XML 30 R14.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Intangible Assets
6 Months Ended
Jun. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets
8.
Goodwill and Intangible Assets
The changes in the carrying value of Goodwill for the six months ended June 30, 2017 were as follows:
 
Goodwill
 
Accumulated
Impairment
Losses
 
Total
Balance as of December 31, 2016
$
58,397

 
$
(37,332
)
 
$
21,065

Additions
152,713

 

 
152,713

Purchase accounting adjustments
(2,048
)
 

 
(2,048
)
Foreign currency fluctuations
13,736

 
(2,216
)
 
11,520

Balance as of June 30, 2017
$
222,798

 
$
(39,548
)
 
$
183,250


The balances of acquired Intangible Assets, excluding Goodwill, as of June 30, 2017 and December 31, 2016, were as follows:
 
Customer Lists
 
Trade Name
 
Technology
 
Noncompete Agreement
 
Total
Balance as of June 30, 2017
 
 
 
 
 
 
 
 
 
Original cost
$
136,503

 
$
33,954

 
$
5,247

 
$
3,424

 
$
179,128

Accumulated amortization
(8,697
)
 
(823
)
 
(2,982
)
 
(428
)
 
(12,930
)
Carrying value
$
127,806

 
$
33,131

 
$
2,265

 
$
2,996

 
$
166,198

Weighted average original life (in years)
15

 
11

 
14

 
2

 
 

Balance as of December 31, 2016
 

 
 
 
 

 
 
 
 

Original cost
$
8,016

 
$
2,000

 
$
5,136

 
$

 
$
15,152

Accumulated amortization
(5,948
)
 

 
(2,744
)
 

 
(8,692
)
Carrying value
$
2,068

 
$
2,000

 
$
2,392

 
$

 
$
6,460

Weighted average original life (in years)
15

 
15

 
13

 
0

 
 


The additions to Goodwill during the first six months of 2017 were based on the preliminary purchase price allocation of our acquisition of the IPC Group and adjustments to the preliminary purchase price allocation related to our acquisition of the Florock brand and the assets of Dofesa Barrido Mecanizado, as described further in Note 5.
As part of our acquisition of the IPC Group, we acquired a Trade Name, Customer Lists and a Noncompete Agreement for a preliminary fair value measurement of $148,744. Further details regarding the preliminary purchase price allocation of our acquisition of the IPC Group described is described further in Note 5.
As part of the formation of the i-team North America B.V. joint venture, we purchased the distribution rights to sell the i-mop in North America for $2,500. The distribution rights were recorded in Intangible Assets, Net as a customer list on the Condensed Consolidated Balance Sheets as of June 30, 2017. The i-mop distribution rights have a useful life of five years. Further details regarding the joint venture are discussed in Note 3.
Amortization expense on Intangible Assets for the three and six months ended June 30, 2017 was $3,536 and $3,780, respectively. Amortization expense on Intangible Assets for the three and six months ended June 30, 2016 was $112 and $224, respectively.
Estimated aggregate amortization expense based on the current carrying value of amortizable Intangible Assets for each of the five succeeding years and thereafter is as follows:
Remaining 2017
$
7,043

2018
14,085

2019
12,801

2020
12,374

2021
12,374

Thereafter
107,521

Total
$
166,198