XML 45 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Separate Financial Information of Guarantor Subsidiaries (Notes)
9 Months Ended 12 Months Ended
Sep. 30, 2017
Dec. 31, 2016
Organization, Consolidation and Presentation of Financial Statements [Abstract]    
Separate Financial Information of Guarantor Subsidiaries
Separate Financial Information of Guarantor Subsidiaries
The following condensed consolidating guarantor financial information is presented to comply with the requirements of Rule 3-10 of Regulation S-X.
On April 18, 2017, we issued and sold $300,000 in aggregate principal amount of our 5.625% Senior Notes due 2025 (the “Notes”), pursuant to an Indenture, dated as of April 18, 2017, among the company, the Guarantors (as defined below), and Wells Fargo Bank, National Association, a national banking association, as trustee. The Notes are unconditionally and jointly and severally guaranteed by Tennant Coatings, Inc. and Tennant Sales and Service Company (collectively, the “Guarantors”), which are wholly owned subsidiaries of the company. 
The Notes and the guarantees constitute senior unsecured obligations of the company and the Guarantors, respectively. The Notes and the guarantees, respectively, are: (a) equal in right of payment with all of the company’s and the Guarantors’ senior debt, without giving effect to collateral arrangements; (b) senior in right of payment to all of the company’s and the Guarantors’ future subordinated debt, if any; (c) effectively subordinated in right of payment to all of the company’s and the Guarantors’ debt and obligations that are secured, including borrowings under the company’s senior secured credit facilities for so long as the senior secured credit facilities are secured, to the extent of the value of the assets securing such liens; and (d) structurally subordinated in right of payment to all liabilities (including trade payables) of the company’s and the Guarantors’ subsidiaries that do not guarantee the Notes.
The following condensed consolidated financial information presents the Condensed Consolidated Statements of Operations and the Condensed Consolidated Statements of Comprehensive Income for each of the three and nine months ended September 30, 2017 and September 30, 2016, the related Condensed Consolidated Balance Sheets as of September 30, 2017 and December 31, 2016, and the related Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2017 and September 30, 2016, of Tennant Company ("Parent"), the Guarantor Subsidiaries on a combined basis, the Non-Guarantor Subsidiaries on a combined basis and elimination entries necessary to consolidated the Parent with the Guarantor and Non-Guarantor Subsidiaries. The following condensed consolidated financial statements should be read in conjunction with the consolidated financial statements of the company and notes thereto of which this note is an integral part.
Condensed Consolidated Statement of Operations
For the nine months ended September 30, 2017
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Sales
$
337,034

 
$
442,090

 
$
331,491

 
$
(386,844
)
 
$
723,771

Cost of Sales
230,753

 
363,034

 
228,838

 
(387,748
)
 
434,877

Gross Profit
106,281

 
79,056

 
102,653

 
904

 
288,894

 
 

 
 

 
 

 
 
 
 
Operating Expense:
 
 
 
 
 
 
 
 
 
Research and Development Expense
20,838

 
245

 
3,156

 

 
24,239

Selling and Administrative Expense
85,608

 
58,881

 
102,578

 

 
247,067

Total Operating Expense
106,446

 
59,126

 
105,734

 

 
271,306

(Loss) Profit from Operations
(165
)
 
19,930

 
(3,081
)
 
904

 
17,588

 
 

 
 

 
 

 
 
 
 
Other Income (Expense):
 
 
 
 
 
 
 
 
 
Equity in Earnings of Affiliates
7,493

 
1,500

 

 
(8,993
)
 

Interest Expense, Net
(16,866
)
 

 
(257
)
 
(22
)
 
(17,145
)
Intercompany Interest Income (Expense)
8,742

 
(4,323
)
 
(4,419
)
 

 

Net Foreign Currency Transaction Gains (Losses)
553

 

 
(2,928
)
 

 
(2,375
)
Other (Expense) Income, Net
(2,389
)
 
(430
)
 
2,177

 
(58
)
 
(700
)
Total Other Expense, Net
(2,467
)
 
(3,253
)
 
(5,427
)
 
(9,073
)
 
(20,220
)
 
 
 
 
 
 
 
 
 
 
(Loss) Profit Before Income Taxes
(2,632
)
 
16,677

 
(8,508
)
 
(8,169
)
 
(2,632
)
Income Tax Expense
385

 
5,993

 
5,481

 
(11,474
)
 
385

Net Earnings (Loss) Including Noncontrolling Interest
(3,017
)
 
10,684

 
(13,989
)
 
3,305

 
(3,017
)
Net Loss Attributable to Noncontrolling Interest
(28
)
 

 
(28
)
 
28

 
(28
)
Net (Loss) Earnings Attributable to Tennant Company
$
(2,989
)
 
$
10,684

 
$
(13,961
)
 
$
3,277

 
$
(2,989
)
Condensed Consolidated Statement of Operations
For the three months ended September 30, 2017
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Sales
$
111,835

 
$
146,495

 
$
131,457

 
$
(127,866
)
 
$
261,921

Cost of Sales
76,974

 
120,523

 
88,411

 
(128,591
)
 
157,317

Gross Profit
34,861

 
25,972

 
43,046

 
725

 
104,604

 
 

 
 

 
 

 
 
 
 
Operating Expense:
 
 
 
 
 
 
 
 
 
Research and Development Expense
6,312

 
86

 
1,509

 

 
7,907

Selling and Administrative Expense
23,393

 
19,074

 
43,184

 

 
85,651

Total Operating Expense
29,705

 
19,160

 
44,693

 

 
93,558

Profit (Loss) from Operations
5,156

 
6,812

 
(1,647
)
 
725

 
11,046

 
 

 
 

 
 

 
 
 
 
Other Income (Expense):
 
 
 
 
 
 
 
 
 
Equity in Earnings of Affiliates
2,039

 
376

 

 
(2,415
)
 

Interest Expense, Net
(5,275
)
 

 
(111
)
 
(9
)
 
(5,395
)
Intercompany Interest Income (Expense)
3,774

 
(1,455
)
 
(2,319
)
 

 

Net Foreign Currency Transaction Gains (Losses)
357

 
2

 
(1,201
)
 

 
(842
)
Other (Expense) Income, Net
(1,724
)
 
