XML 38 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Separate Financial Information of Guarantor Subsidiaries (Notes)
3 Months Ended
Mar. 31, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Separate Financial Information of Guarantor Subsidiaries
19.
Separate Financial Information of Guarantor Subsidiaries
The following condensed consolidated guarantor financial information is presented to comply with the requirements of Rule 3-10 of Regulation S-X.
In 2017, we issued and sold $300,000 in aggregate principal amount of our 5.625% Senior Notes due 2025 (the "Notes), pursuant to an Indenture, dated as of April 18, 2017, among the company, the Guarantors (as defined below), and Wells Fargo Bank, National Association, a national banking association, as trustee. The Notes are unconditionally and jointly and severally guaranteed by Tennant Coatings, Inc. and Tennant Sales and Service Company (collectively, the "Guarantors"), which are wholly-owned subsidiaries of the company.
The Notes and the guarantees constitute senior unsecured obligations of the company and the Guarantors, respectively. The Notes and the guarantees, respectively, are: (a) equal in right of payment with all of the company’s and the Guarantors’ senior debt, without giving effect to collateral arrangements; (b) senior in right of payment to all of the company’s and the Guarantors’ future subordinated debt, if any; (c) effectively subordinated in right of payment to all of the company’s and the Guarantors’ debt and obligations that are secured, including borrowings under the company’s senior secured credit facilities for so long as the senior secured credit facilities are secured, to the extent of the value of the assets securing such liens; and (d) structurally subordinated in right of payment to all liabilities (including trade payables) of the company’s and the Guarantors’ subsidiaries that do not guarantee the Notes.
The following condensed consolidated financial information presents the Condensed Consolidated Statements of Operations and the Condensed Consolidated Statements of Comprehensive Income (Loss) for each of the three months ended March 31, 2018 and March 31, 2017, the related Condensed Consolidated Balance Sheets as of March 31, 2018 and December 31, 2017, and the related Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2018 and March 31, 2017, of Tennant Company ("Parent"), the Guarantor Subsidiaries on a combined basis, the Non-Guarantor Subsidiaries on a combined basis and elimination entries necessary to consolidate the Parent with the Guarantor and Non-Guarantor Subsidiaries. The following condensed consolidated financial statements should be read in conjunction with the consolidated financial statements of the company and notes thereto of which this note is an integral part.
Condensed Consolidated Statement of Operations
For the three months ended March 31, 2018
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Sales
$
113,690

 
$
148,433

 
$
140,395

 
$
(129,671
)
 
$
272,847

Cost of Sales
77,231

 
123,125

 
90,245

 
(128,391
)
 
162,210

Gross Profit
36,459

 
25,308

 
50,150

 
(1,280
)
 
110,637

 
 

 
 

 
 

 
 
 
 
Operating Expense:
 
 
 
 
 
 
 
 
 
Research and Development Expense
6,107

 
204

 
1,685

 

 
7,996

Selling and Administrative Expense
29,088

 
19,717

 
43,464

 

 
92,269

Total Operating Expense
35,195

 
19,921

 
45,149

 

 
100,265

Profit from Operations
1,264

 
5,387

 
5,001

 
(1,280
)
 
10,372

 
 

 
 

 
 

 
 
 
 
Other Income (Expense):
 
 
 
 
 
 
 
 
 
Equity in Earnings of Affiliates
4,375

 
506

 
2,647

 
(7,528
)
 

Interest (Expense) Income, Net
(5,108
)
 

 
121

 
(9
)
 
(4,996
)
Intercompany Interest Income (Expense)
3,725

 
(1,422
)
 
(2,303
)
 

 

Net Foreign Currency Transaction Gains (Losses)
354

 
(1
)
 
(1,102
)
 

 
(749
)
Other (Expense) Income, Net
(233
)
 
(591
)
 
598

 
(24
)
 
(250
)
Total Other Income (Expense), Net
3,113

 
(1,508
)
 
(39
)
 
(7,561
)
 
(5,995
)
 
 
 
 
 
 
 
 
 
 
Profit (Loss) Before Income Taxes
4,377

 
3,879

 
4,962

 
(8,841
)
 
