XML 37 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Separate Financial Information of Guarantor Subsidiaries (Notes)
9 Months Ended
Sep. 30, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Separate Financial Information of Guarantor Subsidiaries
19.
Separate Financial Information of Guarantor Subsidiaries
The following condensed consolidated guarantor financial information is presented to comply with the requirements of Rule 3-10 of Regulation S-X.
In 2017, we issued and sold $300,000 in aggregate principal amount of our 5.625% Senior Notes due 2025 (the "Notes), pursuant to an Indenture, dated as of April 18, 2017, among the company, the Guarantors (as defined below), and Wells Fargo Bank, National Association, a national banking association, as trustee. The Notes are unconditionally and jointly and severally guaranteed by Tennant Coatings, Inc. and Tennant Sales and Service Company (collectively, the "Guarantors"), which are wholly owned subsidiaries of the company.
The Notes and the guarantees constitute senior unsecured obligations of the company and the Guarantors, respectively. The Notes and the guarantees, respectively, are: (a) equal in right of payment with all of the company’s and the Guarantors’ senior debt, without giving effect to collateral arrangements; (b) senior in right of payment to all of the company’s and the Guarantors’ future subordinated debt, if any; (c) effectively subordinated in right of payment to all of the company’s and the Guarantors’ debt and obligations that are secured, including borrowings under the company’s senior secured credit facilities for so long as the senior secured credit facilities are secured, to the extent of the value of the assets securing such liens; and (d) structurally subordinated in right of payment to all liabilities (including trade payables) of the company’s and the Guarantors’ subsidiaries that do not guarantee the Notes.
The following condensed consolidated financial information presents the Condensed Consolidated Statements of Operations and the Condensed Consolidated Statements of Comprehensive Income for each of the three and nine months ended September 30, 2018 and September 30, 2017, the related Condensed Consolidated Balance Sheets as of September 30, 2018 and December 31, 2017, and the related Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2018 and September 30, 2017, of Tennant Company ("Parent"), the Guarantor Subsidiaries on a combined basis, the Non-Guarantor Subsidiaries on a combined basis and elimination entries necessary to consolidate the Parent with the Guarantor and Non-Guarantor Subsidiaries. The following condensed consolidated financial statements should be read in conjunction with the consolidated financial statements of the company and notes thereto of which this note is an integral part.
Condensed Consolidated Statement of Operations
For the three months ended September 30, 2018
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Sales
$
126,110

 
$
160,226

 
$
131,418

 
$
(144,499
)
 
$
273,255

Cost of Sales
86,781

 
135,058

 
87,707

 
(144,376
)
 
165,170

Gross Profit
39,329

 
25,168

 
43,711

 
(123
)
 
108,085

 
 

 
 

 
 

 
 
 
 
Operating Expense:
 
 
 
 
 
 
 
 
 
Research and Development Expense
6,096

 
279

 
1,131

 

 
7,506

Selling and Administrative Expense
26,765

 
18,091

 
39,473

 
811

 
85,140

Total Operating Expense
32,861

 
18,370

 
40,604

 
811

 
92,646

Profit from Operations
6,468

 
6,798

 
3,107

 
(934
)
 
15,439

 
 

 
 

 
 

 
 
 
 
Other Income (Expense):
 
 
 
 
 
 
 
 
 
Equity in Earnings of Affiliates
5,256

 
262

 
205

 
(5,723
)
 

Interest (Expense) Income, Net
(5,230
)
 

 
92

 
(9
)
 
(5,147
)
Intercompany Interest Income (Expense)
3,621

 
(1,450
)
 
(2,171
)
 

 

Net Foreign Currency Transaction (Losses) Gains
(69
)
 
4

 
(230
)
 

 
(295
)
Other Expense, Net
(179
)
 
(473
)
 
(263
)
 
785

 
(130
)
Total Other Income (Expense), Net
3,399

 
(1,657
)
 
(2,367
)
 
(4,947
)
 
(5,572
)
 
 
 
 
 
 
 
 
 
 
Profit Before Income Taxes
9,867

 
5,141

 
740

 
(5,881
)
 
9,867

Income Tax Expense (Benefit)
158

 
1,230

 
(865
)
 
(365
)
 