(204
)
 
1,469

 
(23
)
 
(482
)
Total Other Expense, Net
(829
)
 
(1,281
)
 
(2,162
)
 
(2,447
)
 
(6,719
)
 
 
 
 
 
 
 
 
 
 
Profit (Loss) Before Income Taxes
4,327

 
5,531

 
(3,809
)
 
(1,722
)
 
4,327

Income Tax Expense
731

 
2,034

 
2,819

 
(4,853
)
 
731

Net Earnings (Loss) Including Noncontrolling Interest
3,596

 
3,497

 
(6,628
)
 
3,131

 
3,596

Net Earnings Attributable to Noncontrolling Interest
37

 

 
37

 
(37
)
 
37

Net Earnings (Loss) Attributable to Tennant Company
$
3,559

 
$
3,497

 
$
(6,665
)
 
$
3,168

 
$
3,559

Condensed Consolidated Statement of Operations
For the nine months ended September 30, 2016
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Sales
$
340,344

 
$
436,046

 
$
212,143

 
$
(391,707
)
 
$
596,826

Cost of Sales
225,253

 
356,862

 
148,362

 
(391,737
)
 
338,740

Gross Profit
115,091

 
79,184

 
63,781

 
30

 
258,086

 
 

 
 

 
 

 
 
 
 
Operating Expense:
 
 
 
 
 
 
 
 
 
Research and Development Expense
22,907

 
334

 
1,471

 

 
24,712

Selling and Administrative Expense
72,925

 
56,475

 
57,915

 

 
187,315

(Gain) Loss on Sale of Business
(220
)
 

 
369

 

 
149

Total Operating Expense
95,612

 
56,809

 
59,755

 

 
212,176

Profit from Operations
19,479

 
22,375

 
4,026

 
30

 
45,910

 
 

 
 

 
 

 
 
 
 
Other Income (Expense):
 
 
 
 
 
 
 
 
 
Equity in Earnings of Affiliates
21,360

 
1,461

 

 
(22,821
)
 

Interest (Expense) Income, Net
(880
)
 

 
149

 

 
(731
)
Intercompany Interest Income (Expense)
5,355

 
(4,039
)
 
(1,316
)
 

 

Net Foreign Currency Transaction Gains (Losses)
1,003

 
(667
)
 
(161
)
 

 
175

Other (Expense) Income, Net
(1,323
)
 
(450
)
 
1,413

 

 
(360
)
Total Other Income (Expense), Net
25,515

 
(3,695
)
 
85

 
(22,821
)
 
(916
)
 
 
 
 
 
 
 
 
 
 
Profit Before Income Taxes
44,994

 
18,680

 
4,111

 
(22,791
)
 
44,994

Income Tax Expense
13,750

 
6,883

 
1,408

 
(8,291
)
 
13,750

Net Earnings
$
31,244

 
$
11,797

 
$
2,703

 
$
(14,500
)
 
$
31,244

Condensed Consolidated Statement of Operations
For the three months ended September 30, 2016
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Sales
$
115,130

 
$
147,035

 
$
69,531

 
$
(131,562
)
 
$
200,134

Cost of Sales
77,478

 
120,603

 
48,327

 
(131,569
)
 
114,839

Gross Profit
37,652

 
26,432

 
21,204

 
7

 
85,295

 
 

 
 

 
 

 
 
 
 
Operating Expense:
 
 
 
 
 
 
 
 
 
Research and Development Expense
7,832

 
69

 
517

 

 
8,418

Selling and Administrative Expense
22,680

 
18,623

 
19,320

 

 
60,623

Total Operating Expense
30,512

 
18,692

 
19,837

 

 
69,041

Profit from Operations
7,140

 
7,740

 
1,367

 
7

 
16,254

 
 

 
 

 
 

 
 
 
 
Other Income (Expense):
 
 
 
 
 
 
 
 
 
Equity in Earnings of Affiliates
7,335

 
144

 

 
(7,479
)
 

Interest (Expense) Income, Net
(313
)
 

 
91

 

 
(222
)
Intercompany Interest Income (Expense)
1,787

 
(1,361
)
 
(426
)
 

 

Net Foreign Currency Transaction Gains (Losses)
246

 
(50
)
 
(345
)
 

 
(149
)
Other (Expense) Income, Net
(322
)
 
(146
)
 
458

 

 
(10
)
Total Other Income (Expense), Net
8,733

 
(1,413
)
 
(222
)
 
(7,479
)
 
(381
)
 
 
 
 
 
 
 
 
 
 
Profit Before Income Taxes
15,873

 
6,327

 
1,145

 
(7,472
)
 
15,873

Income Tax Expense
4,396

 
2,321

 
261

 
(2,582
)
 
4,396

Net Earnings
$
11,477

 
$
4,006

 
$
884

 
$
(4,890
)
 
$
11,477


Condensed Consolidated Statement of Comprehensive Income
For the nine months ended September 30, 2017
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Earnings (Loss) Including Noncontrolling Interest
$
(3,017
)
 
$
10,684

 
$
(13,989
)
 
$
3,305

 
$
(3,017
)
Other Comprehensive Income (Loss):
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
25,073

 
693

 
1,330

 
(2,023
)
 
25,073

Pension and retiree medical benefits
541

 

 
151

 
(151
)
 
541

Cash flow hedge
(6,311
)
 

 

 

 
(6,311
)
Income Taxes:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 

 

 

 

Pension and retiree medical benefits
(160
)
 

 
(15
)
 
15

 
(160
)
Cash flow hedge
2,354

 

 

 

 
2,354

Total Other Comprehensive Income, net of tax
21,497

 
693

 
1,466

 
(2,159
)
 
21,497

 
 
 
 
 
 
 
 
 
 
Total Comprehensive Income (Loss) Including Noncontrolling Interest
18,480

 
11,377

 
(12,523
)
 
1,146

 
18,480

Comprehensive Loss Attributable to Noncontrolling Interest
(28
)
 

 
(28
)
 
28

 
(28
)
Comprehensive Income (Loss) Attributable to Tennant Company
$
18,508

 
$
11,377

 
$
(12,495
)
 