4,377

Income Tax Expense (Benefit)
1,077

 
899

 
1,589

 
(2,488
)
 
1,077

Net Earnings (Loss) Including Noncontrolling Interest
3,300

 
2,980

 
3,373

 
(6,353
)
 
3,300

Net Earnings Attributable to Noncontrolling Interest
26

 

 
26

 
(26
)
 
26

Net Earnings (Loss) Attributable to Tennant Company
$
3,274

 
$
2,980

 
$
3,347

 
$
(6,327
)
 
$
3,274

Condensed Consolidated Statement of Operations
For the three months ended March 31, 2017
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Sales
$
105,705

 
$
139,080

 
$
68,834

 
$
(122,560
)
 
$
191,059

Cost of Sales
71,597

 
112,732

 
48,582

 
(121,588
)
 
111,323

Gross Profit
34,108

 
26,348

 
20,252

 
(972
)
 
79,736

 
 

 
 

 
 

 
 
 
 
Operating Expense:
 
 
 
 
 
 
 
 
 
Research and Development Expense
7,946

 
87

 
413

 

 
8,446

Selling and Administrative Expense
32,064

 
20,072

 
21,820

 

 
73,956

Total Operating Expense
40,010

 
20,159

 
22,233

 

 
82,402

(Loss) Profit from Operations
(5,902
)
 
6,189

 
(1,981
)
 
(972
)
 
(2,666
)
 
 

 
 

 
 

 
 
 
 
Other Income (Expense):
 
 
 
 
 
 
 
 
 
Equity in Earnings of Affiliates
1,650

 
329

 

 
(1,979
)
 

Interest (Expense) Income, Net
(764
)
 

 
54

 

 
(710
)
Intercompany Interest Income (Expense)
1,469

 
(1,428
)
 
(41
)
 

 

Net Foreign Currency Transaction (Losses) Gains
(837
)
 
2

 
(362
)
 

 
(1,197
)
Other (Expense) Income, Net
(157
)
 
(75
)
 
264

 

 
32

Total Other Income (Expense), Net
1,361

 
(1,172
)
 
(85
)
 
(1,979
)
 
(1,875
)
 
 
 
 
 
 
 
 
 
 
(Loss) Profit Before Income Taxes
(4,541
)
 
5,017

 
(2,066
)
 
(2,951
)
 
(4,541
)
Income Tax (Benefit) Expense
(584
)
 
1,571

 
(1,024
)
 
(547
)
 
(584
)
Net (Loss) Earnings
$
(3,957
)
 
$
3,446

 
$
(1,042
)
 
$
(2,404
)
 
$
(3,957
)

Condensed Consolidated Statement of Comprehensive Income
For the three months ended March 31, 2018
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Earnings Including Noncontrolling Interest
$
3,300

 
$
2,980

 
$
3,373

 
$
(6,353
)
 
$
3,300

Other Comprehensive Income (Loss):
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
8,381

 
(164
)
 
7,853

 
(7,689
)
 
8,381

Pension and retiree medical benefits
82

 

 
19

 
(19
)
 
82

Cash flow hedge
(2,715
)
 

 

 

 
(2,715
)
Income Taxes:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
(17
)
 

 
(16
)
 
16

 
(17
)
Pension and retiree medical benefits
(151
)
 

 

 

 
(151
)
Cash flow hedge
(501
)
 

 

 

 
(501
)
Total Other Comprehensive Income, net of tax
5,079

 
(164
)
 
7,856

 
(7,692
)
 
5,079

 
 
 
 
 
 
 
 
 
 
Total Comprehensive Income Including Noncontrolling Interest
8,379

 
2,816

 
11,229

 
(14,045
)
 
8,379

Comprehensive Income Attributable to Noncontrolling Interest
26

 

 
26

 
(26
)
 
26

Comprehensive Income Attributable to Tennant Company
$
8,353

 
$
2,816

 
$
11,203

 
$
(14,019
)
 
$
8,353

Condensed Consolidated Statement of Comprehensive Income
For the three months ended March 31, 2017
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net (Loss) Earnings
$
(3,957
)
 
$
3,446

 
$
(1,042
)
 
$
(2,404
)
 
$
(3,957
)
Other Comprehensive Income (Loss):
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
2,400

