XML 38 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Separate Financial Information of Guarantor Subsidiaries (Notes)
6 Months Ended
Jun. 30, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Separate Financial Information of Guarantor Subsidiaries
19.
Separate Financial Information of Guarantor Subsidiaries
The following condensed consolidated guarantor financial information is presented to comply with the requirements of Rule 3-10 of Regulation S-X.
In 2017, we issued and sold $300,000 in aggregate principal amount of our 5.625% Senior Notes due 2025 (the "Notes), pursuant to an Indenture, dated as of April 18, 2017, among the company, the Guarantors (as defined below), and Wells Fargo Bank, National Association, a national banking association, as trustee. The Notes are unconditionally and jointly and severally guaranteed by Tennant Coatings, Inc. and Tennant Sales and Service Company (collectively, the "Guarantors"), which are wholly owned subsidiaries of the company.
The Notes and the guarantees constitute senior unsecured obligations of the company and the Guarantors, respectively. The Notes and the guarantees, respectively, are: (a) equal in right of payment with all of the company’s and the Guarantors’ senior debt, without giving effect to collateral arrangements; (b) senior in right of payment to all of the company’s and the Guarantors’ future subordinated debt, if any; (c) effectively subordinated in right of payment to all of the company’s and the Guarantors’ debt and obligations that are secured, including borrowings under the company’s senior secured credit facilities for so long as the senior secured credit facilities are secured, to the extent of the value of the assets securing such liens; and (d) structurally subordinated in right of payment to all liabilities (including trade payables) of the company’s and the Guarantors’ subsidiaries that do not guarantee the Notes.
The following condensed consolidated financial information presents the Condensed Consolidated Statements of Operations and the Condensed Consolidated Statements of Comprehensive (Loss) Income for each of the three and six months ended June 30, 2018 and June 30, 2017, the related Condensed Consolidated Balance Sheets as of June 30, 2018 and December 31, 2017, and the related Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2018 and June 30, 2017, of Tennant Company ("Parent"), the Guarantor Subsidiaries on a combined basis, the Non-Guarantor Subsidiaries on a combined basis and elimination entries necessary to consolidate the Parent with the Guarantor and Non-Guarantor Subsidiaries. The following condensed consolidated financial statements should be read in conjunction with the consolidated financial statements of the company and notes thereto of which this note is an integral part.
Condensed Consolidated Statement of Operations
For the three months ended June 30, 2018
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Sales
$
126,293

 
$
163,865

 
$
151,074

 
$
(149,035
)
 
$
292,197

Cost of Sales
85,053

 
137,144

 
100,255

 
(149,054
)
 
173,398

Gross Profit
41,240

 
26,721

 
50,819

 
19

 
118,799

 
 

 
 

 
 

 
 
 
 
Operating Expense:
 
 
 
 
 
 
 
 
 
Research and Development Expense
6,422

 
342

 
1,142

 

 
7,906

Selling and Administrative Expense
28,625

 
19,343

 
43,896

 

 
91,864

Total Operating Expense
35,047

 
19,685

 
45,038

 

 
99,770

Profit from Operations
6,193

 
7,036

 
5,781

 
19

 
19,029

 
 

 
 

 
 

 
 
 
 
Other Income (Expense):
 
 
 
 
 
 
 
 
 
Equity in Earnings of Affiliates
10,026

 
588

 
1,382

 
(11,996
)
 

Interest (Expense) Income, Net
(5,388
)
 

 
345

 
(10
)
 
(5,053
)
Intercompany Interest Income (Expense)
3,643

 
(1,436
)
 
(2,207
)
 

 

Net Foreign Currency Transaction (Losses) Gains
(639
)
 
(5
)
 
307

 

 
(337
)
Other (Expense) Income, Net
(706
)
 
(546
)
 
778

 
(36
)
 
(510
)
Total Other Income (Expense), Net
6,936

 
(1,399
)
 
605

 
(12,042
)
 
(5,900
)
 
 
 
 
 
 
 
 
 
 
Profit Before Income Taxes
13,129

 
5,637

 
6,386

 
(12,023
)
 
13,129

Income Tax Expense (Benefit)
363

 
1,391

 
(19
)
 