$
1,118

 
$
18,508


Condensed Consolidated Statement of Comprehensive Income
For the three months ended September 30, 2017
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Earnings (Loss) Including Noncontrolling Interest
$
3,596

 
$
3,497

 
$
(6,628
)
 
$
3,131

 
$
3,596

Other Comprehensive Income (Loss):
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
9,033

 
289

 
9,221

 
(9,510
)
 
9,033

Pension and retiree medical benefits
379

 

 
10

 
(10
)
 
379

Cash flow hedge
(1,732
)
 

 

 

 
(1,732
)
Income Taxes:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 

 

 

 

Pension and retiree medical benefits
(138
)
 

 

 

 
(138
)
Cash flow hedge
646

 

 

 

 
646

Total Other Comprehensive Income, net of tax
8,188

 
289

 
9,231

 
(9,520
)
 
8,188

 
 
 
 
 
 
 
 
 
 
Total Comprehensive Income Including Noncontrolling Interest
11,784

 
3,786

 
2,603

 
(6,389
)
 
11,784

Comprehensive Income Attributable to Noncontrolling Interest
37

 

 
37

 
(37
)
 
37

Comprehensive Income Attributable to Tennant Company
$
11,747

 
$
3,786

 
$
2,566

 
$
(6,352
)
 
$
11,747

Condensed Consolidated Statement of Comprehensive Income
For the nine months ended September 30, 2016
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Earnings (Loss)
$
31,244

 
$
11,797

 
$
2,703

 
$
(14,500
)
 
$
31,244

Other Comprehensive Income (Loss):
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
4,380

 
650

 
7,496

 
(8,146
)
 
4,380

Pension and retiree medical benefits
61

 

 

 

 
61

Cash flow hedge
(394
)
 

 

 

 
(394
)
Income Taxes:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
15

 

 
15

 
(15
)
 
15

Pension and retiree medical benefits
(23
)
 

 

 

 
(23
)
Cash flow hedge
147

 

 

 

 
147

Total Other Comprehensive (Loss) Income, net of tax
4,186

 
650

 
7,511

 
(8,161
)
 
4,186

Comprehensive Income (Loss)
$
35,430

 
$
12,447

 
$
10,214

 
$
(22,661
)
 
$
35,430

Condensed Consolidated Statement of Comprehensive Income
For the three months ended September 30, 2016
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Earnings (Loss)
$
11,477

 
$
4,006

 
$
884

 
$
(4,890
)
 
$
11,477

Other Comprehensive Income (Loss):
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
381

 
43

 
764

 
(807
)
 
381

Pension and retiree medical benefits
23

 

 

 

 
23

Cash flow hedge
35

 

 

 

 
35

Income Taxes:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
10

 

 
10

 
(10
)
 
10

Pension and retiree medical benefits
(9
)
 

 

 

 
(9
)
Cash flow hedge
(13
)
 

 

 

 
(13
)
Total Other Comprehensive (Loss) Income, net of tax
427

 
43

 
774

 
(817
)
 
427

Comprehensive Income (Loss)
$
11,904

 
$
4,049

 
$
1,658

 
$
(5,707
)
 
$
11,904


Condensed Consolidated Balance Sheet
As of September 30, 2017
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
ASSETS
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
10,171

 
$
1,024

 
$
44,752

 
$

 
$
55,947

Restricted Cash

 

 
1,292

 

 
1,292

Net Receivables
194

 
79,978

 
113,553

 

 
193,725

Intercompany Receivables
71,221

 
129,405

 
4,013

 
(204,639
)
 

Inventories
32,929

 
15,219

 
103,829

 
(10,458
)
 
141,519

Prepaid Expenses
17,884

 
813

 
7,584

 

 
26,281

Other Current Assets
4,367

 

 
542

 

 
4,909

Total Current Assets
136,766

 
226,439

 
275,565

 
(215,097
)
 
423,673

Property, Plant and Equipment
233,464

 
13,013

 
142,914

 

 
389,391

Accumulated Depreciation
(153,364
)
 
(6,891
)
 
(47,627
)
 

 
(207,882
)
Property, Plant and Equipment, Net
80,100

 
6,122

 
95,287

 

 
181,509

Deferred Income Taxes
3,356

 
3,974

 
12,527

 

 
19,857

Investment in Affiliates
374,353

 
10,978

 

 
(385,331
)
 

Intercompany Loans
307,090

 

 

 
(307,090
)
 

Goodwill
12,869

 
1,739

 
164,440

 

 
179,048

Intangible Assets, Net
2,237

 
2,951

 
170,564

 

 
175,752

Other Assets
13,255

 

 
9,704

 

 
22,959

Total Assets
$
930,026

 
$
252,203

 
$
728,087

 
$
(907,518
)
 
$
1,002,798

LIABILITIES AND TOTAL EQUITY
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Current Portion of Long-Term Debt
$
4,887

 
$

 
$
394

 
$

 
$
5,281

Accounts Payable
36,777

 
2,557

 
49,284

 

 
88,618

Intercompany Payables
134,053

 
130

 
70,456

 
(204,639
)
 

Employee Compensation and Benefits
8,538

 
9,457

 
17,090

 

 
35,085

Income Taxes Payable
426

 

 
10,173

 

 
10,599

Other Current Liabilities
25,517

 
14,022

 
23,788

 

 
63,327

Total Current Liabilities
210,198

 
26,166

 
171,185

 
(204,639
)
 
202,910

Long-Term Liabilities:
 
 
 
 
 
 
 
 
 
Long-Term Debt
382,975

 

 
277

 

 
383,252

Intercompany Loans

 
128,000

 
179,090

 
(307,090
)
 

Employee-Related Benefits
12,329

 
3,775

 
9,143

 

 
25,247

Deferred Income Taxes

 

 
62,167

 

 
62,167

Other Liabilities
27,988

 
1,843

 
2,855

 

 
32,686

Total Long-Term Liabilities
423,292

 
133,618

 
253,532

 
(307,090
)
 
503,352

Total Liabilities
633,490

 
159,784

 
424,717

 
(511,729
)
 
706,262

Equity:
 
 
 
 
 
 
 
 
 
Preferred Stock

 

 

 

 

Common Stock
6,690

 

 
11,131

 
(11,131
)
 