 
101

 
(20,697
)
 
20,596

 
2,400

Pension and retiree medical benefits
10

 

 

 

 
10

Cash flow hedge
(73
)
 

 

 

 
(73
)
Income Taxes:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 

 

 

 

Pension and retiree medical benefits
(18
)
 

 
(14
)
 
14

 
(18
)
Cash flow hedge
27

 

 

 

 
27

Total Other Comprehensive Income (Loss), net of tax
2,346

 
101

 
(20,711
)
 
20,610

 
2,346

Comprehensive (Loss) Income
$
(1,611
)
 
$
3,547

 
$
(21,753
)
 
$
18,206

 
$
(1,611
)

Condensed Consolidated Balance Sheet
As of March 31, 2018
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
ASSETS
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
14,767

 
$
2,078

 
$
37,156

 
$

 
$
54,001

Restricted Cash

 

 
645

 

 
645

Net Receivables
605

 
85,079

 
126,581

 

 
212,265

Intercompany Receivables
54,461

 
131,279

 

 
(185,740
)
 

Inventories
32,287

 
16,076

 
102,161

 
(10,234
)
 
140,290

Prepaid Expenses
11,781

 
275

 
9,481

 

 
21,537

Other Current Assets
3,864

 
404

 
1,674

 

 
5,942

Total Current Assets
117,765

 
235,191

 
277,698

 
(195,974
)
 
434,680

Property, Plant and Equipment
224,426

 
12,738

 
149,966

 

 
387,130

Accumulated Depreciation
(148,975
)
 
(6,502
)
 
(53,727
)
 

 
(209,204
)
Property, Plant and Equipment, Net
75,451

 
6,236

 
96,239

 

 
177,926

Deferred Income Taxes
2,178

 
3,233

 
9,421

 

 
14,832

Investment in Affiliates
408,509

 
11,562

 
22,260

 
(442,331
)
 

Intercompany Loans
314,905

 

 
3,690

 
(318,595
)
 

Goodwill
12,869

 
1,739

 
181,557

 

 
196,165

Intangible Assets, Net
2,974

 
2,862

 
166,461

 

 
172,297

Other Assets
9,083

 
(427
)
 
11,346

 

 
20,002

Total Assets
$
943,734

 
$
260,396

 
$
768,672

 
$
(956,900
)
 
$
1,015,902

LIABILITIES AND TOTAL EQUITY
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Current Portion of Long-Term Debt
$
29,460

 
$

 
$
1,442

 
$

 
$
30,902

Accounts Payable
42,583

 
4,029

 
56,090

 

 
102,702

Intercompany Payables
131,279

 
1,360

 
53,101

 
(185,740
)
 

Employee Compensation and Benefits
8,976

 
8,194

 
17,504

 

 
34,674

Income Taxes Payable
341

 

 
2,459

 

 
2,800

Other Current Liabilities
27,447

 
10,780

 
32,066

 

 
70,293

Total Current Liabilities
240,086

 
24,363

 
162,662

 
(185,740
)
 
241,371

Long-Term Liabilities:
 
 
 
 
 
 
 
 
 
Long-Term Debt
340,447

 

 
1,973

 

 
342,420

Intercompany Loans
3,690

 
128,000

 
186,905

 
(318,595
)
 

Employee-Related Benefits
12,576

 
1,869

 
8,949

 

 
23,394

Deferred Income Taxes

 

 
53,412

 

 
53,412

Other Liabilities
39,564

 
2,669

 
5,701

 

 
47,934

Total Long-Term Liabilities
396,277

 
132,538

 
256,940

 
(318,595
)
 
467,160

Total Liabilities
636,363

 
156,901

 
419,602

 
(504,335
)
 
708,531

Equity:
 
 
 
 
 
 
 
 
 
Common Stock
6,717

 

 
11,131

 
(11,131
)
 
6,717

Additional Paid-In Capital
18,295

 
77,551

 
384,460

 
(462,011
)
 
18,295

Retained Earnings
297,717

 
26,777

 
(17,872
)
 
(8,905
)
 
297,717

Accumulated Other Comprehensive Loss
(17,244
)
 
(833
)
 
(30,535
)
 
