | |||||||||||||||||
| Provision for credit losses | 3,176 | 2,498 | 7,128 | |||||||||||||||||
| Net Interest Income After Provision for Credit Losses | 85,882 | 81,300 | 61,310 | |||||||||||||||||
| NONINTEREST INCOME | ||||||||||||||||||||
| Net gain on sale of securities | — | 198 | — | |||||||||||||||||
| Debit and credit card | 4,421 | 4,768 | 4,467 | |||||||||||||||||
| Service charges on deposit accounts | 4,341 | 4,333 | 4,001 | |||||||||||||||||
| Wealth management | 3,016 | 3,212 | 3,314 | |||||||||||||||||
| Mortgage banking | 309 | 425 | 1,528 | |||||||||||||||||
| Other | 3,556 | 1,824 | 2,794 | |||||||||||||||||
| Total Noninterest Income | 15,643 | 14,760 | 16,104 | |||||||||||||||||
| NONINTEREST EXPENSE | ||||||||||||||||||||
| Salaries and employee benefits | 27,998 | 26,700 | 27,144 | |||||||||||||||||
| Data processing and information technology | 4,159 | 4,220 | 4,668 | |||||||||||||||||
| Occupancy | 3,806 | 3,490 | 3,624 | |||||||||||||||||
| Furniture, equipment and software | 2,975 | 2,915 | 2,897 | |||||||||||||||||
| Professional services and legal | 2,138 | 1,851 | 1,650 | |||||||||||||||||
| Other taxes | 1,842 | 1,559 | 1,545 | |||||||||||||||||
| Marketing | 1,348 | 1,367 | 1,346 | |||||||||||||||||
| FDIC insurance | 437 | 598 | 1,044 | |||||||||||||||||
| Other | 6,572 | 6,933 | 6,271 | |||||||||||||||||
| Total Noninterest Expense | 51,275 | 49,633 | 50,189 | |||||||||||||||||
| Income Before Taxes | 50,250 | 46,427 | 27,225 | |||||||||||||||||
| Income tax expense | 9,980 | 9,178 | 4,748 | |||||||||||||||||
| Net Income | $40,270 | $37,249 | $22,477 | |||||||||||||||||
| Per Share Data | ||||||||||||||||||||
| Shares outstanding at end of period | 38,999,733 | 39,012,773 | 39,351,194 | |||||||||||||||||
| Average shares outstanding - diluted | 38,944,575 | 38,975,145 | 39,082,285 | |||||||||||||||||
| Diluted earnings per share | $1.03 | $0.95 | $0.57 | |||||||||||||||||
| Dividends declared per share | $0.31 | $0.30 | $0.29 | |||||||||||||||||
| Dividend yield (annualized) | 3.63 | % | 4.09 | % | 3.68 | % | ||||||||||||||
| Dividends paid to net income | 29.85 | % | 31.39 | % | 50.64 | % | ||||||||||||||
| Book value | $30.38 | $29.56 | $30.66 | |||||||||||||||||
Tangible book value (1) | $20.69 | $19.87 | $21.03 | |||||||||||||||||
| Market value | $34.18 | $29.31 | $31.52 | |||||||||||||||||
| Profitability Ratios (Annualized) | ||||||||||||||||||||
| Return on average assets | 1.78 | % | 1.64 | % | 0.94 | % | ||||||||||||||
| Return on average shareholders' equity | 13.68 | % | 12.47 | % | 7.39 | % | ||||||||||||||
Return on average tangible shareholders' equity(2) | 20.36 | % | 18.46 | % | 10.95 | % | ||||||||||||||
Pre-provision net revenue / average assets(3) | 2.36 | % | 2.15 | % | 1.44 | % | ||||||||||||||
Efficiency ratio (FTE)(4) | 48.73 | % | 50.19 | % | 59.01 | % | ||||||||||||||
S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - | 7 | |||||||||
| Twelve Months Ended December 31, | ||||||||||||||||||||
| (dollars in thousands, except per share data) | 2022 | 2021 | ||||||||||||||||||
| INTEREST AND DIVIDEND INCOME | ||||||||||||||||||||
| Loans, including fees | $314,866 | $270,460 | ||||||||||||||||||
| Investment Securities: | ||||||||||||||||||||
| Taxable | 23,743 | 15,706 | ||||||||||||||||||
| Tax-exempt | 1,579 | 2,593 | ||||||||||||||||||
| Dividends | 563 | 503 | ||||||||||||||||||
| Total Interest and Dividend Income | 340,751 | 289,262 | ||||||||||||||||||
| INTEREST EXPENSE | ||||||||||||||||||||
| Deposits | 19,907 | 10,757 | ||||||||||||||||||
| Borrowings, junior subordinated debt securities and other | 5,061 | 2,393 | ||||||||||||||||||