6,690

Additional Paid-In Capital
12,062

 
72,483

 
352,262

 
(424,745
)
 
12,062

Retained Earnings
303,987

 
20,458

 
(46,147
)
 
25,689

 
303,987

Accumulated Other Comprehensive Loss
(28,426
)
 
(522
)
 
(16,099
)
 
16,621

 
(28,426
)
Total Tennant Company Shareholders' Equity
294,313

 
92,419

 
301,147

 
(393,566
)
 
294,313

Noncontrolling Interest
2,223

 

 
2,223

 
(2,223
)
 
2,223

Total Equity
296,536

 
92,419

 
303,370

 
(395,789
)
 
296,536

Total Liabilities and Total Equity
$
930,026

 
$
252,203

 
$
728,087

 
$
(907,518
)
 
$
1,002,798

Condensed Consolidated Balance Sheet
As of December 31, 2016
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
ASSETS
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
38,484

 
$
226

 
$
19,323

 
$

 
$
58,033

Restricted Cash

 

 
517

 

 
517

Net Receivables
209

 
85,219

 
63,706

 

 
149,134

Intercompany Receivables
50,437

 
123,289

 
2,251

 
(175,977
)
 

Inventories
26,422

 
12,821

 
49,829

 
(10,450
)
 
78,622

Prepaid Expenses
4,120

 
1,151

 
3,933

 

 
9,204

Other Current Assets
2,402

 

 
10

 

 
2,412

Total Current Assets
122,074

 
222,706

 
139,569

 
(186,427
)
 
297,922

Property, Plant and Equipment
225,651

 
12,996

 
59,853

 

 
298,500

Accumulated Depreciation
(144,281
)
 
(6,175
)
 
(35,947
)
 

 
(186,403
)
Property, Plant and Equipment, Net
81,370

 
6,821

 
23,906

 

 
112,097

Deferred Income Taxes
3,048

 
3,281

 
7,110

 

 
13,439

Investment in Affiliates
157,004

 
9,021

 

 
(166,025
)
 

Intercompany Loans
130,000

 

 

 
(130,000
)
 

Goodwill
12,869

 
1,439

 
6,757

 

 
21,065

Intangible Assets, Net

 
3,200

 
3,260

 

 
6,460

Other Assets
10,189

 
27

 
8,838

 

 
19,054

Total Assets
$
516,554

 
$
246,495

 
$
189,440

 
$
(482,452
)
 
$
470,037

LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Current Portion of Long-Term Debt
$
3,429

 
$

 
$
30

 
$

 
$
3,459

Accounts Payable
30,867

 
2,599

 
13,942

 

 
47,408

Intercompany Payables
125,540

 
1,249

 
49,188

 
(175,977
)
 

Employee Compensation and Benefits
12,025

 
15,261

 
8,711

 

 
35,997

Income Taxes Payable
1,410

 

 
938

 

 
2,348

Other Current Liabilities
15,329

 
13,348

 
14,940

 

 
43,617

Total Current Liabilities
188,600

 
32,457

 
87,749

 
(175,977
)
 
132,829

Long-Term Liabilities:
 
 
 
 
 
 
 
 
 
Long-Term Debt
32,714

 

 
21

 

 
32,735

Intercompany Loans

 
128,000

 
2,000

 
(130,000
)
 

Employee-Related Benefits
14,291

 
3,704

 
3,139

 

 
21,134

Deferred Income Taxes

 

 
171

 

 
171

Other Liabilities
2,406

 
1,295

 
924

 

 
4,625

Total Long-Term Liabilities
49,411

 
132,999

 
6,255

 
(130,000
)
 
58,665

Total Liabilities
238,011

 
165,456

 
94,004

 
(305,977
)
 
191,494

Shareholders' Equity:
 
 
 
 
 
 
 
 
 
Preferred Stock

 

 

 

 

Common Stock
6,633

 

 
11,131

 
(11,131
)
 
6,633

Additional Paid-In Capital
3,653

 
72,483

 
158,592

 
(231,075
)
 
3,653

Retained Earnings
318,180

 
9,771

 
(32,187
)
 
22,416

 
318,180

Accumulated Other Comprehensive Loss
(49,923
)
 
(1,215
)
 
(42,100
)
 
43,315

 
(49,923
)
Total Shareholders' Equity
278,543

 
81,039

 
95,436

 
(176,475
)
 
278,543

Total Liabilities and Shareholders' Equity
$
516,554

 
$
246,495

 
$
189,440

 
$
(482,452
)
 
$
470,037



Condensed Consolidated Statement of Cash Flows
For the nine months ended September 30, 2017
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
Net Cash (Used in) Provided by Operating Activities
$
(555
)
 
$
798

 
$
31,880

 
$

 
$
32,123

INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
Purchases of Property, Plant and Equipment
(7,400
)
 

 
(8,839
)
 

 
(16,239
)
Proceeds from Disposals of Property, Plant and Equipment
17

 

 
2,439

 

 
2,456

Proceeds from Principal Payments Received on Long-Term Note Receivable

 

 
500

 

 
500

Issuance of Long-Term Note Receivable

 

 
(1,500
)
 

 
(1,500
)
Acquisition of Businesses, Net of Cash Acquired
(304
)
 

 
(353,769
)
 

 
(354,073
)
Purchase of Intangible Asset
(2,500
)
 

 

 

 
(2,500
)
Change in Investments in Subsidiaries
(193,639
)
 

 

 
193,639

 

Loan (Payments) Borrowings from Subsidiaries
(159,780
)
 

 

 
159,780

 

Increase in Restricted Cash

 

 
(133
)
 

 
(133
)
Net Cash (Used in) Provided by Investing Activities
(363,606
)
 

 
(361,302
)
 
353,419

 
(371,489
)
FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
Proceeds from Short-Term Debt
300,000

 

 

 

 
300,000

Repayments of Short-Term Debt
(300,000
)
 

 

 

 
(300,000
)
Loan Borrowings (Payments) from Parent

 

 
159,780

 
(159,780
)
 

Change in Subsidiary Equity

 

 
193,639

 
(193,639
)
 

Proceeds from Issuance of Long-Term Debt
440,000

 

 

 

 
440,000

Payments of Long-Term Debt
(81,143
)
 