158

Net Earnings Including Noncontrolling Interest
9,709

 
3,911

 
1,605

 
(5,516
)
 
9,709

Net Earnings Attributable to Noncontrolling Interest
33

 

 
33

 
(33
)
 
33

Net Earnings Attributable to Tennant Company
$
9,676

 
$
3,911

 
$
1,572

 
$
(5,483
)
 
$
9,676

Condensed Consolidated Statement of Operations
For the nine months ended September 30, 2018
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Sales
$
366,093

 
$
472,524

 
$
422,887

 
$
(423,205
)
 
$
838,299

Cost of Sales
249,065

 
395,327

 
278,207

 
(421,821
)
 
500,778

Gross Profit
117,028


77,197


144,680


(1,384
)
 
337,521

 
 

 
 

 
 

 
 
 
 
Operating Expense:
 
 
 
 
 
 
 
 
 
Research and Development Expense
18,625

 
825

 
3,958

 

 
23,408

Selling and Administrative Expense
84,478

 
57,151

 
126,833

 
811

 
269,273

Total Operating Expense
103,103


57,976


130,791


811

 
292,681

Profit from Operations
13,925


19,221


13,889


(2,195
)
 
44,840

 
 

 
 

 
 

 
 
 
 
Other Income (Expense):
 
 
 
 
 
 
 
 
 
Equity in Earnings of Affiliates
19,657

 
1,356

 
4,234

 
(25,247
)
 

Interest (Expense) Income, Net
(15,726
)
 

 
558

 
(28
)
 
(15,196
)
Intercompany Interest Income (Expense)
10,989

 
(4,308
)
 
(6,681
)
 

 

Net Foreign Currency Transaction Losses
(354
)
 
(2
)
 
(1,025
)
 

 
(1,381
)
Other (Expense) Income, Net
(1,118
)
 
(1,610
)
 
1,113

 
725

 
(890
)
Total Other Income (Expense), Net
13,448


(4,564
)

(1,801
)

(24,550
)

(17,467
)
 
 
 
 
 
 
 
 
 
 
Profit Before Income Taxes
27,373


14,657


12,088


(26,745
)

27,373

Income Tax Expense
1,598

 
3,520

 
705

 
(4,225
)
 
1,598

Net Earnings Including Noncontrolling Interest
25,775


11,137


11,383


(22,520
)

25,775

Net Earnings Attributable to Noncontrolling Interest
81

 

 
81

 
(81
)
 
81

Net Earnings Attributable to Tennant Company
$
25,694


$
11,137


$
11,302


$
(22,439
)

$
25,694


Condensed Consolidated Statement of Operations
For the three months ended September 30, 2017
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Sales
$
111,835

 
$
146,495

 
$
131,457

 
$
(127,866
)
 
$
261,921

Cost of Sales
76,974

 
120,523

 
88,411

 
(128,591
)
 
157,317

Gross Profit
34,861

 
25,972

 
43,046

 
725

 
104,604

 
 

 
 

 
 

 
 
 
 
Operating Expense:
 
 
 
 
 
 
 
 
 
Research and Development Expense
6,312

 
86

 
1,509

 

 
7,907

Selling and Administrative Expense
23,498

 
19,074

 
43,139

 

 
85,711

Total Operating Expense
29,810

 
19,160

 
44,648

 

 
93,618

Profit (Loss) from Operations
5,051

 
6,812

 
(1,602
)
 
725

 
10,986

 
 

 
 

 
 

 
 
 
 
Other Income (Expense):
 
 
 
 
 
 
 
 
 
Equity in Earnings of Affiliates
2,039

 
376

 

 
(2,415
)
 

Interest Expense, Net
(5,275
)
 

 
(111
)
 
(9
)
 
(5,395
)
Intercompany Interest Income (Expense)
3,774

 
(1,455
)
 
(2,319
)
 

 

Net Foreign Currency Transaction Gains (Losses)
357

 
2

 
(1,201
)
 

 
(842
)
Other (Expense) Income, Net
(1,619
)
 
(204
)
 
1,424

 
(23
)
 
(422
)
Total Other Expense, Net
(724
)
 
(1,281
)
 
(2,207
)
 
(2,447
)
 