| Total Interest Expense | 24,968 | 13,150 | ||||||||||||||||||
| NET INTEREST INCOME | 315,783 | 276,112 | ||||||||||||||||||
| Provision for credit losses | 8,366 | 16,215 | ||||||||||||||||||
| Net Interest Income After Provision for Credit Losses | 307,417 | 259,897 | ||||||||||||||||||
| NONINTEREST INCOME | ||||||||||||||||||||
| Net gain on sale of securities | 198 | 29 | ||||||||||||||||||
| Debit and credit card | 19,008 | 17,952 | ||||||||||||||||||
| Service charges on deposit accounts | 16,829 | 15,040 | ||||||||||||||||||
| Wealth management | 12,717 | 12,889 | ||||||||||||||||||
| Mortgage banking | 2,215 | 9,734 | ||||||||||||||||||
| Other | 7,292 | 9,052 | ||||||||||||||||||
| Total Noninterest Income | 58,259 | 64,696 | ||||||||||||||||||
| NONINTEREST EXPENSE | ||||||||||||||||||||
| Salaries and employee benefits | 103,221 | 100,214 | ||||||||||||||||||
| Data processing and information technology | 16,918 | 16,681 | ||||||||||||||||||
| Occupancy | 14,812 | 14,544 | ||||||||||||||||||
| Furniture, equipment and software | 11,606 | 10,684 | ||||||||||||||||||
| Professional services and legal | 8,318 | 6,368 | ||||||||||||||||||
| Other taxes | 6,620 | 6,644 | ||||||||||||||||||
| Marketing | 5,600 | 4,553 | ||||||||||||||||||
| FDIC insurance | 2,854 | 4,224 | ||||||||||||||||||
| Other | 26,797 | 25,013 | ||||||||||||||||||
| Total Noninterest Expense | 196,746 | 188,925 | ||||||||||||||||||
| Income Before Taxes | 168,930 | 135,668 | ||||||||||||||||||
| Income tax expense | 33,410 | 25,325 | ||||||||||||||||||
| Net Income | $135,520 | $110,343 | ||||||||||||||||||
| Per Share Data | ||||||||||||||||||||
| Average shares outstanding - diluted | 39,030,934 | 39,052,961 | ||||||||||||||||||
| Diluted earnings per share | $3.46 | $2.81 | ||||||||||||||||||
| Dividends declared per share | $1.20 | $1.13 | ||||||||||||||||||
| Dividends paid to net income | 34.64 | % | 40.18 | % | ||||||||||||||||
| Profitability Ratios | ||||||||||||||||||||
| Return on average assets | 1.48 | % | 1.18 | % | ||||||||||||||||
| Return on average shareholders' equity | 11.47 | % | 9.30 | % | ||||||||||||||||
Return on average tangible shareholders' equity(5) | 17.02 | % | 13.85 | % | ||||||||||||||||
Pre-provision net revenue / average assets(6) | 1.93 | % | 1.62 | % | ||||||||||||||||
Efficiency ratio (FTE)(7) | 52.34 | % | 55.06 | % | ||||||||||||||||
S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - | 8 | |||||||||
| 2022 | 2022 | 2021 | ||||||||||||||||||
| Fourth | Third | Fourth | ||||||||||||||||||
| (dollars in thousands) | Quarter | Quarter | Quarter | |||||||||||||||||
| ASSETS | ||||||||||||||||||||
| Cash and due from banks, including interest-bearing deposits | $210,009 | $134,903 | $922,215 | |||||||||||||||||
| Securities, at fair value | 1,002,778 | 997,428 | 910,793 | |||||||||||||||||
| Loans held for sale | 16 | 1,039 | 1,522 | |||||||||||||||||
| Commercial loans: | ||||||||||||||||||||
| Commercial real estate | 3,128,187 | 3,134,841 | 3,236,653 | |||||||||||||||||
| Commercial and industrial | 1,718,976 | 1,714,714 | 1,728,969 | |||||||||||||||||
| Commercial construction | 399,371 | 390,093 | 440,962 | |||||||||||||||||
| Total Commercial Loans | 5,246,534 | 5,239,648 | 5,406,584 | |||||||||||||||||
| Consumer loans: | ||||||||||||||||||||
| Residential mortgage | 1,116,528 | 1,043,973 | 899,956 | |||||||||||||||||
| Home equity | 652,066 | 642,937 | 564,219 | |||||||||||||||||
| Installment and other consumer | 124,896 | 126,629 | 107,928 | |||||||||||||||||