 
(119
)
 

 
(81,262
)
Payments of Debt Issuance Costs
(16,465
)
 

 

 

 
(16,465
)
Proceeds from Issuances of Common Stock
4,728

 

 

 

 
4,728

Dividends Paid
(11,204
)
 

 

 

 
(11,204
)
Net Cash Provided by Financing Activities
335,916

 

 
353,300

 
(353,419
)
 
335,797

Effect of Exchange Rate Changes on Cash and Cash Equivalents
(68
)
 

 
1,551

 

 
1,483

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
(28,313
)
 
798

 
25,429

 

 
(2,086
)
Cash and Cash Equivalents at Beginning of Year
38,484

 
226

 
19,323

 

 
58,033

CASH AND CASH EQUIVALENTS AT END OF YEAR
$
10,171

 
$
1,024

 
$
44,752

 
$

 
$
55,947


Condensed Consolidated Statement of Cash Flows
For the nine months ended September 30, 2016
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
Net Cash Provided by Operating Activities
$
22,414

 
$
473

 
$
10,395

 
$

 
$
33,282

INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
Purchases of Property, Plant and Equipment
(18,652
)
 
(13
)
 
(3,834
)
 

 
(22,499
)
Proceeds from Disposals of Property, Plant and Equipment
316

 

 
243

 

 
559

Acquisition of Businesses, Net of Cash Acquired

 
(10,964
)
 
(1,394
)
 

 
(12,358
)
Proceeds from Sale of Business

 

 
285

 

 
285

Change in Investments in Subsidiaries
(3,000
)
 

 

 
3,000

 

Loan (Payments) Borrowings from Subsidiaries
(7,964
)
 

 

 
7,964

 

Decrease in Restricted Cash

 

 
116

 

 
116

Net Cash Used in Investing Activities
(29,300
)
 
(10,977
)
 
(4,584
)
 
10,964

 
(33,897
)
FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
Loan Borrowings (Payments) from Parent

 
7,964

 

 
(7,964
)
 

Change in Subsidiary Equity

 
3,000

 

 
(3,000
)
 

Proceeds from Issuance of Long-Term Debt
15,000

 

 

 

 
15,000

Payments of Long-Term Debt
(3,429
)
 

 
(23
)
 

 
(3,452
)
Purchases of Common Stock
(12,762
)
 

 

 

 
(12,762
)
Proceeds from Issuances of Common Stock
2,893

 

 

 

 
2,893

Excess Tax Benefit on Stock Plans
447

 

 

 

 
447

Dividends Paid
(10,583
)
 

 

 

 
(10,583
)
Net Cash (Used in) Provided by Financing Activities
(8,434
)
 
10,964

 
(23
)
 
(10,964
)
 
(8,457
)
Effect of Exchange Rate Changes on Cash and Cash Equivalents
(298
)
 

 
353

 

 
55

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
(15,618
)
 
460

 
6,141

 

 
(9,017
)
Cash and Cash Equivalents at Beginning of Year
35,834

 

 
15,466

 

 
51,300

CASH AND CASH EQUIVALENTS AT END OF YEAR
$
20,216

 
$
460

 
$
21,607

 
$

 
$
42,283

Separate Financial Information of Guarantor Subsidiaries
The following condensed consolidating guarantor financial information is presented to comply with the requirements of Rule 3-10 of Regulation S-X.
On April 18, 2017, we issued and sold $300,000 in aggregate principal amount of our 5.625% Senior Notes due 2025 (the “Notes”), pursuant to an Indenture, dated as of April 18, 2017, among the company, the Guarantors (as defined below), and Wells Fargo Bank, National Association, a national banking association, as trustee. The Notes are unconditionally and jointly and severally guaranteed by Tennant Coatings, Inc. and Tennant Sales and Service Company (collectively, the “Guarantors”), which are wholly owned subsidiaries of the company. 
The Notes and the guarantees constitute senior unsecured obligations of the company and the Guarantors, respectively. The Notes and the guarantees, respectively, are: (a) equal in right of payment with all of the company’s and the Guarantors’ senior debt, without giving effect to collateral arrangements; (b) senior in right of payment to all of the company’s and the Guarantors’ future subordinated debt, if any; (c) effectively subordinated in right of payment to all of the company’s and the Guarantors’ debt and obligations that are secured, including borrowings under the company’s senior secured credit facilities for so long as the senior secured credit facilities are secured, to the extent of the value of the assets securing such liens; and (d) structurally subordinated in right of payment to all liabilities (including trade payables) of the company’s and the Guarantors’ subsidiaries that do not guarantee the Notes.
The following condensed consolidating financial information presents the Condensed Consolidated Statements of Earnings, Comprehensive Income and Cash Flows for each of the years in the three-year period ended December 31, 2016, and the related Condensed Consolidated Balance Sheets as of December 31, 2016 and 2015, of Tennant Company ("Parent"), the Guarantor Subsidiaries on a combined basis, the Non-Guarantor Subsidiaries on a combined basis and elimination entries necessary to consolidated the Parent with the Guarantor and Non-Guarantor Subsidiaries. The following condensed consolidated financial statements should be read in conjunction with the consolidated financial statements of the company and notes thereto of which this note is an integral part.
Condensed Consolidated Statement of Earnings
For the year ended December 31, 2016
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Sales
$
455,375

 
$
587,815

 
$
290,349

 
$
(524,967
)
 
$
808,572

Cost of Sales
299,459

 
483,075

 
199,336

 
(524,893
)
 
456,977

Gross Profit
155,916

 
104,740

 
91,013

 
(74
)
 
351,595

Operating Expense:
 

 
 

 
 

 
 
 
 
Research and Development Expense
32,378

 
429

 
1,931

 

 
34,738

Selling and Administrative Expense
95,189

 
74,643

 
78,378

 

 
248,210

(Gain) Loss on Sale of Business
(82
)
 

 
231

 

 
149

Total Operating Expense
127,485

 
75,072

 
80,540

 

 
283,097

Profit from Operations
28,431

 
29,668

 
10,473

 
(74
)
 
68,498

Other Income (Expense):
 

 
 

 
 

 
 
 
 
Equity in Earnings of Affiliates
34,068

 
2,192

 

