XML 61 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Details 1) - USD ($)
$ in Thousands
 9 Months Ended
Sep. 30, 2017
Apr. 18, 2017
Apr. 04, 2017
Dec. 31, 2016
Debt Instrument        
Line of Credit Facility, Covenant Terms The 2017 Credit Agreement contains customary representations, warranties and covenants, including, but not limited to, covenants restricting the company’s ability to incur indebtedness and liens and merge or consolidate with another entity. The 2017 Credit Agreement also contains financial covenants, requiring us to maintain a ratio of consolidated total indebtedness to consolidated earnings before income, taxes, depreciation and amortization, subject to certain adjustments ("Adjusted EBITDA") of not greater than 4.25 to 1, as well as requiring us to maintain a ratio of consolidated Adjusted EBITDA to consolidated interest expense of no less than 3.50 to 1 for the quarter ended September 30, 2017. The 2017 Credit Agreement also contains a financial covenant requiring us to maintain a senior secured net indebtedness to Adjusted EBITDA ratio of not greater than 3.50 to 1. These financial covenants may restrict our ability to pay dividends and purchase outstanding shares of our common stock. We were in compliance with our financial covenants at September 30, 2017. We will be required to repay the senior credit agreement with 25% to 50% of our excess cash flow from the preceding fiscal year, as defined in the agreement, unless our net leverage ratio for such preceding fiscal year is less than or equal to 3.00 to 1, which will be first measured using our fiscal year ended December 31, 2018.      
Registration Rights Agreement, Effective Date Apr. 18, 2017      
Registration Rights Agreement Term 360 days      
Long-term Debt        
Total Debt $ 395,671     $ 36,194
Less: Unamortized Debt Issuance Costs (7,138)     0
Less: Current Maturities of Capital Lease Obligations (394)     0
Long-Term Portion 383,252     32,735
Current Maturities of Long-Term Debt 5,281     3,459
Letters of Credit Outstanding 4,721      
Commitment fees on unused line of credit $ 353      
Weighted average interest rate 5.00%      
Debt, Weighted Average Interest Rate, net of Currency Swap Contract 4.20%      
Aggregate maturities of outstanding debt including capital lease obligations        
Remaining 2017 $ 1,348      
2018 5,386      
2019 7,062      
2020 9,375      
2021 11,875      
Thereafter 360,625      
Total aggregate maturities $ 395,671      
Senior Notes due 2025        
Debt Instrument        
Debt Instrument, Interest Rate, Stated Percentage 5.625%      
Bonds, Initiation Date Apr. 18, 2017      
Debt Instrument, Face Amount   $ 300,000    
Debt Instrument, Maturity Date May 01, 2025      
Long-term Debt        
Total Debt $ 300,000     0
Term Loan Facility        
Debt Instrument        
Outstanding Borrowings 75,000      
Long-term Debt        
Less: Current Maturities of Credit Facility Borrowings, Net of Debt Issuance Costs (4,887)     (3,459)
Current Maturities of Long-Term Debt 5,000      
Unamortized Debt Issuance Costs, Current Portion 113      
Revolving Facility        
Debt Instrument        
Outstanding Borrowings 20,000      
Capital lease obligations        
Long-term Debt        
Total Debt $ 671     51
JPMorgan, 2017 Credit Agreement        
Debt Instrument        
Line of Credit Facility, Initiation Date Apr. 04, 2017      
Line of Credit Facility, Expiration Date Apr. 04, 2022      
Line Of Credit Facility, Interest rate margin spread added to Federal Funds Rate on US Dollar borrowings 0.50%      
Line Of Credit Facility, Minimum LIBOR one month interest rate on borrowings denominated in US dollars 0.00%      
Line Of Credit Facility, Interest rate margin spread added to LIBOR rate on US Dollar borrowings 1.00%      
Line Of Credit Facility, Minimum LIBOR one month interest rate on eurocurrency borrowings 0.00%      
Long-term Debt        
Total Debt $ 95,000      
JPMorgan, 2017 Credit Agreement | Term Loan Facility        
Debt Instrument        
Line of Credit Facility, Current Borrowing Capacity $ 400,000      
Line Of Credit Facility, Minimum interest rate margin spread added to LIBOR rate on US Dollar borrowings 0.25%      
Line Of Credit Facility, Maximum interest rate margin spread added to LIBOR rate on US Dollar borrowings 1.25%      
Minimum interest rate spread added to adjusted LIBOR rate based on leverage ratio on Eurocurrency borrowings (in hundreths) 1.25%      
Maximum interest rate spread added to adjusted LIBOR rate based on leverage ratio on Eurocurrency borrowings (in hundreths) 2.25%      
Debt Instrument, Face Amount   $ 300,000    
JPMorgan, 2017 Credit Agreement | Revolving Facility        
Debt Instrument        
Line of Credit Facility, Current Borrowing Capacity $ 200,000      
Line Of Credit Facility, Additional Borrowing Capacity Available $ 150,000      
Line Of Credit Facility, Minimum commitment fee percentage 0.175%      
Line Of Credit Facility, Maximum commitment fee percentage 0.35%      
Line Of Credit Facility, Minimum interest rate margin spread added to LIBOR rate on US Dollar borrowings 0.075%      
Line Of Credit Facility, Maximum interest rate margin spread added to LIBOR rate on US Dollar borrowings 0.90%      
Minimum interest rate spread added to adjusted LIBOR rate based on leverage ratio on Eurocurrency borrowings (in hundreths) 1.075%      
Maximum interest rate spread added to adjusted LIBOR rate based on leverage ratio on Eurocurrency borrowings (in hundreths) 1.90%      
JPMorgan, Previous Credit Agreement        
Debt Instrument        
Outstanding Borrowings     $ 45,000  
Long-term Debt        
Total Debt       $ 36,143
Prudential Investment Management, Inc.        
Long-term Debt        
Repayments of Long-term Debt $ 11,143