| Consumer construction | 43,945 | 43,729 | 21,303 | |||||||||||||||||
| Total Consumer Loans | 1,937,435 | 1,857,268 | 1,593,406 | |||||||||||||||||
| Total Portfolio Loans | 7,183,969 | 7,096,916 | 6,999,990 | |||||||||||||||||
| Allowance for credit losses | (101,340) | (99,694) | (98,576) | |||||||||||||||||
| Total Portfolio Loans, Net | 7,082,629 | 6,997,222 | 6,901,414 | |||||||||||||||||
| Federal Home Loan Bank and other restricted stock, at cost | 23,035 | 10,900 | 9,519 | |||||||||||||||||
| Goodwill | 373,424 | 373,424 | 373,424 | |||||||||||||||||
| Other assets | 418,676 | 421,053 | 369,642 | |||||||||||||||||
| Total Assets | $9,110,567 | $8,935,969 | $9,488,529 | |||||||||||||||||
| LIABILITIES | ||||||||||||||||||||
| Deposits: | ||||||||||||||||||||
| Noninterest-bearing demand | $2,588,692 | $2,663,176 | $2,748,586 | |||||||||||||||||
| Interest-bearing demand | 846,653 | 847,825 | 979,133 | |||||||||||||||||
| Money market | 1,731,521 | 1,818,642 | 2,070,579 | |||||||||||||||||
| Savings | 1,118,511 | 1,128,169 | 1,110,155 | |||||||||||||||||
| Certificates of deposit | 934,593 | 952,785 | 1,088,071 | |||||||||||||||||
| Total Deposits | 7,219,970 | 7,410,597 | 7,996,524 | |||||||||||||||||
| Borrowings: | ||||||||||||||||||||
| Securities sold under repurchase agreements | — | — | 84,491 | |||||||||||||||||
| Short-term borrowings | 370,000 | 35,000 | — | |||||||||||||||||
| Long-term borrowings | 14,741 | 14,853 | 22,430 | |||||||||||||||||
| Junior subordinated debt securities | 54,453 | 54,438 | 54,393 | |||||||||||||||||
| Total Borrowings | 439,194 | 104,291 | 161,314 | |||||||||||||||||
| Other liabilities | 266,744 | 267,900 | 124,237 | |||||||||||||||||
| Total Liabilities | 7,925,908 | 7,782,788 | 8,282,075 | |||||||||||||||||
| SHAREHOLDERS' EQUITY | ||||||||||||||||||||
| Total Shareholders' Equity | 1,184,659 | 1,153,181 | 1,206,454 | |||||||||||||||||
| Total Liabilities and Shareholders' Equity | $9,110,567 | $8,935,969 | $9,488,529 | |||||||||||||||||
| Capitalization Ratios | ||||||||||||||||||||
| Shareholders' equity / assets | 13.00 | % | 12.90 | % | 12.71 | % | ||||||||||||||
Tangible common equity / tangible assets(9) | 9.24 | % | 9.06 | % | 9.08 | % | ||||||||||||||
| Tier 1 leverage ratio | 11.06 | % | 10.75 | % | 9.74 | % | ||||||||||||||
| Common equity tier 1 capital | 12.81 | % | 12.53 | % | 12.03 | % | ||||||||||||||
| Risk-based capital - tier 1 | 13.21 | % | 12.93 | % | 12.43 | % | ||||||||||||||
| Risk-based capital - total | 14.73 | % | 14.43 | % | 13.79 | % | ||||||||||||||
S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - | 9 | |||||||||
| 2022 | 2022 | 2021 | ||||||||||||||||||
| Fourth | Third | Fourth | ||||||||||||||||||
| (dollars in thousands) | Quarter | Quarter | Quarter | |||||||||||||||||
| Net Interest Margin (FTE) (QTD Averages) | ||||||||||||||||||||
| ASSETS | ||||||||||||||||||||
| Interest-bearing deposits with banks | $79,881 | 4.04% | $158,700 | 2.05% | $877,738 | 0.16% | ||||||||||||||
| Securities, at fair value | 991,774 | 2.43% | 1,051,534 | 2.28% | 883,066 | 2.02% | ||||||||||||||
| Loans held for sale | 491 | 6.19% | 1,032 | 5.36% | 2,057 | 3.03% | ||||||||||||||
| Commercial real estate | 3,118,874 | 5.14% | 3,159,543 | 4.63% | 3,252,946 | 3.59% | ||||||||||||||
| Commercial and industrial | 1,724,480 | 6.15% | 1,704,271 | 5.10% | 1,729,014 | 4.21% | ||||||||||||||
| Commercial construction | 387,737 | 6.64% | 405,460 | 5.05% | 446,219 | 3.19% | ||||||||||||||
| Total Commercial Loans | 5,231,091 | 5.58% | 5,269,274 | 4.81% | 5,428,179 | 3.76% | ||||||||||||||