 
(36,260
)
 

Interest (Expense) Income, Net
(1,204
)
 

 
255

 

 
(949
)
Intercompany Interest Income (Expense)
7,157

 
(5,570
)
 
(1,587
)
 

 

Net Foreign Currency Transaction Gains (Losses)
648

 
(652
)
 
(388
)
 

 
(392
)
Other (Expense) Income, Net
(2,609
)
 
(573
)
 
2,516

 

 
(666
)
Total Other Income (Expense), Net
38,060

 
(4,603
)
 
796

 
(36,260
)
 
(2,007
)
Profit Before Income Taxes
66,491

 
25,065

 
11,269

 
(36,334
)
 
66,491

Income Tax Expense
19,877

 
9,443

 
2,427

 
(11,870
)
 
19,877

Net Earnings
$
46,614

 
$
15,622

 
$
8,842

 
$
(24,464
)
 
$
46,614

Condensed Consolidated Statement of Earnings
For the year ended December 31, 2015
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Sales
$
480,418

 
$
586,154

 
$
306,506

 
$
(561,279
)
 
$
811,799

Cost of Sales
320,620

 
489,203

 
213,085

 
(560,169
)
 
462,739

Gross Profit
159,798

 
96,951

 
93,421

 
(1,110
)
 
349,060

Operating Expense:
 

 
 

 
 

 
 
 
 
Research and Development Expense
29,888

 
389

 
2,138

 

 
32,415

Selling and Administrative Expense
97,301

 
72,954

 
82,015

 


252,270

Impairment of Long-Lived Assets

 

 
11,199

 

 
11,199

Total Operating Expense
127,189

 
73,343

 
95,352

 

 
295,884

Profit (Loss) from Operations
32,609

 
23,608

 
(1,931
)
 
(1,110
)
 
53,176

Other Income (Expense):
 

 
 

 
 

 
 
 
 
Equity in Earnings of Affiliates
14,766

 
2,122

 

 
(16,888
)
 

Interest (Expense) Income, Net
(1,221
)
 

 
80

 

 
(1,141
)
Intercompany Interest Income (Expense)
7,368

 
(5,400
)
 
(1,968
)
 

 

Net Foreign Currency Transaction Gains (Losses)
535

 
(777
)
 
(712
)
 

 
(954
)
Other (Expense) Income, Net
(3,633
)
 
(422
)
 
3,398

 

 
(657
)
Total Other Income (Expense), Net
17,815

 
(4,477
)
 
798

 
(16,888
)
 
(2,752
)
Profit (Loss) Before Income Taxes
50,424

 
19,131

 
(1,133
)
 
(17,998
)
 
50,424

Income Tax Expense
18,336

 
4,619

 
1,630

 
(6,249
)
 
18,336

Net Earnings (Loss)
$
32,088

 
$
14,512

 
$
(2,763
)
 
$
(11,749
)
 
$
32,088

Condensed Consolidated Statement of Earnings
For the year ended December 31, 2014
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Sales
$
459,905

 
$
551,185

 
$
348,565

 
$
(537,672
)
 
$
821,983

Cost of Sales
309,552

 
457,001

 
241,259

 
(538,256
)
 
469,556

Gross Profit
150,353

 
94,184

 
107,306

 
584

 
352,427

Operating Expense:
 

 
 

 
 

 
 
 
 
Research and Development Expense
27,025

 
302

 
2,105

 

 
29,432

Selling and Administrative Expense
93,832

 
72,010

 
85,056

 

 
250,898

Total Operating Expense
120,857

 
72,312

 
87,161

 

 
280,330

Profit from Operations
29,496

 
21,872

 
20,145

 
584

 
72,097

Other Income (Expense):
 

 
 

 
 

 
 
 
 
Equity in Earnings of Affiliates
34,014

 
1,876

 

 
(35,890
)
 

Interest (Expense) Income, Net
(1,486
)
 

 
66

 

 
(1,420
)
Intercompany Interest Income (Expense)
7,673

 
(5,400
)
 
(2,273
)
 

 

Net Foreign Currency Transaction Gains (Losses)
358

 
(705
)
 
(343
)
 

 
(690
)
Other (Expense) Income, Net
(517
)
 
463

 
90

 
(485
)
 
(449
)
Total Other Income (Expense), Net
40,042

 
(3,766
)
 
(2,460
)
 
(36,375
)
 
(2,559
)
Profit Before Income Taxes
69,538

 
18,106

 
17,685

 
(35,791
)
 
69,538

Income Tax Expense
18,887

 
5,081

 
2,967

 
(8,048
)
 
18,887

Net Earnings
$
50,651

 
$
13,025

 
$
14,718

 
$
(27,743
)
 
$
50,651


Condensed Consolidated Statement of Comprehensive Income
For the year ended December 31, 2016
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Earnings
$
46,614

 
$
15,622

 
$
8,842

 
$
(24,464
)
 
$
46,614

Other Comprehensive Income (Loss):
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
109

 
270

 
3,534

 
(3,804
)
 
109

Pension and retiree medical benefits
(2,248
)
 

 
(1,691
)
 
1,691

 
(2,248
)
Cash flow hedge
(305
)
 

 

 

 
(305
)
Income Taxes:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
32

 

 
32

 
(32
)
 
32

Pension and retiree medical benefits
504

 

 
296

 
(296
)
 
504

Cash flow hedge
114

 

 

 

 
114

Total Other Comprehensive (Loss) Income, net of tax
(1,794
)
 
270

 
2,171

 
(2,441
)
 
(1,794
)
Comprehensive Income
$
44,820

 
$
15,892

 
$
11,013

 
$
(26,905
)
 
$
44,820

Condensed Consolidated Statement of Comprehensive Income
For the year ended December 31, 2015
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Earnings
$
32,088

 
$
14,512

 
$
(2,763
)
 
$
(11,749
)
 
$
32,088

Other Comprehensive (Loss) Income:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
(12,520
)
 
(1,082
)
 
(12,903
)
 
13,985

 
(12,520
)
Pension and retiree medical benefits
4,121

 

 
1,571

 
(1,571
)
 
4,121

Cash flow hedge
164

 

 

 

 
164

Income Taxes:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
25

 

 
25

 
(25
)
 
