XML 29 R22.htm IDEA: XBRL DOCUMENT v3.24.3
Leases (Tables)
9 Months Ended
Sep. 30, 2024
Leases [Abstract]  
Schedule of Components of Investment in Direct Financing Leases, Net

The components of investment in direct financing leases, net as of September 30, 2024 and December 31, 2023 are as follows (in thousands):

 

 

 

September 30,
2024

 

 

December 31,
2023

 

Lease payments receivable

 

$

56,284

 

 

$

71,834

 

Unguaranteed residual value

 

 

7,568

 

 

 

13,928

 

Unearned Income

 

 

(18,821

)

 

 

(24,995

)

Allowance for credit losses

 

 

(597

)

 

 

(803

)

Total

 

$

44,434

 

 

$

59,964

 

 

Future Base Rent Contractually Due Under Leases

As of September 30, 2024, future base rent contractually due from our tenants under leases with terms in excess of one year are as follows (in thousands):

 

 

 

Operating
 Leases

 

 

Direct
Financing Leases

 

2024

 

$

45,245

 

 

$

2,388

 

2025

 

 

182,577

 

 

 

9,654

 

2026

 

 

184,133

 

 

 

9,868

 

2027

 

 

178,372

 

 

 

10,089

 

2028

 

 

169,530

 

 

 

9,799

 

Thereafter

 

 

1,331,334

 

 

 

14,486

 

Total

 

$

2,091,191

 

 

$

56,284

 

Schedule of Lease-related Assets and Liabilities

The following presents the lease-related assets and liabilities (in thousands):

 

 

 

September 30,
2024

 

Assets

 

 

 

Right-of-use assets - operating

 

$

12,832

 

Right-of-use assets - finance

 

 

119

 

Total lease assets

 

$

12,951

 

Liabilities

 

 

 

Lease liability - operating

 

$

14,170

 

Lease liability - finance

 

 

403

 

Total lease liabilities

 

$

14,573

 

 

Summary of Weighted-average Remaining Lease Terms and Discount Rates

The following presents the weighted average lease terms and discount rates of our leases:

 

Weighted-average remaining lease term (years)

 

 

 

Operating leases

 

7.2

 

Finance leases

 

3.5

 

Weighted-average discount rate

 

 

 

Operating leases (a)

 

 

4.70

%

Finance leases

 

 

14.40

%

 

(a)
Upon adoption of the new lease standard, discount rates used for existing leases were established at January 1, 2019.
Schedule of Information Related to Lease Costs for Finance and Operating Leases

The following presents our total lease costs (in thousands):

 

 

 

For the Three Months
Ended September 30,

 

 

For the Nine Months
Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Operating lease cost

 

$

736

 

 

$

800

 

 

$

2,254

 

 

$

2,383

 

Finance lease cost

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of leased assets

 

 

68

 

 

 

79

 

 

 

191

 

 

 

243

 

Interest on lease liabilities

 

 

17

 

 

 

33

 

 

 

65

 

 

 

176

 

Short-term lease cost

 

 

 

 

 

 

 

 

 

 

 

 

Total lease cost

 

$

821

 

 

$

912

 

 

$

2,510

 

 

$

2,802

 

 

Schedule of Supplemental Cash Flow Information Related to Leases

The following presents supplemental cash flow information related to our leases (in thousands):

 

 

 

For the Three Months
Ended September 30,

 

 

For the Nine Months
Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows for operating leases

 

$

796

 

 

$

847

 

 

$

2,430

 

 

$

2,619

 

Operating cash flows for finance leases

 

 

17

 

 

 

33

 

 

 

65

 

 

 

176

 

Financing cash flows for finance leases

 

 

68

 

 

 

79

 

 

 

191

 

 

 

243

 

 

 

Schedule of Reconciles the Undiscounted Cash Flows for Finance Leases Liabilities and Operating Lease Liabilities

As of September 30, 2024, scheduled lease liabilities mature as follows (in thousands):

 

 

 

Operating
 Leases

 

 

Finance
 Leases

 

2024

 

$

781

 

 

$

228

 

2025

 

 

2,810

 

 

 

146

 

2026

 

 

2,661

 

 

 

74

 

2027

 

 

2,241

 

 

 

-

 

2028

 

 

2,024

 

 

 

-

 

Thereafter

 

 

6,428

 

 

 

-

 

Total lease payments

 

 

16,945

 

 

 

448

 

Less: amount representing interest

 

 

(2,775

)

 

 

(45

)

Present value of lease payments

 

$

14,170

 

 

$

403

 

Schedule of Significant Tenants by Revenue

As of September 30, 2024 and 2023, we had three significant tenants by revenue for the nine months ended:

 

 

 

September 30,
2024

 

 

September 30,
2023

 

 

 

Number of Properties

 

 

% of Total
Revenues

 

 

Number of Properties

 

 

% of Total
Revenues

 

ARKO Corp. (NASDAQ: ARKO)

 

 

148

 

 

 

14.0

%

 

 

150

 

 

 

15.0

%

Global Partners LP (NYSE: GLP)

 

 

128

 

 

 

12.0

%

 

 

150

 

 

 

15.0

%

APRO, LLC (d/b/a United Oil)

 

 

77

 

 

 

9.0

%

 

 

77

 

 

 

10.0

%