| Residential mortgage | 1,077,114 | 4.25% | 1,005,139 | 4.12% | 889,758 | 4.03% | ||||||||||||||
| Home equity | 648,340 | 5.44% | 629,827 | 4.34% | 558,158 | 3.37% | ||||||||||||||
| Installment and other consumer | 126,570 | 6.97% | 123,010 | 6.10% | 103,450 | 5.63% | ||||||||||||||
| Consumer construction | 41,385 | 3.81% | 40,975 | 3.47% | 16,203 | 3.50% | ||||||||||||||
| Total Consumer Loans | 1,893,409 | 4.83% | 1,798,951 | 4.31% | 1,567,569 | 3.90% | ||||||||||||||
| Total Portfolio Loans | 7,124,500 | 5.38% | 7,068,225 | 4.69% | 6,995,748 | 3.79% | ||||||||||||||
| Total Loans | 7,124,991 | 5.38% | 7,069,257 | 4.69% | 6,997,805 | 3.79% | ||||||||||||||
| Federal Home Loan Bank and other restricted stock | 24,043 | 5.32% | 8,398 | 4.55% | 9,720 | 3.06% | ||||||||||||||
| Total Interest-earning Assets | 8,220,689 | 5.01% | 8,287,889 | 4.33% | 8,768,329 | 3.25% | ||||||||||||||
| Noninterest-earning assets | 763,927 | 721,480 | 722,029 | |||||||||||||||||
| Total Assets | $8,984,616 | $9,009,369 | $9,490,357 | |||||||||||||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||||||||||
| Interest-bearing demand | $836,585 | 0.24% | $872,302 | 0.07% | $967,826 | 0.07% | ||||||||||||||
| Money market | 1,792,162 | 1.60% | 1,861,389 | 0.69% | 2,063,447 | 0.17% | ||||||||||||||
| Savings | 1,127,987 | 0.22% | 1,131,575 | 0.10% | 1,090,211 | 0.03% | ||||||||||||||
| Certificates of deposit | 941,774 | 1.14% | 962,898 | 0.61% | 1,147,664 | 0.36% | ||||||||||||||
| Total Interest-bearing Deposits | 4,698,508 | 0.93% | 4,828,164 | 0.43% | 5,269,148 | 0.16% | ||||||||||||||
| Securities sold under repurchase agreements | — | —% | 12,668 | 0.10% | 76,171 | 0.10% | ||||||||||||||
| Short-term borrowings | 148,370 | 4.22% | 10,379 | 3.16% | — | —% | ||||||||||||||
| Long-term borrowings | 14,801 | 2.55% | 17,278 | 2.25% | 22,566 | 1.96% | ||||||||||||||
| Junior subordinated debt securities | 54,443 | 6.21% | 54,428 | 4.78% | 54,383 | 2.77% | ||||||||||||||
| Total Borrowings | 217,614 | 4.60% | 94,753 | 3.52% | 153,120 | 1.32% | ||||||||||||||
| Total Other Costing Liabilities | 60,156 | 3.72% | — | —% | — | —% | ||||||||||||||
| Total Interest-bearing Liabilities | 4,976,278 | 1.13% | 4,922,917 | 0.49% | 5,422,269 | 0.20% | ||||||||||||||
| Noninterest-bearing liabilities | 2,840,315 | 2,901,290 | 2,861,873 | |||||||||||||||||
| Shareholders' equity | 1,168,023 | 1,185,162 | 1,206,216 | |||||||||||||||||
| Total Liabilities and Shareholders' Equity | $8,984,616 | $9,009,369 | $9,490,357 | |||||||||||||||||
Net Interest Margin(10) | 4.33% | 4.04% | 3.12% | |||||||||||||||||
S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - | 10 | |||||||||
| Twelve Months Ended December 31, | ||||||||||||||||||||
| (dollars in thousands) | 2022 | 2021 | ||||||||||||||||||
| Net Interest Margin (FTE) (YTD Averages) | ||||||||||||||||||||
| ASSETS | ||||||||||||||||||||
| Interest-bearing deposits with banks | $378,323 | 0.78% | $722,057 | 0.13% | ||||||||||||||||
| Securities, at fair value | 1,017,471 | 2.25% | 832,304 | 2.18% | ||||||||||||||||
| Loans held for sale | 1,115 | 4.38% | 4,094 | 3.03% | ||||||||||||||||
| Commercial real estate | 3,182,821 | 4.39% | 3,249,559 | 3.68% | ||||||||||||||||
| Commercial and industrial | 1,706,861 | 4.90% | 1,829,563 | 4.15% | ||||||||||||||||
| Commercial construction | 401,780 | 4.68% | 471,286 | 3.28% | ||||||||||||||||
| Total Commercial Loans | 5,291,462 | 4.57% | 5,550,407 | 3.80% | ||||||||||||||||
| Residential mortgage | 980,134 | 4.10% | 881,494 | 4.11% | ||||||||||||||||
| Home equity | 611,134 | 4.24% | 543,777 | 3.46% | ||||||||||||||||