(1,372
)
 
363

Net Earnings Including Noncontrolling Interest
12,766

 
4,246

 
6,405

 
(10,651
)
 
12,766

Net Earnings Attributable to Noncontrolling Interest
22

 

 
22

 
(22
)
 
22

Net Earnings Attributable to Tennant Company
$
12,744

 
$
4,246

 
$
6,383

 
$
(10,629
)
 
$
12,744

Condensed Consolidated Statement of Operations
For the six months ended June 30, 2018
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Sales
$
239,983

 
$
312,298

 
$
291,469

 
$
(278,706
)
 
$
565,044

Cost of Sales
162,284

 
260,269

 
190,500

 
(277,445
)
 
335,608

Gross Profit
77,699


52,029


100,969


(1,261
)
 
229,436

 
 

 
 

 
 

 
 
 
 
Operating Expense:
 
 
 
 
 
 
 
 
 
Research and Development Expense
12,529

 
546

 
2,827

 

 
15,902

Selling and Administrative Expense
57,713

 
39,060

 
87,360

 

 
184,133

Total Operating Expense
70,242


39,606


90,187



 
200,035

Profit from Operations
7,457


12,423


10,782


(1,261
)
 
29,401

 
 

 
 

 
 

 
 
 
 
Other Income (Expense):
 
 
 
 
 
 
 
 
 
Equity in Earnings of Affiliates
14,401

 
1,094

 
4,029

 
(19,524
)
 

Interest (Expense) Income, Net
(10,496
)
 

 
466

 
(19
)
 
(10,049
)
Intercompany Interest Income (Expense)
7,368

 
(2,858
)
 
(4,510
)
 

 

Net Foreign Currency Transaction (Losses) Gains
(285
)
 
(6
)
 
(795
)
 

 
(1,086
)
Other (Expense) Income, Net
(939
)
 
(1,137
)
 
1,376

 
(60
)
 
(760
)
Total Other Income (Expense), Net
10,049


(2,907
)

566


(19,603
)

(11,895
)
 
 
 
 
 
 
 
 
 
 
Profit Before Income Taxes
17,506


9,516


11,348


(20,864
)

17,506

Income Tax Expense
1,440

 
2,290

 
1,570

 
(3,860
)
 
1,440

Net Earnings Including Noncontrolling Interest
16,066


7,226


9,778


(17,004
)

16,066

Net Earnings Attributable to Noncontrolling Interest
48

 

 
48

 
(48
)
 
48

Net Earnings Attributable to Tennant Company
$
16,018


$
7,226


$
9,730


$
(16,956
)

$
16,018


Condensed Consolidated Statement of Operations
For the three months ended June 30, 2017
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Sales
$
120,153

 
$
156,515

 
$
131,201

 
$
(137,078
)
 
$
270,791

Cost of Sales
82,182

 
129,779

 
91,844

 
(137,568
)
 
166,237

Gross Profit
37,971

 
26,736

 
39,357

 
490

 
104,554

 
 

 
 

 
 

 
 
 
 
Operating Expense:
 
 
 
 
 
 
 
 
 
Research and Development Expense
6,579

 
73

 
1,234

 

 
7,886

Selling and Administrative Expense
30,135

 
19,734

 
37,457

 

 
87,326

Total Operating Expense
36,714

 
19,807

 
38,691

 

 
95,212

Profit from Operations
1,257

 
6,929

 
666

 
490

 
9,342

 
 

 
 

 
 

 
 
 
 
Other Income (Expense):
 
 
 
 
 
 
 
 
 
Equity in Earnings of Affiliates
3,145

 
796

 

 
(3,941
)
 

Interest (Expense) Income, Net
(10,827
)
 

 
(201
)
 
(12
)
 
(11,040
)
Intercompany Interest Income (Expense)
3,499

 
(1,441
)
 
(2,058
)
 

 

Net Foreign Currency Transaction Gains (Losses)
1,033

 
(4
)
 
(1,365
)
 

 
(336
)
Other (Expense) Income, Net
(525
)
 
(150
)
 
326

 
(35
)
 
(384
)
Total Other Expense, Net
(3,675
)
 
(799
)
 