(6,659
)
 
 
 
 
 
 
 
 
 
 
Profit (Loss) Before Income Taxes
4,327

 
5,531

 
(3,809
)
 
(1,722
)
 
4,327

Income Tax Expense
731

 
2,034

 
2,819

 
(4,853
)
 
731

Net Earnings (Loss) Including Noncontrolling Interest
3,596

 
3,497

 
(6,628
)
 
3,131

 
3,596

Net Earnings Attributable to Noncontrolling Interest
37

 

 
37

 
(37
)
 
37

Net Earnings (Loss) Attributable to Tennant Company
$
3,559

 
$
3,497

 
$
(6,665
)
 
$
3,168

 
$
3,559

Condensed Consolidated Statement of Operations
For the nine months ended September 30, 2017
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Sales
$
337,034

 
$
442,090

 
$
331,491

 
$
(386,844
)
 
$
723,771

Cost of Sales
230,753

 
363,034

 
228,838

 
(387,748
)
 
434,877

Gross Profit
106,281


79,056


102,653


904

 
288,894

 
 

 
 

 
 

 
 
 
 
Operating Expense:
 
 
 
 
 
 
 
 
 
Research and Development Expense
20,838

 
245

 
3,156

 

 
24,239

Selling and Administrative Expense
85,697

 
58,881

 
102,415

 

 
246,993

Total Operating Expense
106,535

 
59,126

 
105,571

 

 
271,232

(Loss) Profit from Operations
(254
)
 
19,930

 
(2,918
)
 
904

 
17,662

 
 

 
 

 
 

 
 
 
 
Other Income (Expense):
 
 
 
 
 
 
 
 
 
Equity in Earnings of Affiliates
7,493

 
1,500

 

 
(8,993
)
 

Interest Expense, Net
(16,866
)
 

 
(257
)
 
(22
)
 
(17,145
)
Intercompany Interest Income (Expense)
8,742

 
(4,323
)
 
(4,419
)
 

 

Net Foreign Currency Transaction Gains (Losses)
553

 

 
(2,928
)
 

 
(2,375
)
Other (Expense) Income, Net
(2,300
)
 
(430
)
 
2,014

 
(58
)
 
(774
)
Total Other Expense, Net
(2,378
)
 
(3,253
)
 
(5,590
)
 
(9,073
)
 
(20,294
)
 
 
 
 
 
 
 
 
 
 
(Loss) Profit Before Income Taxes
(2,632
)

16,677


(8,508
)

(8,169
)

(2,632
)
Income Tax Expense
385

 
5,993

 
5,481

 
(11,474
)
 
385

Net (Loss) Earnings Including Noncontrolling Interest
(3,017
)

10,684


(13,989
)

3,305


(3,017
)
Net Loss Attributable to Noncontrolling Interest
(28
)
 

 
(28
)
 
28

 
(28
)
Net (Loss) Earnings Attributable to Tennant Company
$
(2,989
)

$
10,684


$
(13,961
)

$
3,277


$
(2,989
)


Condensed Consolidated Statement of Comprehensive Income
For the three months ended September 30, 2018
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Earnings Including Noncontrolling Interest
$
9,709

 
$
3,911

 
$
1,605

 
$
(5,516
)
 
$
9,709

Other Comprehensive Loss:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
(3,110
)
 
228

 
(3,664
)
 
3,436

 
(3,110
)
Pension and retiree medical benefits
12

 

 

 

 
12

Cash flow hedge
(28
)
 

 

 

 
(28
)
Income Taxes:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
280

 

 
280

 
(280
)
 
280

Pension and retiree medical benefits
(2
)
 

 

 

 
(2
)
Cash flow hedge
6

 

 

 

 
6

Total Other Comprehensive Loss, net of tax
(2,842
)
 
228

 
(3,384
)
 
3,156

 
(2,842
)
 
 
 
 
 
 
 
 
 
 
Total Comprehensive Income (Loss) Including Noncontrolling Interest
6,867

 
4,139

 
(1,779
)
 
(2,360
)
 
6,867

Comprehensive Income Attributable to Noncontrolling Interest
33

 

 
33

 
(33
)
 