| Installment and other consumer | 119,703 | 6.00% | 90,129 | 5.94% | ||||||||||||||||
| Consumer construction | 33,922 | 3.53% | 14,748 | 4.53% | ||||||||||||||||
| Total Consumer Loans | 1,744,893 | 4.26% | 1,530,148 | 3.99% | ||||||||||||||||
| Total Portfolio Loans | 7,036,355 | 4.50% | 7,080,555 | 3.84% | ||||||||||||||||
| Total Loans | 7,037,470 | 4.50% | 7,084,649 | 3.84% | ||||||||||||||||
| Federal Home Loan Bank and other restricted stock | 12,694 | 4.54% | 10,363 | 3.83% | ||||||||||||||||
| Total Interest-earning Assets | 8,445,958 | 4.06% | 8,649,372 | 3.37% | ||||||||||||||||
| Noninterest-earning assets | 721,080 | 726,478 | ||||||||||||||||||
| Total Assets | $9,167,038 | $9,375,850 | ||||||||||||||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||||||||||
| Interest-bearing demand | $918,222 | 0.11% | $956,211 | 0.08% | ||||||||||||||||
| Money market | 1,909,208 | 0.63% | 2,033,631 | 0.18% | ||||||||||||||||
| Savings | 1,121,818 | 0.10% | 1,047,855 | 0.03% | ||||||||||||||||
| Certificates of deposit | 993,722 | 0.58% | 1,255,370 | 0.47% | ||||||||||||||||
| Total Interest-bearing deposits | 4,942,970 | 0.40% | 5,293,066 | 0.20% | ||||||||||||||||
| Securities sold under repurchase agreements | 35,836 | 0.10% | 69,964 | 0.11% | ||||||||||||||||
| Short-term borrowings | 40,013 | 4.15% | 6,301 | 0.19% | ||||||||||||||||
| Long-term borrowings | 19,090 | 2.15% | 22,995 | 1.99% | ||||||||||||||||
| Junior subordinated debt securities | 54,420 | 4.40% | 61,653 | 2.99% | ||||||||||||||||
| Total Borrowings | 149,359 | 3.01% | 160,913 | 1.49% | ||||||||||||||||
| Total Other Costing Liabilities | 15,163 | 3.69% | — | —% | ||||||||||||||||
| Total Interest-bearing Liabilities | 5,107,492 | 0.49% | 5,453,979 | 0.24% | ||||||||||||||||
| Noninterest-bearing liabilities | 2,877,758 | 2,735,710 | ||||||||||||||||||
| Shareholders' equity | 1,181,788 | 1,186,161 | ||||||||||||||||||
| Total Liabilities and Shareholders' Equity | $9,167,038 | $9,375,850 | ||||||||||||||||||
Net Interest Margin(8) | 3.76% | 3.22% | ||||||||||||||||||
S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - | 11 | |||||||||
| 2022 | 2022 | 2021 | ||||||||||||||||||
| Fourth | Third | Fourth | ||||||||||||||||||
| (dollars in thousands) | Quarter | Quarter | Quarter | |||||||||||||||||
| Nonaccrual Loans | ||||||||||||||||||||
| Commercial loans: | % Loans | % Loans | % Loans | |||||||||||||||||
| Commercial real estate | $7,323 | 0.23% | $8,556 | 0.27% | $32,892 | 1.02% | ||||||||||||||
| Commercial and industrial | 2,974 | 0.17% | 3,847 | 0.22% | 19,810 | 1.15% | ||||||||||||||
| Commercial construction | 384 | 0.10% | 384 | 0.10% | 2,471 | 0.56% | ||||||||||||||
| Total Nonaccrual Commercial Loans | 10,681 | 0.20% | 12,787 | 0.24% | 55,173 | 1.02% | ||||||||||||||
| Consumer loans: | ||||||||||||||||||||
| Residential mortgage | 6,063 | 0.54% | 7,357 | 0.70% | 8,227 | 0.91% | ||||||||||||||
| Home equity | 2,031 | 0.31% | 2,216 | 0.34% | 2,733 | 0.48% | ||||||||||||||
| Installment and other consumer | 277 | 0.22% | 417 | 0.33% | 158 | 0.15% | ||||||||||||||
| Total Nonaccrual Consumer Loans | 8,371 | 0.43% | 9,990 | 0.54% | 11,118 | 0.70% | ||||||||||||||
| Total Nonaccrual Loans | $19,052 | 0.27% | $22,777 | 0.32% | $66,291 | 0.95% | ||||||||||||||
| 2022 | 2022 | 2021 | ||||||||||||||||||
| Fourth | Third | Fourth | ||||||||||||||||||
| (dollars in thousands) | Quarter | Quarter | Quarter | |||||||||||||||||
| Loan Charge-offs (Recoveries) | ||||||||||||||||||||
| Charge-offs | $1,718 | $1,239 | $18,048 | |||||||||||||||||
| Recoveries | (808) | (529) | (393) | |||||||||||||||||
