XML 54 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in the carrying amount of Goodwill
The changes in the carrying amount of Goodwill are as follows:
 
Goodwill
 
Accumulated
Impairment
Losses
 
Total
Balance as of December 31, 2015
$
60,447

 
$
(43,644
)
 
$
16,803

Additions
3,787

 

 
3,787

Foreign currency fluctuations
(5,837
)
 
6,312

 
475

Balance as of December 31, 2016
$
58,397

 
$
(37,332
)
 
$
21,065

Additions
147,845

 

 
147,845

Purchase accounting adjustments
(1,865
)
 

 
(1,865
)
Foreign currency fluctuations
22,847

 
(3,848
)
 
18,999

Balance as of December 31, 2017
$
227,224

 
$
(41,180
)
 
$
186,044

Acquired Intangible Assets excluding Goodwill
The balances of acquired Intangible Assets, excluding Goodwill, as of December 31, are as follows:
 
Customer Lists
 
Trade
Names
 
Technology
 
Total
Balance as of December 31, 2017
 
 
 
 
 
 
 
Original cost
$
149,355

 
$
31,968

 
$
14,589

 
$
195,912

Accumulated amortization
(17,870
)
 
(2,436
)
 
(3,259
)
 
(23,565
)
Carrying amount
$
131,485

 
$
29,532

 
$
11,330

 
$
172,347

Weighted-average original life (in years)
15

 
10

 
11

 
 

 
 
 
 
 
 
 
 
Balance as of December 31, 2016
 

 
 

 
 

 
 

Original cost
$
8,016

 
$
2,000

 
$
5,136

 
$
15,152

Accumulated amortization
(5,948
)
 

 
(2,744
)
 
(8,692
)
Carrying amount
$
2,068

 
$
2,000

 
$
2,392

 
$
6,460

Weighted-average original life (in years)
15

 
15

 
13

 
 

Estimated aggregate amortization expense of Intangible Assets
Estimated aggregate amortization expense based on the current carrying amount of amortizable Intangible Assets for each of the five succeeding years is as follows:
2018
$
22,345

2019
21,691

2020
20,198

2021
18,561

2022
16,367

Thereafter
73,185

Total
$
172,347