33

Comprehensive Income (Loss) Attributable to Tennant Company
$
6,834

 
$
4,139

 
$
(1,812
)
 
$
(2,327
)
 
$
6,834

Condensed Consolidated Statement of Comprehensive Income
For the nine months ended September 30, 2018
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Earnings Including Noncontrolling Interest
$
25,775

 
$
11,137

 
$
11,383

 
$
(22,520
)
 
$
25,775

Other Comprehensive Loss:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
(14,202
)
 
(262
)
 
(20,103
)
 
20,365

 
(14,202
)
Pension and retiree medical benefits
105

 

 
19

 
(19
)
 
105

Cash flow hedge
(1,367
)
 

 

 

 
(1,367
)
Income Taxes:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
524

 

 
524

 
(524
)
 
524

Pension and retiree medical benefits
(156
)
 

 

 

 
(156
)
Cash flow hedge
(814
)
 

 

 

 
(814
)
Total Other Comprehensive Loss, net of tax
(15,910
)

(262
)

(19,560
)

19,822


(15,910
)
 
 
 
 
 
 
 
 
 
 
Total Comprehensive Income (Loss) Including Noncontrolling Interest
9,865


10,875


(8,177
)

(2,698
)

9,865

Comprehensive Income Attributable to Noncontrolling Interest
81

 

 
81

 
(81
)
 
81

Comprehensive Income (Loss) Attributable to Tennant Company
$
9,784


$
10,875


$
(8,258
)

$
(2,617
)

$
9,784


Condensed Consolidated Statement of Comprehensive Income
For the three months ended September 30, 2017
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Earnings (Loss) Including Noncontrolling Interest
$
3,596

 
$
3,497

 
$
(6,628
)
 
$
3,131

 
$
3,596

Other Comprehensive Income (Loss):
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
9,033

 
289

 
9,221

 
(9,510
)
 
9,033

Pension and retiree medical benefits
379

 

 
10

 
(10
)
 
379

Cash flow hedge
(1,732
)
 

 

 

 
(1,732
)
Income Taxes:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 

 

 

 

Pension and retiree medical benefits
(138
)
 

 

 

 
(138
)
Cash flow hedge
646

 

 

 

 
646

Total Other Comprehensive Income, net of tax
8,188

 
289

 
9,231

 
(9,520
)
 
8,188

 
 
 
 
 
 
 
 
 
 
Total Comprehensive Income Including Noncontrolling Interest
11,784

 
3,786

 
2,603

 
(6,389
)
 
11,784

Comprehensive Income Attributable to Noncontrolling Interest
37

 

 
37

 
(37
)
 
37

Comprehensive Income Attributable to Tennant Company
$
11,747

 
$
3,786

 
$
2,566

 
$
(6,352
)
 
$
11,747

Condensed Consolidated Statement of Comprehensive Income
For the nine months ended September 30, 2017
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net (Loss) Earnings Including Noncontrolling Interest
$
(3,017
)
 
$
10,684

 
$
(13,989
)
 
$
3,305

 
$
(3,017
)
Other Comprehensive Income (Loss):
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
25,073

 
693

 
1,330

 
(2,023
)
 
25,073

Pension and retiree medical benefits
541

 

 
151

 
(151
)
 
541

Cash flow hedge
(6,311
)
 

 

 

 
(6,311
)
Income Taxes:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 

 

 

 

Pension and retiree medical benefits
(160
)
 

 
(15
)
 
15

 
(160
)
Cash flow hedge
2,354

 

 

 

 
2,354

Total Other Comprehensive Income, net of tax
21,497


693


1,466


(2,159
)

21,497

 
 
 
 
 
 
 
 
 
 
Total Comprehensive Income (Loss) Including Noncontrolling Interest
18,480


11,377


(12,523
)

1,146


18,480

Comprehensive (Loss) Income Attributable to Noncontrolling Interest
(28
)
 

 
(28
)
 
28

 
(28
)
Comprehensive Income (Loss) Attributable to Tennant Company
$
18,508


$
11,377


$
(12,495
)

$
1,118


$
18,508



Condensed Consolidated Balance Sheet
As of September 30, 2018
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
ASSETS
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
18,082

 
$
668

 
$
34,723

 
$

 
$
53,473

Restricted Cash

 