25

Pension and retiree medical benefits
(1,265
)
 

 
(314
)
 
314

 
(1,265
)
Cash flow hedge
(61
)
 

 

 

 
(61
)
Total Other Comprehensive Loss, net of tax
(9,536
)
 
(1,082
)
 
(11,621
)
 
12,703

 
(9,536
)
Comprehensive Income (Loss)
$
22,552

 
$
13,430

 
$
(14,384
)
 
$
954

 
$
22,552

Condensed Consolidated Statement of Comprehensive Income
For the year ended December 31, 2014
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Earnings
$
50,651

 
$
13,025

 
$
14,718

 
$
(27,743
)
 
$
50,651

Other Comprehensive (Loss) Income:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
(10,112
)
 
(326
)
 
(9,397
)
 
9,723

 
(10,112
)
Pension and retiree medical benefits
(5,382
)
 

 
(955
)
 
955

 
(5,382
)
Income Taxes:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
13

 

 
13

 
(13
)
 
13

Pension and retiree medical benefits
1,859

 

 
229

 
(229
)
 
1,859

Total Other Comprehensive Loss, net of tax
(13,622
)
 
(326
)
 
(10,110
)
 
10,436

 
(13,622
)
Comprehensive Income
$
37,029

 
$
12,699

 
$
4,608

 
$
(17,307
)
 
$
37,029


Condensed Consolidated Balance Sheet
As of December 31, 2016
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
ASSETS
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
38,484

 
$
226

 
$
19,323

 
$

 
$
58,033

Restricted Cash

 

 
517

 

 
517

Net Receivables
209

 
85,219

 
63,706

 

 
149,134

Intercompany Receivables
50,437

 
123,289

 
2,251

 
(175,977
)
 

Inventories
26,422

 
12,821

 
49,829

 
(10,450
)
 
78,622

Prepaid Expenses
4,120

 
1,151

 
3,933

 

 
9,204

Other Current Assets
2,402

 

 
10

 

 
2,412

Total Current Assets
122,074

 
222,706

 
139,569

 
(186,427
)
 
297,922

Property, Plant and Equipment
225,651

 
12,996

 
59,853

 

 
298,500

Accumulated Depreciation
(144,281
)
 
(6,175
)
 
(35,947
)
 

 
(186,403
)
Property, Plant and Equipment, Net
81,370

 
6,821

 
23,906

 

 
112,097

Deferred Income Taxes
3,048

 
3,281

 
7,110

 

 
13,439

Investment in Affiliates
157,004

 
9,021

 

 
(166,025
)
 

Intercompany Loans
130,000

 

 

 
(130,000
)
 

Goodwill
12,869

 
1,439

 
6,757

 

 
21,065

Intangible Assets, Net

 
3,200

 
3,260

 

 
6,460

Other Assets
10,189

 
27

 
8,838

 

 
19,054

Total Assets
$
516,554

 
$
246,495

 
$
189,440

 
$
(482,452
)
 
$
470,037

LIABILITIES AND SHAREHOLDERS' EQUITY
 

 
 

 
 
 
 
 
 
Current Liabilities:
 

 
 

 
 
 
 
 
 
Current Portion of Long-Term Debt
$
3,429

 
$

 
$
30

 
$

 
$
3,459

Accounts Payable
30,867

 
2,599

 
13,942

 

 
47,408

Intercompany Payables
125,540

 
1,249

 
49,188

 
(175,977
)
 

Employee Compensation and Benefits
12,025

 
15,261

 
8,711

 

 
35,997

Income Taxes Payable
1,410

 

 
938

 

 
2,348

Other Current Liabilities
15,329

 
13,348

 
14,940

 

 
43,617

Total Current Liabilities
188,600

 
32,457

 
87,749

 
(175,977
)
 
132,829

Long-Term Liabilities:
 

 
 

 
 
 
 
 
 
Long-Term Debt
32,714

 

 
21

 

 
32,735

Intercompany Loans

 
128,000

 
2,000

 
(130,000
)
 

Employee-Related Benefits
14,291

 
3,704

 
3,139

 

 
21,134

Deferred Income Taxes

 

 
171

 

 
171

Other Liabilities
2,406

 
1,295

 
924

 

 
4,625

Total Long-Term Liabilities
49,411

 
132,999

 
6,255

 
(130,000
)
 
58,665

Total Liabilities
238,011

 
165,456

 
94,004

 
(305,977
)
 
191,494

Shareholders' Equity:
 

 
 

 
 
 
 
 
 
Preferred Stock

 

 

 

 

Common Stock
6,633

 

 
11,131

 
(11,131
)
 
6,633

Additional Paid-In Capital
3,653

 
72,483

 
158,592

 
(231,075
)
 
3,653

Retained Earnings
318,180

 
9,771

 
(32,187
)
 
22,416

 
318,180

Accumulated Other Comprehensive Loss
(49,923
)
 
(1,215
)
 
(42,100
)
 
43,315

 
(49,923
)
Total Shareholders’ Equity
278,543

 
81,039

 
95,436

 
(176,475
)
 
278,543

Total Liabilities and Shareholders’ Equity
$
516,554

 
$
246,495

 
$
189,440

 
$
(482,452
)
 
$
470,037

Condensed Consolidated Balance Sheet
As of December 31, 2015
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
ASSETS
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
35,834

 
$

 
$
15,466

 
$

 
$
51,300

Restricted Cash

 

 
640

 

 
640

Net Receivables
956

 
77,087

 
62,402

 

 
140,445

Intercompany Receivables
38,265

 
109,753

 

 
(148,018
)
 

Inventories
29,648

 
10,626

 
47,567

 
(10,549
)
 
77,292

Prepaid Expenses
8,683

 
1,307

 
4,666

 

 
14,656

Other Current Assets
2,439

 

 
46

 

 
2,485

Assets Held for Sale
178

 

 
6,648

 

 
6,826

Total Current Assets
116,003

 
198,773

 
137,435

 
(158,567
)
 
293,644

Property, Plant and Equipment
206,667

 
9,405

 
60,739

 

 
276,811

Accumulated Depreciation
(134,719
)
 
(6,153
)
 
(40,981
)
 