| Net Loan Charge-offs | $910 | $710 | $17,655 | |||||||||||||||||
| Net Loan Charge-offs (Recoveries) | ||||||||||||||||||||
| Commercial loans: | ||||||||||||||||||||
| Commercial real estate | $412 | $304 | $1,352 | |||||||||||||||||
| Commercial and industrial | 150 | 80 | 16,053 | |||||||||||||||||
| Commercial construction | — | — | (10) | |||||||||||||||||
| Total Commercial Loan Charge-offs | 562 | 384 | 17,395 | |||||||||||||||||
| Consumer loans: | ||||||||||||||||||||
| Residential mortgage | 51 | 41 | 104 | |||||||||||||||||
| Home equity | 136 | 111 | 8 | |||||||||||||||||
| Installment and other consumer | 161 | 174 | 148 | |||||||||||||||||
| Total Consumer Loan Charge-offs | 348 | 326 | 260 | |||||||||||||||||
| Total Net Loan Charge-offs | $910 | $710 | $17,655 | |||||||||||||||||
| Twelve Months Ended December 31, | ||||||||||||||||||||
| (dollars in thousands) | 2022 | 2021 | ||||||||||||||||||
| Loan Charge-offs (Recoveries) | ||||||||||||||||||||
| Charge-offs | $11,617 | $37,524 | ||||||||||||||||||
| Recoveries | (9,022) | (2,994) | ||||||||||||||||||
| Net Loan Charge-offs | $2,595 | $34,530 | ||||||||||||||||||
| Net Loan Charge-offs (Recoveries) | ||||||||||||||||||||
| Commercial loans: | ||||||||||||||||||||
| Commercial real estate | $768 | $12,296 | ||||||||||||||||||
| Commercial and industrial | 213 | 21,483 | ||||||||||||||||||
| Commercial construction | (1) | 42 | ||||||||||||||||||
| Total Commercial Loan Charge-offs | 980 | 33,821 | ||||||||||||||||||
| Consumer loans: | ||||||||||||||||||||
| Residential mortgage | 186 | 121 | ||||||||||||||||||
| Home equity | 233 | 288 | ||||||||||||||||||
| Installment and other consumer | 1,196 | 300 | ||||||||||||||||||
| Total Consumer Loan Charge-offs | 1,615 | 709 | ||||||||||||||||||
| Total Net Loan Charge-offs | $2,595 | $34,530 | ||||||||||||||||||
S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - | 12 | |||||||||
| 2022 | 2022 | 2021 | ||||||||||||||||||
| Fourth | Third | Fourth | ||||||||||||||||||
| (dollars in thousands) | Quarter | Quarter | Quarter | |||||||||||||||||
| Asset Quality Data | ||||||||||||||||||||
| Nonaccrual loans | $19,052 | $22,777 | $66,291 | |||||||||||||||||
| OREO | 3,065 | 6,022 | 13,313 | |||||||||||||||||
| Total nonperforming assets | 22,117 | 28,799 | 79,604 | |||||||||||||||||
| Troubled debt restructurings (nonaccruing) | 2,894 | 3,860 | 21,774 | |||||||||||||||||
| Troubled debt restructurings (accruing) | 8,891 | 8,925 | 9,921 | |||||||||||||||||
| Total troubled debt restructurings | 11,785 | 12,785 | 31,695 | |||||||||||||||||
| Nonaccrual loans / total loans | 0.27 | % | 0.32 | % | 0.95 | % | ||||||||||||||
| Nonperforming assets / total loans plus OREO | 0.31 | % | 0.41 | % | 1.13 | % | ||||||||||||||
| Allowance for credit losses / total portfolio loans | 1.41 | % | 1.40 | % | 1.41 | % | ||||||||||||||
| Allowance for credit losses / total portfolio loans excluding PPP | 1.41 | % | 1.41 | % | 1.43 | % | ||||||||||||||
| Allowance for credit losses / nonaccrual loans | 532 | % | 438 | % | 149 | % | ||||||||||||||
| Net loan charge-offs | $910 | $710 | $17,655 | |||||||||||||||||
| Net loan charge-offs (annualized) / average loans | 0.05 | % | 0.04 | % | 1.02 | % | ||||||||||||||
| Twelve Months Ended December 31, | ||||||||||||||||||||
| (dollars in thousands) | 2022 | 2021 | ||||||||||||||||||
| Asset Quality Data | ||||||||||||||||||||
| Net loan charge-offs | $2,595 | $34,530 | ||||||||||||||||||
| Net loan charge-offs / average loans | 0.04 | % | 0.49 | % | ||||||||||||||||
S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - | 13 | |||||||||