 
534

 

 
534

Net Receivables
494

 
93,464

 
114,161

 

 
208,119

Intercompany Receivables
31,488

 
142,708

 

 
(174,196
)
 

Inventories
35,858

 
15,118

 
99,220

 
(10,403
)
 
139,793

Prepaid Expenses
17,673

 
705

 
9,978

 

 
28,356

Other Current Assets
4,691

 
340

 
3,834

 

 
8,865

Total Current Assets
108,286

 
253,003

 
262,450

 
(184,599
)
 
439,140

Property, Plant and Equipment
228,237

 
12,533

 
140,673

 

 
381,443

Accumulated Depreciation
(156,476
)
 
(6,459
)
 
(54,690
)
 

 
(217,625
)
Property, Plant and Equipment, Net
71,761

 
6,074

 
85,983

 

 
163,818

Deferred Income Taxes
3,127

 
3,078

 
8,857

 

 
15,062

Investment in Affiliates
403,903

 
12,133

 
18,487

 
(434,523
)
 

Intercompany Loans
303,670

 

 
3,997

 
(307,667
)
 

Goodwill
12,870

 
1,726

 
170,023

 

 
184,619

Intangible Assets, Net
4,210

 
2,738

 
146,026

 

 
152,974

Other Assets
6,057

 

 
8,896

 

 
14,953

Total Assets
$
913,884

 
$
278,752

 
$
704,719

 
$
(926,789
)
 
$
970,566

LIABILITIES AND TOTAL EQUITY
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Current Portion of Long-Term Debt
$
29,705

 
$

 
$
1,294

 
$

 
$
30,999

Accounts Payable
34,447

 
6,727

 
49,604

 

 
90,778

Intercompany Payables
143,095

 

 
31,101

 
(174,196
)
 

Employee Compensation and Benefits
10,588

 
12,873

 
18,696

 

 
42,157

Income Taxes Payable
469

 

 
2,801

 
(298
)
 
2,972

Other Current Liabilities
28,216

 
14,348

 
28,980

 
298

 
71,842

Total Current Liabilities
246,520

 
33,948

 
132,476

 
(174,196
)
 
238,748

Long-Term Liabilities:
 
 
 
 
 
 
 
 
 
Long-Term Debt
315,277

 

 
1,660

 

 
316,937

Intercompany Loans
3,997

 
128,000

 
175,670

 
(307,667
)
 

Employee-Related Benefits
11,519

 
1,916

 
8,393

 

 
21,828

Deferred Income Taxes

 

 
48,491

 

 
48,491

Other Liabilities
27,488

 
3,336

 
4,655

 

 
35,479

Total Long-Term Liabilities
358,281

 
133,252

 
238,869

 
(307,667
)
 
422,735

Total Liabilities
604,801

 
167,200

 
371,345

 
(481,863
)
 
661,483

Equity:
 
 
 
 
 
 
 
 
 
Common Stock
6,796

 

 
11,131

 
(11,131
)
 
6,796

Additional Paid-In Capital
26,087

 
77,551

 
388,216

 
(465,767
)
 
26,087

Retained Earnings
312,539

 
34,932

 
(9,916
)
 
(25,016
)
 
312,539

Accumulated Other Comprehensive Loss
(38,233
)
 
(931
)
 
(57,951
)
 
58,882

 
(38,233
)
Total Tennant Company Shareholders' Equity
307,189

 
111,552

 
331,480

 
(443,032
)
 
307,189

Noncontrolling Interest
1,894

 

 
1,894

 
(1,894
)
 
1,894

Total Equity
309,083

 
111,552

 
333,374

 
(444,926
)
 
309,083

Total Liabilities and Total Equity
$
913,884

 
$
278,752

 
$
704,719

 
$
(926,789
)
 
$
970,566

Condensed Consolidated Balance Sheet
As of December 31, 2017
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
ASSETS
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
18,469

 
$
507

 
$
39,422

 
$

 
$
58,398

Restricted Cash

 

 
653

 

 
653

Net Receivables
683

 
88,629

 
120,204

 

 
209,516

Intercompany Receivables
53,444

 
133,778

 

 
(187,222
)
 