(3,298
)
 
(3,988
)
 
(11,760
)
 
 
 
 
 
 
 
 
 
 
(Loss) Profit Before Income Taxes
(2,418
)
 
6,130

 
(2,632
)
 
(3,498
)
 
(2,418
)
Income Tax Expense
238

 
1,898

 
3,622

 
(5,520
)
 
238

Net (Loss) Earnings Including Noncontrolling Interest
(2,656
)
 
4,232

 
(6,254
)
 
2,022

 
(2,656
)
Net Loss Attributable to Noncontrolling Interest
(65
)
 

 
(65
)
 
65

 
(65
)
Net (Loss) Earnings Attributable to Tennant Company
$
(2,591
)
 
$
4,232

 
$
(6,189
)
 
$
1,957

 
$
(2,591
)
Condensed Consolidated Statement of Operations
For the six months ended June 30, 2017
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Sales
$
225,858

 
$
295,595

 
$
200,035

 
$
(259,638
)
 
$
461,850

Cost of Sales
153,779

 
242,511

 
140,426

 
(259,156
)
 
277,560

Gross Profit
72,079


53,084


59,609


(482
)
 
184,290

 
 

 
 

 
 

 
 
 
 
Operating Expense:
 
 
 
 
 
 
 
 
 
Research and Development Expense
14,525

 
160

 
1,647

 

 
16,332

Selling and Administrative Expense
62,199

 
39,806

 
59,277

 

 
161,282

Total Operating Expense
76,724

 
39,966

 
60,924

 

 
177,614

(Loss) Profit from Operations
(4,645
)
 
13,118

 
(1,315
)
 
(482
)
 
6,676

 
 

 
 

 
 

 
 
 
 
Other Income (Expense):
 
 
 
 
 
 
 
 
 
Equity in Earnings of Affiliates
4,795

 
1,125

 

 
(5,920
)
 

Interest Expense, Net
(11,591
)
 

 
(147
)
 
(12
)
 
(11,750
)
Intercompany Interest Income (Expense)
4,968

 
(2,869
)
 
(2,099
)
 

 

Net Foreign Currency Transaction Gains (Losses)
196

 
(2
)
 
(1,727
)
 

 
(1,533
)
Other (Expense) Income, Net
(682
)
 
(225
)
 
590

 
(35
)
 
(352
)
Total Other Expense, Net
(2,314
)
 
(1,971
)
 
(3,383
)
 
(5,967
)
 
(13,635
)
 
 
 
 
 
 
 
 
 
 
(Loss) Profit Before Income Taxes
(6,959
)

11,147


(4,698
)

(6,449
)

(6,959
)
Income Tax (Benefit) Expense
(346
)
 
3,469

 
2,598

 
(6,067
)
 
(346
)
Net (Loss) Earnings Including Noncontrolling Interest
(6,613
)

7,678


(7,296
)

(382
)

(6,613
)
Net Loss Attributable to Noncontrolling Interest
(65
)
 

 
(65
)
 
65

 
(65
)
Net (Loss) Earnings Attributable to Tennant Company
$
(6,548
)

$
7,678


$
(7,231
)

$
(447
)

$
(6,548
)


Condensed Consolidated Statement of Comprehensive (Loss) Income
For the three months ended June 30, 2018
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Earnings Including Noncontrolling Interest
$
12,766

 
$
4,246

 
$
6,405

 
$
(10,651
)
 
$
12,766

Other Comprehensive Loss:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
(19,473
)
 
(326
)
 
(24,292
)
 
24,618

 
(19,473
)
Pension and retiree medical benefits
11

 

 

 

 
11

Cash flow hedge
1,376

 

 

 

 
1,376

Income Taxes:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
261

 

 
260

 
(260
)
 
261

Pension and retiree medical benefits
(3
)
 

 

 

 
(3
)
Cash flow hedge
(319
)
 

 

 

 
(319
)
Total Other Comprehensive Loss, net of tax
(18,147
)
 
(326
)
 
(24,032
)
 
24,358

 
(18,147
)
 
 
 
 
 
 
 
 
 
 
Total Comprehensive (Loss) Income Including Noncontrolling Interest
(5,381
)
 