31,368

 
(17,244
)
Total Tennant Company Shareholders' Equity
305,485

 
103,495

 
347,184

 
(450,679
)
 
305,485

Noncontrolling Interest
1,886

 

 
1,886

 
(1,886
)
 
1,886

Total Equity
307,371

 
103,495

 
349,070

 
(452,565
)
 
307,371

Total Liabilities and Total Equity
$
943,734

 
$
260,396

 
$
768,672

 
$
(956,900
)
 
$
1,015,902

Condensed Consolidated Balance Sheet
As of December 31, 2017
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
ASSETS
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
18,469

 
$
507

 
$
39,422

 
$

 
$
58,398

Restricted Cash

 

 
653

 

 
653

Net Receivables
683

 
88,629

 
120,204

 

 
209,516

Intercompany Receivables
53,444

 
133,778

 

 
(187,222
)
 

Inventories
29,450

 
12,695

 
94,542

 
(8,993
)
 
127,694

Prepaid Expenses
8,774

 
1,172

 
9,405

 

 
19,351

Other Current Assets
4,030

 

 
3,473

 

 
7,503

Total Current Assets
114,850

 
236,781

 
267,699

 
(196,215
)
 
423,115

Property, Plant and Equipment
225,064

 
12,155

 
145,549

 

 
382,768

Accumulated Depreciation
(146,320
)
 
(6,333
)
 
(50,097
)
 

 
(202,750
)
Property, Plant and Equipment, Net
78,744

 
5,822

 
95,452

 

 
180,018

Deferred Income Taxes
1,308

 
2,669

 
7,157

 

 
11,134

Investment in Affiliates
392,486

 
11,273

 
20,811

 
(424,570
)
 

Intercompany Loans
304,822

 

 
4,983

 
(309,805
)
 

Goodwill
12,869

 
1,739

 
171,436

 

 
186,044

Intangible Assets, Net
2,105

 
2,898

 
167,344

 

 
172,347

Other Assets
10,363

 

 
10,956

 

 
21,319

Total Assets
$
917,547

 
$
261,182

 
$
745,838

 
$
(930,590
)
 
$
993,977

LIABILITIES AND TOTAL EQUITY
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Current Portion of Long-Term Debt
$
29,413

 
$

 
$
1,470

 
$

 
$
30,883

Accounts Payable
39,927

 
3,018

 
53,137

 

 
96,082

Intercompany Payables
133,778

 
1,963

 
51,481

 
(187,222
)
 

Employee Compensation and Benefits
8,311

 
10,355

 
18,591

 

 
37,257

Income Taxes Payable
366

 

 
2,472

 

 
2,838

Other Current Liabilities
20,183

 
15,760

 
33,504

 

 
69,447

Total Current Liabilities
231,978

 
31,096

 
160,655

 
(187,222
)
 
236,507

Long-Term Liabilities:
 
 
 
 
 
 
 
 
 
Long-Term Debt
344,147

 

 
1,809

 

 
345,956

Intercompany Loans

 
128,000

 
181,805

 
(309,805
)
 

Employee-Related Benefits
11,160

 
3,992

 
8,715

 

 
23,867

Deferred Income Taxes

 

 
53,225

 

 
53,225

Other Liabilities
31,788

 
2,483

 
1,677

 

 
35,948

Total Long-Term Liabilities
387,095

 
134,475

 
247,231

 
(309,805
)
 
458,996

Total Liabilities
619,073

 
165,571

 
407,886

 
(497,027
)
 
695,503

Equity:
 
 
 
 
 
 
 
 
 
Common Stock
6,705

 

 
11,131

 
(11,131
)
 
6,705

Additional Paid-In Capital
15,089

 
72,483

 
384,460

 
(456,943
)
 
15,089

Retained Earnings
297,032

 
23,797

 
(21,219
)
 
(2,578
)
 
297,032

Accumulated Other Comprehensive Loss
(22,323
)
 
(669
)
 
(38,391
)
 
39,060

 
(22,323
)
Total Tennant Company Shareholders' Equity
296,503

 
95,611

 
335,981

 
(431,592
)
 
296,503

Noncontrolling Interest
1,971

 