Inventories
29,450

 
12,695

 
94,542

 
(8,993
)
 
127,694

Prepaid Expenses
8,774

 
1,172

 
9,405

 

 
19,351

Other Current Assets
4,030

 

 
3,473

 

 
7,503

Total Current Assets
114,850

 
236,781

 
267,699

 
(196,215
)
 
423,115

Property, Plant and Equipment
225,064

 
12,155

 
145,549

 

 
382,768

Accumulated Depreciation
(146,320
)
 
(6,333
)
 
(50,097
)
 

 
(202,750
)
Property, Plant and Equipment, Net
78,744

 
5,822

 
95,452

 

 
180,018

Deferred Income Taxes
1,308

 
2,669

 
7,157

 

 
11,134

Investment in Affiliates
392,486

 
11,273

 
20,811

 
(424,570
)
 

Intercompany Loans
304,822

 

 
4,983

 
(309,805
)
 

Goodwill
12,869

 
1,739

 
171,436

 

 
186,044

Intangible Assets, Net
2,105

 
2,898

 
167,344

 

 
172,347

Other Assets
10,363

 

 
10,956

 

 
21,319

Total Assets
$
917,547

 
$
261,182

 
$
745,838

 
$
(930,590
)
 
$
993,977

LIABILITIES AND TOTAL EQUITY
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Current Portion of Long-Term Debt
$
29,413

 
$

 
$
1,470

 
$

 
$
30,883

Accounts Payable
39,927

 
3,018

 
53,137

 

 
96,082

Intercompany Payables
133,778

 
1,963

 
51,481

 
(187,222
)
 

Employee Compensation and Benefits
8,311

 
10,355

 
18,591

 

 
37,257

Income Taxes Payable
366

 

 
2,472

 

 
2,838

Other Current Liabilities
20,183

 
15,760

 
33,504

 

 
69,447

Total Current Liabilities
231,978

 
31,096

 
160,655

 
(187,222
)
 
236,507

Long-Term Liabilities:
 
 
 
 
 
 
 
 
 
Long-Term Debt
344,147

 

 
1,809

 

 
345,956

Intercompany Loans

 
128,000

 
181,805

 
(309,805
)
 

Employee-Related Benefits
11,160

 
3,992

 
8,715

 

 
23,867

Deferred Income Taxes

 

 
53,225

 

 
53,225

Other Liabilities
31,788

 
2,483

 
1,677

 

 
35,948

Total Long-Term Liabilities
387,095

 
134,475

 
247,231

 
(309,805
)
 
458,996

Total Liabilities
619,073

 
165,571

 
407,886

 
(497,027
)
 
695,503

Equity:
 
 
 
 
 
 
 
 
 
Common Stock
6,705

 

 
11,131

 
(11,131
)
 
6,705

Additional Paid-In Capital
15,089

 
72,483

 
384,460

 
(456,943
)
 
15,089

Retained Earnings
297,032

 
23,797

 
(21,219
)
 
(2,578
)
 
297,032

Accumulated Other Comprehensive Loss
(22,323
)
 
(669
)
 
(38,391
)
 
39,060

 
(22,323
)
Total Tennant Company Shareholders' Equity
296,503

 
95,611

 
335,981

 
(431,592
)
 
296,503

Noncontrolling Interest
1,971

 

 
1,971

 
(1,971
)
 
1,971

Total Equity
298,474

 
95,611

 
337,952

 
(433,563
)
 
298,474

Total Liabilities and Total Equity
$
917,547

 
$
261,182

 
$
745,838

 
$
(930,590
)
 
$
993,977


Condensed Consolidated Statement of Cash Flows
For the nine months ended September 30, 2018
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
Net Cash Provided by (Used in) Operating Activities
$
43,661

 
$
219

 
$
(411
)
 
$

 
$
43,469

INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
Purchases of Property, Plant and Equipment
(4,505
)
 
(58
)
 
(8,205
)
 

 
(12,768
)
Proceeds from Disposals of Property, Plant and Equipment
20

 

 
88

 

 
108

Proceeds from Principal Payments Received on Long-Term Note Receivable

 

 
828

 

 
828

Proceeds from Sale of Business

 

 
4,000

 

 
4,000

Purchase of Intangible Assets
(2,500
)
 