3,920

 
(17,627
)
 
13,707

 
(5,381
)
Comprehensive Income Attributable to Noncontrolling Interest
22

 

 
22

 
(22
)
 
22

Comprehensive (Loss) Income Attributable to Tennant Company
$
(5,403
)
 
$
3,920

 
$
(17,649
)
 
$
13,729

 
$
(5,403
)
Condensed Consolidated Statement of Comprehensive (Loss) Income
For the six months ended June 30, 2018
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Earnings Including Noncontrolling Interest
$
16,066

 
$
7,226

 
$
9,778

 
$
(17,004
)
 
$
16,066

Other Comprehensive Loss:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
(11,092
)
 
(490
)
 
(16,439
)
 
16,929

 
(11,092
)
Pension and retiree medical benefits
93

 

 
19

 
(19
)
 
93

Cash flow hedge
(1,339
)
 

 

 

 
(1,339
)
Income Taxes:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
244

 

 
244

 
(244
)
 
244

Pension and retiree medical benefits
(154
)
 

 

 

 
(154
)
Cash flow hedge
(820
)
 

 

 

 
(820
)
Total Other Comprehensive Loss, net of tax
(13,068
)

(490
)

(16,176
)

16,666


(13,068
)
 
 
 
 
 
 
 
 
 
 
Total Comprehensive Income (Loss) Including Noncontrolling Interest
2,998


6,736


(6,398
)

(338
)

2,998

Comprehensive Income Attributable to Noncontrolling Interest
48

 

 
48

 
(48
)
 
48

Comprehensive Income (Loss) Attributable to Tennant Company
$
2,950


$
6,736


$
(6,446
)

$
(290
)

$
2,950


Condensed Consolidated Statement of Comprehensive (Loss) Income
For the three months ended June 30, 2017
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net (Loss) Earnings Including Noncontrolling Interest
$
(2,656
)
 
$
4,232

 
$
(6,254
)
 
$
2,022

 
$
(2,656
)
Other Comprehensive Income (Loss):
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
13,640

 
303

 
11,276

 
(11,579
)
 
13,640

Pension and retiree medical benefits
152

 

 
141

 
(141
)
 
152

Cash flow hedge
(4,506
)
 

 

 

 
(4,506
)
Income Taxes:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 

 

 

 

Pension and retiree medical benefits
(4
)
 

 

 

 
(4
)
Cash flow hedge
1,681

 

 

 

 
1,681

Total Other Comprehensive Income, net of tax
10,963

 
303

 
11,417

 
(11,720
)
 
10,963

 
 
 
 
 
 
 
 
 
 
Total Comprehensive Income Including Noncontrolling Interest
8,307

 
4,535

 
5,163

 
(9,698
)
 
8,307

Comprehensive (Loss) Income Attributable to Noncontrolling Interest
(65
)
 

 
65

 
(65
)
 
(65
)
Comprehensive Income Attributable to Tennant Company
$
8,372

 
$
4,535

 
$
5,098

 
$
(9,633
)
 
$
8,372

Condensed Consolidated Statement of Comprehensive (Loss) Income
For the six months ended June 30, 2017
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net (Loss) Earnings Including Noncontrolling Interest
$
(6,613
)
 
$
7,678

 
$
(7,296
)
 
$
(382
)
 
$
(6,613
)
Other Comprehensive Income (Loss):
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
16,040

 
404

 
(9,421
)
 
9,017

 
16,040

Pension and retiree medical benefits
162

 

 
141

 
(141
)
 
162

Cash flow hedge
(4,579
)
 

 

 

 
(4,579
)
Income Taxes:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 

 

 

 

Pension and retiree medical benefits
(22
)
 

 
(14
)
 
14

 
(22
)
Cash flow hedge
1,708

 

 

 

 
1,708

Total Other Comprehensive Income (Loss), net of tax
13,309


404


(9,294
)

8,890


13,309

 
 
 
 
 
 
 
 
 
 
Total Comprehensive Income (Loss) Including Noncontrolling Interest
6,696


8,082


(16,590
)

8,508


6,696

Comprehensive (Loss) Income Attributable to Noncontrolling Interest
(65
)
 

