XML 51 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the preliminary fair value measurement of the assets acquired and liabilities assumed as of the date of acquisition:
ASSETS
 
Receivables
$
39,984

Inventories
46,442

Other Current Assets
5,314

Assets Held for Sale
2,247

Property, Plant and Equipment
63,890

Intangible Assets Subject to Amortization:
 
Trade Name
26,753

Customer Lists
123,061

Technology
9,631

Other Assets
8,261

Total Identifiable Assets Acquired
325,583

LIABILITIES
 
Accounts Payable
32,227

Accrued Expenses
15,611

Deferred Income Taxes
60,433

Other Liabilities
9,360

Total Identifiable Liabilities Assumed
117,631

Net Identifiable Assets Acquired
207,952

Noncontrolling Interest
(2,028
)
Goodwill
147,845

Total Estimated Purchase Price, net of Cash Acquired
$
353,769

The components of the final purchase price of the Florock and Dofesa acquisitions, as described above, have been allocated as follows:
Current Assets
$
5,949

Property, Plant and Equipment, net
4,112

Identified Intangible Assets
6,055

Goodwill
1,739

Other Assets
7

Total Assets Acquired
17,862

Current Liabilities
4,764

Other Liabilities
53

Total Liabilities Assumed
4,817

Net Assets Acquired
$
13,045

Schedule of Pro Forma Financial Information
The following unaudited pro forma financial information presents the combined results of operations of Tennant Company as if the acquisition of IPC Group had occurred as of January 1, 2016:
Years ended December 31
2017
 
2016
Net Sales
 
 
 
Pro forma
$
1,057,127

 
$
1,013,710

As reported
1,003,066

 
808,572

 
 
 
 
Net Earnings (Loss) Attributable to Tennant Company
 
 
 
Pro forma
$
12,288

 
$
30,412

As reported
(6,195
)
 
46,614

 
 
 
 
Net Earnings (Loss) Attributable to Tennant Company per Diluted Share
 
 
 
Pro forma
$
0.68

 
$
1.69

As reported
(0.35
)
 
2.59