XML 24 R11.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisition (Notes)
6 Months Ended
Jun. 30, 2018
Business Combinations [Abstract]  
Acquisitions
5.
Acquisition
On April 6, 2017, we acquired the outstanding capital stock of IP Cleaning S.p.A. and its subsidiaries ("IPC Group") for a purchase price of $353,769, net of cash acquired of $8,804. The primary seller was Ambienta SGR S.p.A., a European private equity fund. IPC Group, based in Italy, is a designer and manufacturer of innovative professional cleaning equipment, cleaning tools and supplies. The acquisition strengthens our presence and market share in Europe and allows us to better leverage our EMEA cost structure. We funded the acquisition of IPC Group, along with related fees, including refinancing of existing debt, with funds raised through borrowings under a senior secured credit facility in an aggregate principal amount of $420,000. Further details regarding our acquisition financing arrangements are discussed in Note 8.
The following table summarizes the final fair value measurement of the assets acquired and liabilities assumed as of the date of acquisition:
ASSETS
 
 
Receivables
 
$
39,984

Inventories
 
46,442

Other Current Assets
 
7,456

Assets Held for Sale
 
2,247

Property, Plant and Equipment
 
63,890

Intangible Assets Subject to Amortization:
 
 
Trade Name
 
26,753

Customer Lists
 
123,061

Technology
 
9,631

Other Assets
 
2,000

Total Identifiable Assets Acquired
 
321,464

LIABILITIES
 
 
Accounts Payable
 
32,227

Accrued Expenses
 
18,130

Deferred Income Taxes
 
56,950

Other Liabilities
 
10,964

Total Identifiable Liabilities Assumed
 
118,271

Net Identifiable Assets Acquired
 
203,193

Noncontrolling Interest
 
(1,896
)
Goodwill
 
152,472

Total Purchase Price, net of Cash Acquired
 
$
353,769


Based on the final fair value measurement of the assets acquired and liabilities assumed, we allocated $152,472 to goodwill for the expected synergies from combining IPC Group with our existing business. None of the goodwill is expected to be deductible for income tax purposes. In connection with the finalization of the fair value measurements in the first quarter of 2018, we recorded a measurement period adjustment, which increased goodwill by $4,627 with offsetting adjustments to various income tax assets and liabilities.
The final fair value of the acquired intangible assets is $159,445. The expected lives of the acquired amortizable intangible assets are approximately 15 years for customer lists, 10 years for trade names and 10 years for technology. Trade names are being amortized on a straight-line basis while the customer lists and technology are being amortized on an accelerated basis. We recorded amortization expense of $5,486 and $11,023 in Selling and Administrative Expense on our Condensed Consolidated Statements of Operations for these acquired intangible assets for the three and six months ended June 30, 2018, respectively.
The following unaudited pro forma financial information presents the combined results of operations of Tennant Company as if the 2017 acquisition of the IPC Group had occurred as of January 1, 2016. The unaudited pro forma financial information is presented for informational purposes only. It is not necessarily indicative of what our consolidated results of operations actually would have been had the acquisition occurred at the beginning of fiscal 2016. No pro forma results are presented for the three or six months ended June 30, 2018 as the results of the acquired company are included in the actual results.
Pro Forma Financial Information (Unaudited)
 
Three Months Ended
 
Six Months Ended
(In thousands, except per share data)
June 30
 
June 30
 
2017
 
2017
Net Sales
 
 
 
Pro forma
$
270,791

 
$
517,163

As reported
270,791

 
461,850

 
 
 
 
Net Earnings (Loss) Attributable to Tennant Company
 
 
 
Pro forma
$
10,308

 
$
10,260

As reported
(2,591
)
 
(6,548
)
 
 
 
 
Net Earnings (Loss) Attributable to Tennant Company per Share
 
 
 
Pro forma
$
0.58

 
$
0.58

As reported
(0.15
)
 
(0.37
)

The unaudited pro forma financial information above gives effect to the following:
incremental depreciation and amortization expense related to the fair value of the property, plant and equipment and identified intangible assets;
exclusion of the purchase accounting impact of the inventory step-up related to the sale of acquired inventory;
incremental interest expense related to additional debt used to finance the acquisition;
exclusion of non-recurring acquisition-related transaction and financing costs; and
pro forma adjustments tax affected based on the jurisdiction where the costs were incurred.