 
65

 
(65
)
 
(65
)
Comprehensive Income (Loss) Attributable to Tennant Company
$
6,761


$
8,082


$
(16,655
)

$
8,573


$
6,761



Condensed Consolidated Balance Sheet
As of June 30, 2018
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
ASSETS
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
18,998

 
$
1,858

 
$
33,045

 
$

 
$
53,901

Restricted Cash

 

 
543

 

 
543

Net Receivables
763

 
92,295

 
122,265

 

 
215,323

Intercompany Receivables
38,717

 
134,113

 

 
(172,830
)
 

Inventories
37,145

 
16,372

 
96,099

 
(10,210
)
 
139,406

Prepaid Expenses
16,567

 
677

 
10,138

 

 
27,382

Other Current Assets
4,790

 
333

 
3,584

 

 
8,707

Total Current Assets
116,980

 
245,648

 
265,674

 
(183,040
)
 
445,262

Property, Plant and Equipment
226,599

 
12,581

 
142,427

 

 
381,607

Accumulated Depreciation
(153,143
)
 
(6,280
)
 
(53,202
)
 

 
(212,625
)
Property, Plant and Equipment, Net
73,456

 
6,301

 
89,225

 

 
168,982

Deferred Income Taxes
1,970

 
3,236

 
8,515

 

 
13,721

Investment in Affiliates
398,205

 
11,674

 
18,732

 
(428,611
)
 

Intercompany Loans
304,630

 

 
3,490

 
(308,120
)
 

Goodwill
12,869

 
1,739

 
171,107

 

 
185,715

Intangible Assets, Net
2,842

 
2,791

 
152,041

 

 
157,674

Other Assets
4,872

 

 
9,858

 

 
14,730

Total Assets
$
915,824

 
$
271,389

 
$
718,642

 
$
(919,771
)
 
$
986,084

LIABILITIES AND TOTAL EQUITY
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Current Portion of Long-Term Debt
$
29,611

 
$

 
$
1,358

 
$

 
$
30,969

Accounts Payable
43,558

 
4,248

 
55,796

 

 
103,602

Intercompany Payables
134,113

 
2,311

 
36,406

 
(172,830
)
 

Employee Compensation and Benefits
12,399

 
11,553

 
17,337

 

 
41,289

Income Taxes Payable
347

 

 
2,462

 

 
2,809

Other Current Liabilities
22,317

 
13,174

 
31,262

 

 
66,753

Total Current Liabilities
242,345

 
31,286

 
144,621

 
(172,830
)
 
245,422

Long-Term Liabilities:
 
 
 
 
 
 
 
 
 
Long-Term Debt
326,948

 

 
1,751

 

 
328,699

Intercompany Loans
3,490

 
128,000

 
176,630

 
(308,120
)
 

Employee-Related Benefits
12,197

 
1,972

 
8,414

 

 
22,583

Deferred Income Taxes

 

 
50,444

 

 
50,444

Other Liabilities
28,647

 
2,715

 
5,377

 

 
36,739

Total Long-Term Liabilities
371,282

 
132,687

 
242,616

 
(308,120
)
 
438,465

Total Liabilities
613,627

 
163,973

 
387,237

 
(480,950
)
 
683,887

Equity:
 
 
 
 
 
 
 
 
 
Common Stock
6,778

 

 
11,131

 
(11,131
)
 
6,778

Additional Paid-In Capital
22,273

 
77,551

 
384,460

 
(462,011
)
 
22,273

Retained Earnings
306,667

 
31,024

 
(11,489
)
 
(19,535
)
 
306,667

Accumulated Other Comprehensive Loss
(35,391
)
 
(1,159
)
 
(54,567
)
 
55,726

 
(35,391
)
Total Tennant Company Shareholders' Equity
300,327

 
107,416

 
329,535

 
(436,951
)
 
300,327

Noncontrolling Interest
1,870

 

 
1,870

 
(1,870
)
 
1,870

Total Equity
302,197

 
107,416

 
331,405

 
(438,821
)
 
302,197

Total Liabilities and Total Equity
$
915,824

 
$
271,389

 
$
718,642

 
$
(919,771
)
 
