XML 11 R4.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED INTERIM COMBINED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Income Statement [Abstract]    
Revenue $ 6,316,950 $ 1,202,014
Operating expenses    
Cost of revenue (see note 2.7) 276,049 78,413
Sales and marketing expenses (including related party transactions of $770,032 and $734,824, see note 10) 3,619,675 1,662,048
General and administrative expenses (including related party transactions of $6,612,778 and $3,147,074, see note 10) 33,263,730 8,972,450
Other operating expenses 31,236 84,500
Depreciation and amortization expenses 1,550,777 121,895
Total operating expenses 38,741,467 10,919,306
Operating loss (32,424,517) (9,717,292)
Other (expense) income    
Interest expense (2,109,570) (3,008,131)
Loss on derivatives (1,521,136) 0
Loss on extinguishment (27,183,375) 0
Gain on revaluation of financial asset 5,710,714 0
Other non-operating income (expense), net 169,613 (98,818)
Total other expenses, net (24,933,754) (3,106,949)
Loss before taxes (57,358,271) (12,824,241)
Income tax expense (494,247) (142,856)
Net loss and comprehensive loss $ (57,852,518) $ (12,967,097)
Net loss per share, basic $ (0.25) $ (0.09)
Net loss per share, diluted $ (0.25) $ (0.09)
Weighted average shares, basic 233,521,905 151,369,192
Weighted average shares, diluted 233,521,905 151,369,192