| 2022 | 2022 | 2021 | ||||||||||||||||||
| Fourth | Third | Fourth | ||||||||||||||||||
| (dollars and shares in thousands) | Quarter | Quarter | Quarter | |||||||||||||||||
(1) Tangible Book Value (non-GAAP) | ||||||||||||||||||||
| Total shareholders' equity | $1,184,659 | $1,153,181 | $1,206,454 | |||||||||||||||||
| Less: goodwill and other intangible assets, net of deferred tax liability | (377,673) | (377,961) | (378,871) | |||||||||||||||||
| Tangible common equity (non-GAAP) | $806,986 | $775,220 | $827,583 | |||||||||||||||||
| Common shares outstanding | 39,000 | 39,013 | 39,351 | |||||||||||||||||
| Tangible book value (non-GAAP) | $20.69 | $19.87 | $21.03 | |||||||||||||||||
(2) Return on Average Tangible Shareholders' Equity (non-GAAP) | ||||||||||||||||||||
| Net income (annualized) | $159,765 | $147,781 | $89,176 | |||||||||||||||||
| Plus: amortization of intangibles (annualized), net of tax | 1,144 | 1,181 | 1,376 | |||||||||||||||||
| Net income before amortization of intangibles (annualized) | $160,909 | $148,962 | $90,552 | |||||||||||||||||
| Average total shareholders' equity | $1,168,023 | $1,185,162 | $1,206,216 | |||||||||||||||||
| Less: average goodwill and other intangible assets, net of deferred tax liability | (377,857) | (378,154) | (379,090) | |||||||||||||||||
| Average tangible equity (non-GAAP) | $790,166 | $807,008 | $827,126 | |||||||||||||||||
| Return on average tangible shareholders' equity (non-GAAP) | 20.36 | % | 18.46 | % | 10.95 | % | ||||||||||||||
(3) PPNR / Average Assets (non-GAAP) | ||||||||||||||||||||
| Income before taxes | $50,250 | $46,427 | $27,225 | |||||||||||||||||
| Plus: Provision for credit losses | 3,176 | 2,498 | 7,128 | |||||||||||||||||
| Total | $53,426 | $48,925 | $34,353 | |||||||||||||||||
| Total (annualized) (non-GAAP) | $211,961 | $194,106 | $136,292 | |||||||||||||||||
| Average assets | $8,984,616 | $9,009,369 | $9,490,357 | |||||||||||||||||
| PPNR / Average Assets (non-GAAP) | 2.36 | % | 2.15 | % | 1.44 | % | ||||||||||||||
(4) Efficiency Ratio (non-GAAP) | ||||||||||||||||||||
| Noninterest expense | $51,275 | $49,633 | $50,189 | |||||||||||||||||
| Net interest income per consolidated statements of net income | 89,058 | 83,798 | 68,438 | |||||||||||||||||
| Plus: taxable equivalent adjustment | 532 | 521 | 510 | |||||||||||||||||
| Net interest income (FTE) (non-GAAP) | $89,590 | $84,319 | $68,948 | |||||||||||||||||
| Noninterest income | 15,643 | 14,760 | 16,104 | |||||||||||||||||
| Less: net gains on sale of securities | — | (198) | — | |||||||||||||||||
| Net interest income (FTE) (non-GAAP) plus noninterest income | $105,233 | $98,881 | $85,052 | |||||||||||||||||
| Efficiency ratio (non-GAAP) | 48.73 | % | 50.19 | % | 59.01 | % | ||||||||||||||
S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - | 14 | |||||||||
| Twelve Months Ended December 31, | ||||||||||||||||||||
| (dollars in thousands) | 2022 | 2021 | ||||||||||||||||||
(5) Return on Average Tangible Shareholders' Equity (non-GAAP) | ||||||||||||||||||||
| Net income | $135,520 | $110,343 | ||||||||||||||||||
| Plus: amortization of intangibles, net of tax | 1,199 | 1,400 | ||||||||||||||||||
| Net income before amortization of intangibles | $136,719 | $111,743 | ||||||||||||||||||
| Average total shareholders' equity | $1,181,788 | $1,186,161 | ||||||||||||||||||
| Less: average goodwill and other intangible assets, net of deferred tax liability | (378,303) | (379,612) | ||||||||||||||||||
| Average tangible equity (non-GAAP) | $803,485 | $806,549 | ||||||||||||||||||