 
(107
)
 

 
(2,607
)
Change in Investments in Subsidiaries
(1,817
)
 

 

 
1,817

 

Loan Payments from Subsidiaries
1,218

 

 

 
(1,218
)
 

Loan Payments from Parent

 

 
986

 
(986
)
 

Net Cash Used in Investing Activities
(7,584
)
 
(58
)
 
(2,410
)
 
(387
)
 
(10,439
)
FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
Payments of Long-Term Debt
(30,000
)
 

 
(216
)
 

 
(30,216
)
Change in Capital Lease Obligations

 

 
7

 

 
7

Change in Subsidiary Equity

 

 
1,817

 
(1,817
)
 

Loan Payments to Parent

 

 
(1,218
)
 
1,218

 

Loan Payments to Subsidiaries
(986
)
 

 

 
986

 

Proceeds from Issuances of Common Stock
5,735

 

 

 

 
5,735

Dividends Paid
(11,356
)
 

 

 

 
(11,356
)
Net Cash (Used in) Provided by Financing Activities
(36,607
)
 

 
390

 
387

 
(35,830
)
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash
143

 

 
(2,387
)
 

 
(2,244
)
Net (Decrease) Increase in Cash, Cash Equivalents and Restricted Cash
(387
)
 
161

 
(4,818
)
 

 
(5,044
)
Cash, Cash Equivalents and Restricted Cash at Beginning of Period
18,469

 
507

 
40,075

 

 
59,051

Cash, Cash Equivalents and Restricted Cash at End of Period
$
18,082

 
$
668

 
$
35,257

 
$

 
$
54,007

Condensed Consolidated Statement of Cash Flows
For the nine months ended September 30, 2017
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
Net Cash (Used in) Provided by Operating Activities
$
(555
)
 
$
798

 
$
31,880

 
$

 
$
32,123

INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
Purchases of Property, Plant and Equipment
(7,400
)
 

 
(8,839
)
 

 
(16,239
)
Proceeds from Disposals of Property, Plant and Equipment
17

 

 
2,439

 

 
2,456

Proceeds from Principal Payments Received on Long-Term Note Receivable

 

 
500

 

 
500

Issuance of Long-Term Note Receivable

 

 
(1,500
)
 

 
(1,500
)
Acquisition of Businesses, Net of Cash Acquired
(304
)
 

 
(353,231
)
 

 
(353,535
)
Purchase of Intangible Asset
(2,500
)
 

 

 

 
(2,500
)
Change in Investments in Subsidiaries
(193,639
)
 

 

 
193,639

 

Loan (Payments) Borrowings from Subsidiaries
(159,780
)
 

 

 
159,780

 

Net Cash Used in Investing Activities
(363,606
)
 

 
(360,631
)
 
353,419

 
(370,818
)
FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
Proceeds from Short-Term Debt
300,000

 

 

 

 
300,000

Repayments of Short-Term Debt
(300,000
)
 

 

 

 
(300,000
)
Loan Borrowings (Payments) from Parent

 

 
159,780

 
(159,780
)
 

Change in Subsidiary Equity

 

 
193,639

 
(193,639
)
 

Proceeds from Issuance of Long-Term Debt
440,000

 

 

 

 
440,000

Payments of Long-Term Debt
(81,143
)
 

 
(119
)
 

 
(81,262
)
Payments of Debt Issuance Costs
(16,465
)
 

 

 

 
(16,465
)
Proceeds from Issuance of Common Stock
4,728

 

 

 

 
4,728

Dividends Paid
(11,204
)
 

 

 

 
(11,204
)
Net Cash Provided by Financing Activities
335,916

 

 
353,300

 
(353,419
)
 
335,797

Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash
(68
)
 

 
1,655

 

 
1,587

Net (Decrease) Increase in Cash, Cash Equivalents and Restricted Cash
(28,313
)
 
798

 
26,204

 

 
(1,311
)
Cash, Cash Equivalents and Restricted Cash at Beginning of Period
38,484

 
226

 
19,840

 

 
58,550

Cash, Cash Equivalents and Restricted Cash at End of Period
$
10,171

 
$
1,024

 
$
46,044

 
$

 
$
57,239