XML 47 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in the carrying amount of Goodwill
The changes in the carrying value of Goodwill for the six months ended June 30, 2017 were as follows:
 
Goodwill
 
Accumulated
Impairment
Losses
 
Total
Balance as of December 31, 2016
$
58,397

 
$
(37,332
)
 
$
21,065

Additions
152,713

 

 
152,713

Purchase accounting adjustments
(2,048
)
 

 
(2,048
)
Foreign currency fluctuations
13,736

 
(2,216
)
 
11,520

Balance as of June 30, 2017
$
222,798

 
$
(39,548
)
 
$
183,250

Acquired Intangible Assets excluding Goodwill
The balances of acquired Intangible Assets, excluding Goodwill, as of June 30, 2017 and December 31, 2016, were as follows:
 
Customer Lists
 
Trade Name
 
Technology
 
Noncompete Agreement
 
Total
Balance as of June 30, 2017
 
 
 
 
 
 
 
 
 
Original cost
$
136,503

 
$
33,954

 
$
5,247

 
$
3,424

 
$
179,128

Accumulated amortization
(8,697
)
 
(823
)
 
(2,982
)
 
(428
)
 
(12,930
)
Carrying value
$
127,806

 
$
33,131

 
$
2,265

 
$
2,996

 
$
166,198

Weighted average original life (in years)
15

 
11

 
14

 
2

 
 

Balance as of December 31, 2016
 

 
 
 
 

 
 
 
 

Original cost
$
8,016

 
$
2,000

 
$
5,136

 
$

 
$
15,152

Accumulated amortization
(5,948
)
 

 
(2,744
)
 

 
(8,692
)
Carrying value
$
2,068

 
$
2,000

 
$
2,392

 
$

 
$
6,460

Weighted average original life (in years)
15

 
15

 
13

 
0

 
 

Estimated aggregate amortization expense of Intangible Assets
Estimated aggregate amortization expense based on the current carrying value of amortizable Intangible Assets for each of the five succeeding years and thereafter is as follows:
Remaining 2017
$
7,043

2018
14,085

2019
12,801

2020
12,374

2021
12,374

Thereafter
107,521

Total
$
166,198