| Return on average tangible shareholders' equity (non-GAAP) | 17.02 | % | 13.85 | % | ||||||||||||||||
(6) PPNR / Average Assets (non-GAAP) | ||||||||||||||||||||
| Income before taxes | $168,930 | $135,668 | ||||||||||||||||||
| Plus: Provision for credit losses | 8,366 | 16,215 | ||||||||||||||||||
| Total | $177,296 | $151,883 | ||||||||||||||||||
| Average assets | $9,167,038 | $9,375,850 | ||||||||||||||||||
| PPNR / Average Assets (non-GAAP) | 1.93 | % | 1.62 | % | ||||||||||||||||
(7) Efficiency Ratio (non-GAAP) | ||||||||||||||||||||
| Noninterest expense | $196,746 | $188,925 | ||||||||||||||||||
| Net interest income per consolidated statements of net income | 315,783 | 276,112 | ||||||||||||||||||
| Plus: taxable equivalent adjustment | 2,052 | 2,316 | ||||||||||||||||||
| Net interest income (FTE) (non-GAAP) | $317,835 | $278,428 | ||||||||||||||||||
| Noninterest income | 58,259 | 64,696 | ||||||||||||||||||
| Less: net gains on sale of securities | (198) | (29) | ||||||||||||||||||
| Net interest income (FTE) (non-GAAP) plus noninterest income | $375,896 | $343,095 | ||||||||||||||||||
| Efficiency ratio (non-GAAP) | 52.34 | % | 55.06 | % | ||||||||||||||||
(8) Net Interest Margin Rate (FTE) (non-GAAP) | ||||||||||||||||||||
| Interest income and dividend income | $340,751 | $289,262 | ||||||||||||||||||
| Less: interest expense | (24,968) | (13,150) | ||||||||||||||||||
| Net interest income per consolidated statements of net income | $315,783 | $276,112 | ||||||||||||||||||
| Plus: taxable equivalent adjustment | 2,052 | 2,316 | ||||||||||||||||||
| Net interest income (FTE) (non-GAAP) | $317,835 | $278,428 | ||||||||||||||||||
| Average interest-earning assets | $8,445,958 | $8,649,372 | ||||||||||||||||||
| Net interest margin - (FTE) (non-GAAP) | 3.76 | % | 3.22 | % | ||||||||||||||||
S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - | 15 | |||||||||
| 2022 | 2022 | 2021 | ||||||||||||||||||
| Fourth | Third | Fourth | ||||||||||||||||||
| (dollars in thousands) | Quarter | Quarter | Quarter | |||||||||||||||||
(9) Tangible Common Equity / Tangible Assets (non-GAAP) | ||||||||||||||||||||
| Total shareholders' equity | $1,184,659 | $1,153,181 | $1,206,454 | |||||||||||||||||
| Less: goodwill and other intangible assets, net of deferred tax liability | (377,673) | (377,961) | (378,871) | |||||||||||||||||
| Tangible common equity (non-GAAP) | $806,986 | $775,220 | $827,583 | |||||||||||||||||
| Total assets | $9,110,567 | $8,935,969 | $9,488,529 | |||||||||||||||||
| Less: goodwill and other intangible assets, net of deferred tax liability | (377,673) | (377,961) | (378,871) | |||||||||||||||||
| Tangible assets (non-GAAP) | $8,732,894 | $8,558,008 | $9,109,658 | |||||||||||||||||
| Tangible common equity to tangible assets (non-GAAP) | 9.24 | % | 9.06 | % | 9.08 | % | ||||||||||||||
(10) Net Interest Margin Rate (FTE) (non-GAAP) | ||||||||||||||||||||
| Interest income and dividend income | $103,208 | $89,835 | $71,135 | |||||||||||||||||
| Less: interest expense | (14,150) | (6,037) | (2,697) | |||||||||||||||||
| Net interest income per consolidated statements of net income | $89,058 | $83,798 | $68,438 | |||||||||||||||||
| Plus: taxable equivalent adjustment | 532 | 521 | 510 | |||||||||||||||||
| Net interest income (FTE) (non-GAAP) | $89,590 | $84,319 | $68,948 | |||||||||||||||||
| Net interest income (FTE) (annualized) | $355,438 | $334,526 | $273,537 | |||||||||||||||||
| Average interest-earning assets | $8,220,689 | $8,287,889 | $8,768,329 | |||||||||||||||||
| Net interest margin (FTE) (non-GAAP) | 4.33 | % | 4.04 | % | 3.12 | % | ||||||||||||||