$
986,084

Condensed Consolidated Balance Sheet
As of December 31, 2017
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
ASSETS
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
18,469

 
$
507

 
$
39,422

 
$

 
$
58,398

Restricted Cash

 

 
653

 

 
653

Net Receivables
683

 
88,629

 
120,204

 

 
209,516

Intercompany Receivables
53,444

 
133,778

 

 
(187,222
)
 

Inventories
29,450

 
12,695

 
94,542

 
(8,993
)
 
127,694

Prepaid Expenses
8,774

 
1,172

 
9,405

 

 
19,351

Other Current Assets
4,030

 

 
3,473

 

 
7,503

Total Current Assets
114,850

 
236,781

 
267,699

 
(196,215
)
 
423,115

Property, Plant and Equipment
225,064

 
12,155

 
145,549

 

 
382,768

Accumulated Depreciation
(146,320
)
 
(6,333
)
 
(50,097
)
 

 
(202,750
)
Property, Plant and Equipment, Net
78,744

 
5,822

 
95,452

 

 
180,018

Deferred Income Taxes
1,308

 
2,669

 
7,157

 

 
11,134

Investment in Affiliates
392,486

 
11,273

 
20,811

 
(424,570
)
 

Intercompany Loans
304,822

 

 
4,983

 
(309,805
)
 

Goodwill
12,869

 
1,739

 
171,436

 

 
186,044

Intangible Assets, Net
2,105

 
2,898

 
167,344

 

 
172,347

Other Assets
10,363

 

 
10,956

 

 
21,319

Total Assets
$
917,547

 
$
261,182

 
$
745,838

 
$
(930,590
)
 
$
993,977

LIABILITIES AND TOTAL EQUITY
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Current Portion of Long-Term Debt
$
29,413

 
$

 
$
1,470

 
$

 
$
30,883

Accounts Payable
39,927

 
3,018

 
53,137

 

 
96,082

Intercompany Payables
133,778

 
1,963

 
51,481

 
(187,222
)
 

Employee Compensation and Benefits
8,311

 
10,355

 
18,591

 

 
37,257

Income Taxes Payable
366

 

 
2,472

 

 
2,838

Other Current Liabilities
20,183

 
15,760

 
33,504

 

 
69,447

Total Current Liabilities
231,978

 
31,096

 
160,655

 
(187,222
)
 
236,507

Long-Term Liabilities:
 
 
 
 
 
 
 
 
 
Long-Term Debt
344,147

 

 
1,809

 

 
345,956

Intercompany Loans

 
128,000

 
181,805

 
(309,805
)
 

Employee-Related Benefits
11,160

 
3,992

 
8,715

 

 
23,867

Deferred Income Taxes

 

 
53,225

 

 
53,225

Other Liabilities
31,788

 
2,483

 
1,677

 

 
35,948

Total Long-Term Liabilities
387,095

 
134,475

 
247,231

 
(309,805
)
 
458,996

Total Liabilities
619,073

 
165,571

 
407,886

 
(497,027
)
 
695,503

Equity:
 
 
 
 
 
 
 
 
 
Common Stock
6,705

 

 
11,131

 
(11,131
)
 
6,705

Additional Paid-In Capital
15,089

 
72,483

 
384,460

 
(456,943
)
 
15,089

Retained Earnings
297,032

 
23,797

 
(21,219
)
 
(2,578
)
 
297,032

Accumulated Other Comprehensive Loss
(22,323
)
 
(669
)
 
(38,391
)
 
39,060

 
(22,323
)
Total Tennant Company Shareholders' Equity
296,503

 
95,611

 
335,981

 
(431,592
)
 
296,503

Noncontrolling Interest
1,971

 

 
1,971

 
(1,971
)
 
1,971

Total Equity
298,474

 
95,611

 
337,952

 
(433,563
)
 
298,474

Total Liabilities and Total Equity
$
917,547

 
$
261,182

 
$
745,838

 
$
(930,590
)
 
$
993,977


Condensed Consolidated Statement of Cash Flows
For the six months ended June 30, 2018
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
Net Cash Provided by (Used in) Operating Activities
$
26,960

 
$
1,409

 
$
(2,405
)
 
