XML 30 R23.htm IDEA: XBRL DOCUMENT v3.24.3
Debt (Tables)
9 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
Schedule of Maturity Amounts Outstanding Under Credit Agreement and Senior Unsecured Notes

The amounts outstanding under our Revolving Credit Facility and our Senior Unsecured Notes are as follows (in thousands):

 

 

 

Maturity
 Date

 

Interest
Rate

 

September 30,
2024

 

 

December 31,
2023

 

Revolving Credit Facility

 

October 2025

 

6.70%

 

$

12,500

 

 

$

10,000

 

Term Loan

 

October 2025

 

6.13%

 

 

150,000

 

 

 

75,000

 

Series C Notes

 

February 2025

 

4.75%

 

 

50,000

 

 

 

50,000

 

Series D-E Notes

 

June 2028

 

5.47%

 

 

100,000

 

 

 

100,000

 

Series F-H Notes

 

September 2029

 

3.52%

 

 

125,000

 

 

 

125,000

 

Series I-K Notes

 

November 2030

 

3.43%

 

 

175,000

 

 

 

175,000

 

Series L-N Notes

 

February 2032

 

3.45%

 

 

100,000

 

 

 

100,000

 

Series O-Q Notes

 

January 2033

 

3.65%

 

 

125,000

 

 

 

125,000

 

Total debt

 

 

 

 

 

 

837,500

 

 

 

760,000

 

Unamortized debt issuance costs, net (a)

 

 

 

 

 

 

(3,576

)

 

 

(5,266

)

Total debt, net

 

 

 

 

 

$

833,924

 

 

$

754,734

 

 

(a)
Unamortized debt issuance costs related to the Revolving Credit Facility were $806 and $1,364 as of September 30, 2024 and December 31, 2023, respectively, and are included in prepaid expenses and other assets on our consolidated balance sheets.
Summary of Scheduled Debt Maturities, Including Balloon Payments

As of September 30, 2024, scheduled debt maturities, including balloon payments, are as follows (in thousands):

 

 

 

Revolving
Facility

 

 

Term Loan

 

 

Senior
Unsecured Notes

 

 

Total

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

2025 (a) (b)

 

 

12,500

 

 

 

150,000

 

 

 

50,000

 

 

 

212,500

 

2026

 

 

 

 

 

 

 

 

 

 

 

 

2027

 

 

 

 

 

 

 

 

 

 

 

 

2028

 

 

 

 

 

 

 

 

100,000

 

 

 

100,000

 

Thereafter

 

 

 

 

 

 

 

 

525,000

 

 

 

525,000

 

Total

 

$

12,500

 

 

$

150,000

 

 

$

675,000

 

 

$

837,500

 

 

(a)
The Revolving Credit Facility matures in October 2025. Subject to the terms of the Second Restated Credit Agreement and our continued compliance with its provisions, we have the option to extend the term for two six-month periods to October 2026.
(b)
The Term Loan matures in October 2025. Subject to the terms of the Term Loan Agreement and our continued compliance with its provisions, we have the option to extend the term for one twelve-month period to October 2026.