 
1,971

 
(1,971
)
 
1,971

Total Equity
298,474

 
95,611

 
337,952

 
(433,563
)
 
298,474

Total Liabilities and Total Equity
$
917,547

 
$
261,182

 
$
745,838

 
$
(930,590
)
 
$
993,977


Condensed Consolidated Statement of Cash Flows
For the three months ended March 31, 2018
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
Net Cash Provided by (Used in) Operating Activities
$
5,815

 
$
1,800

 
$
(2,076
)
 
$

 
$
5,539

INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
Purchases of Property, Plant and Equipment
(342
)
 
(229
)
 
(2,909
)
 

 
(3,480
)
Proceeds from Disposals of Property, Plant and Equipment
11

 

 
5

 

 
16

Proceeds from Principal Payments Received on Long-Term Note Receivable

 

 
167

 

 
167

Purchase of Intangible Asset
(1,000
)
 

 

 

 
(1,000
)
Loan (Payments) Borrowings from Subsidiaries
(1,294
)
 

 

 
1,294

 

Net Cash Used in Investing Activities
(2,625
)
 
(229
)
 
(2,737
)
 
1,294

 
(4,297
)
FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
Loan Borrowings (Payments) from Parent

 

 
1,294

 
(1,294
)
 

Payments of Long-Term Debt
(4,000
)
 

 
(37
)
 

 
(4,037
)
Change in Capital Lease Obligations

 

 
81

 

 
81

Proceeds from Issuances of Common Stock
794

 

 

 

 
794

Dividends Paid
(3,758
)
 

 

 

 
(3,758
)
Net Cash (Used in) Provided by Financing Activities
(6,964
)
 

 
1,338

 
(1,294
)
 
(6,920
)
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash
72

 

 
1,201

 

 
1,273

Net (Decrease) Increase in Cash, Cash Equivalents and Restricted Cash
(3,702
)
 
1,571

 
(2,274
)
 

 
(4,405
)
Cash, Cash Equivalents and Restricted Cash at Beginning of Period
18,469

 
507

 
40,075

 

 
59,051

Cash, Cash Equivalents and Restricted Cash at End of Period
$
14,767

 
$
2,078

 
$
37,801

 
$

 
$
54,646

Condensed Consolidated Statement of Cash Flows
For the three months ended March 31, 2017
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
Net Cash (Used in) Provided by Operating Activities
$
(14,063
)
 
$
438

 
$
2,516

 
$

 
$
(11,109
)
INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
Purchases of Property, Plant and Equipment
(1,188
)
 

 
(3,485
)
 

 
(4,673
)
Proceeds from Disposals of Property, Plant and Equipment
6

 

 
47

 

 
53

Issuance of Long-Term Note Receivable

 

 
(1,500
)
 

 
(1,500
)
Acquisition of Business, Net of Cash Acquired
(304
)
 

 

 

 
(304
)
Purchase of Intangible Asset
(2,500
)
 

 

 

 
(2,500
)
Change in Investments in Subsidiaries
(3,500
)
 

 

 
3,500

 

Net Cash Used in Investing Activities
(7,486
)
 

 
(4,938
)
 
3,500

 
(8,924
)
FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
Change in Subsidiary Equity

 

 
3,500

 
(3,500
)
 

Proceeds from Issuance of Long-Term Debt
20,000

 

 

 

 
20,000

Payments of Long-Term Debt
(11,143
)
 

 
(8
)
 

 
(11,151
)
Proceeds from Issuance of Common Stock
1,655

 

 

 

 
1,655

Dividends Paid
(3,722
)
 

 

 

 
(3,722
)
Net Cash Provided by Financing Activities
6,790

 

 
3,492

 
(3,500
)
 
6,782

Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash
(102
)
 

 
432

 

 
330

Net (Decrease) Increase in Cash, Cash Equivalents and Restricted Cash
(14,861
)
 
438

 
1,502

 

 
(12,921
)
Cash, Cash Equivalents and Restricted Cash at Beginning of Period
38,484

 
226

 
19,840

 

 
58,550

Cash, Cash Equivalents and Restricted Cash at End of Period
$
23,623

 
$
664

 
$
21,342

 
$

 
$
45,629