$

 
$
25,964

INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
Purchases of Property, Plant and Equipment
(2,288
)
 
(58
)
 
(5,380
)
 

 
(7,726
)
Proceeds from Disposals of Property, Plant and Equipment
17

 

 
85

 

 
102

Proceeds from Principal Payments Received on Long-Term Note Receivable

 

 
706

 

 
706

Purchase of Intangible Assets
(1,000
)
 

 
(195
)
 

 
(1,195
)
Loan Payments from Parent

 

 
1,493

 
(1,493
)
 

Net Cash Used in Investing Activities
(3,271
)
 
(58
)
 
(3,291
)
 
(1,493
)
 
(8,113
)
FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
Loan Payments to Subsidiaries
(1,493
)
 

 

 
1,493

 

Payments of Long-Term Debt
(18,000
)
 

 
(133
)
 

 
(18,133
)
Change in Capital Lease Obligations

 

 
59

 

 
59

Proceeds from Issuances of Common Stock
3,724

 

 

 

 
3,724

Dividends Paid
(7,553
)
 

 

 

 
(7,553
)
Net Cash (Used in) Provided by Financing Activities
(23,322
)
 

 
(74
)
 
1,493

 
(21,903
)
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash
162

 

 
(717
)
 

 
(555
)
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash
529

 
1,351

 
(6,487
)
 

 
(4,607
)
Cash, Cash Equivalents and Restricted Cash at Beginning of Period
18,469

 
507

 
40,075

 

 
59,051

Cash, Cash Equivalents and Restricted Cash at End of Period
$
18,998

 
$
1,858

 
$
33,588

 
$

 
$
54,444

Condensed Consolidated Statement of Cash Flows
For the six months ended June 30, 2017
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
Net Cash (Used in) Provided by Operating Activities
$
(29,401
)
 
$
188

 
$
26,718

 
$

 
$
(2,495
)
INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
Purchases of Property, Plant and Equipment
(4,639
)
 

 
(4,506
)
 

 
(9,145
)
Proceeds from Disposals of Property, Plant and Equipment
14

 

 
2,414

 

 
2,428

Issuance of Long-Term Note Receivable

 

 
(1,500
)
 

 
(1,500
)
Acquisition of Businesses, Net of Cash Acquired
(304
)
 

 
(353,231
)
 

 
(353,535
)
Purchase of Intangible Asset
(2,500
)
 

 

 

 
(2,500
)
Change in Investments in Subsidiaries
(193,639
)
 

 

 
193,639

 

Loan Payments to Subsidiaries and Parent
(159,780
)
 

 
(1,771
)
 
161,551

 

Net Cash Used in Investing Activities
(360,848
)
 

 
(358,594
)
 
355,190

 
(364,252
)
FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
Proceeds from Short-Term Debt
300,000

 

 

 

 
300,000

Repayments of Short-Term Debt
(300,000
)
 

 

 

 
(300,000
)
Loan Borrowings from Subsidiaries and Parent
1,771

 

 
159,780

 
(161,551
)
 

Change in Subsidiary Equity

 

 
193,639

 
(193,639
)
 

Proceeds from Issuance of Long-Term Debt
440,000

 

 

 

 
440,000

Payments of Long-Term Debt
(58,393
)
 

 
(78
)
 

 
(58,471
)
Payments of Debt Issuance Costs
(16,039
)
 

 

 

 
(16,039
)
Proceeds from Issuance of Common Stock
3,843

 

 

 

 
3,843

Dividends Paid
(7,463
)
 

 

 

 
(7,463
)
Net Cash Provided by Financing Activities
363,719

 

 
353,341

 
(355,190
)
 
361,870

Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash
(176
)
 

 
1,051

 

 
875

Net (Decrease) Increase in Cash, Cash Equivalents and Restricted Cash
(26,706
)
 
188

 
22,516

 

 
(4,002
)
Cash, Cash Equivalents and Restricted Cash at Beginning of Period
38,484

 
226

 
19,840

 

 
58,550

Cash, Cash Equivalents and Restricted Cash at End of Period
$
11,778

 
$
414

 
$
42,356

 
$

 
$
54,548