 
(181,853
)
Property, Plant and Equipment, Net
71,948

 
3,252

 
19,758

 

 
94,958

Deferred Income Taxes

 
5,517

 
6,534

 

 
12,051

Investment in Affiliates
113,341

 
6,917

 

 
(120,258
)
 

Intercompany Loans
141,403

 

 

 
(141,403
)
 

Goodwill
12,870

 

 
3,933

 

 
16,803

Intangible Assets, Net

 

 
3,195

 

 
3,195

Other Assets
9,304

 

 
2,340

 

 
11,644

Total Assets
$
464,869

 
$
214,459

 
$
173,195

 
$
(420,228
)
 
$
432,295

LIABILITIES AND SHAREHOLDERS' EQUITY
 

 
 

 
 
 
 
 
 
Current Liabilities:
 

 
 

 
 
 
 
 
 
Current Portion of Long-Term Debt
$
3,429

 
$

 
$
30

 
$

 
$
3,459

Accounts Payable
32,338

 
2,730

 
15,282

 

 
50,350

Intercompany Payables
109,753

 

 
38,265

 
(148,018
)
 

Employee Compensation and Benefits
13,307

 
13,570

 
7,651

 

 
34,528

Income Taxes Payable

 

 
1,398

 

 
1,398

Other Current Liabilities
15,222

 
11,627

 
16,178

 

 
43,027

Liabilities Held for Sale

 

 
454

 

 
454

Total Current Liabilities
174,049

 
27,927

 
79,258

 
(148,018
)
 
133,216

Long-Term Liabilities:
 

 
 

 
 
 
 
 
 
Long-Term Debt
21,143

 

 
51

 

 
21,194

Intercompany Loans

 
120,000

 
21,403

 
(141,403
)
 

Employee-Related Benefits
15,255

 
3,782

 
2,471

 

 
21,508

Deferred Income Taxes

 

 
5

 

 
5

Other Liabilities
2,215

 
1,173

 
777

 

 
4,165

Total Long-Term Liabilities
38,613

 
124,955

 
24,707

 
(141,403
)
 
46,872

Total Liabilities
212,662

 
152,882

 
103,965

 
(289,421
)
 
180,088

Shareholders' Equity:
 

 
 

 
 
 
 
 
 
Preferred Stock

 

 

 

 

Common Stock
6,654

 

 
11,116

 
(11,116
)
 
6,654

Additional Paid-In Capital

 
68,913

 
142,584

 
(211,497
)
 

Retained Earnings
293,682

 
(5,852
)
 
(40,431
)
 
46,283

 
293,682

Accumulated Other Comprehensive Loss
(48,129
)
 
(1,484
)
 
(44,039
)
 
45,523

 
(48,129
)
Total Shareholders’ Equity
252,207

 
61,577

 
69,230

 
(130,807
)
 
252,207

Total Liabilities and Shareholders’ Equity
$
464,869

 
$
214,459

 
$
173,195

 
$
(420,228
)
 
$
432,295

Condensed Consolidated Statement of Cash Flows
For the year ended December 31, 2016
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
Net Cash Provided by Operating Activities
$
44,147

 
$
239

 
$
14,090

 
$
(598
)
 
$
57,878

INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
Purchases of Property, Plant and Equipment
(21,507
)
 
(13
)
 
(5,006
)
 

 
(26,526
)
Proceeds from Disposals of Property, Plant and Equipment
377

 

 
238

 

 
615

Acquisition of Businesses, Net of Cash Acquired

 
(11,539
)
 
(1,394
)
 

 
(12,933
)
Issuance of Long-Term Note Receivable

 

 
(2,000
)
 

 
(2,000
)
Proceeds from Sale of Business

 

 
285

 

 
285

Change in Investments in Subsidiaries
(19,594
)
 

 

 
19,594

 

Loan Borrowings (Payments) from Subsidiaries
8,690

 

 

 
(8,690
)
 

Decrease in Restricted Cash

 

 
116

 

 
116

Net Cash Used for Investing Activities
(32,034
)
 
(11,552
)
 
(7,761
)
 
10,904

 
(40,443
)
FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
Loan Borrowings (Payments) from Parent

 
7,969

 
(16,659
)
 
8,690

 

Change in Subsidiary Equity

 
3,570

 
16,024

 
(19,594
)
 

Payments of Long-Term Debt
(3,429
)
 

 
(31
)
 

 
(3,460
)
Proceeds from Issuance of Long-Term Debt
15,000

 

 

 

 
15,000

Purchases of Common Stock
(12,762
)
 

 

 

 
(12,762
)
Proceeds from Issuances of Common Stock
5,271

 

 

 

 
5,271

Excess Tax Benefit on Stock Plans
686

 

 

 

 
686

Dividends Paid
(14,293
)
 

 
(598
)
 
598

 
(14,293
)
Net Cash (Used for) Provided by Financing Activities
(9,527
)
 
11,539

 
(1,264
)
 
(10,306
)
 
(9,558
)
Effect of Exchange Rate Changes on Cash and Cash Equivalents
64

 

 
(1,208
)
 

 
(1,144
)
NET INCREASE IN CASH AND CASH EQUIVALENTS
2,650

 
226

 
3,857

 

 
6,733

Cash and Cash Equivalents at Beginning of Year
35,834

 

 
15,466

 

 
51,300

CASH AND CASH EQUIVALENTS AT END OF YEAR
$
38,484

 
$
226

 
$
19,323

 
$

 
$
58,033

Condensed Consolidated Statement of Cash Flows
For the year ended December 31, 2015
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
Net Cash Provided by Operating Activities
$
40,764

 
$

 
$
4,928

 
$
(460
)
 
$
45,232

INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
Purchases of Property, Plant and Equipment
(19,149
)
 

 
(5,631
)
 

 
(24,780
)
Proceeds from Disposals of Property, Plant and Equipment
32

 

 
304

 

 
336

Loan Borrowings (Payments) from Subsidiaries
268

 

 

 
(268
)
 

Proceeds from Sale of Business

 

 
1,185

 

 
1,185

Increase in Restricted Cash

 

 
(322
)
 

 
(322
)
Net Cash Used for Investing Activities
(18,849
)
 

 
(4,464
)
 
(268
)
 
(23,581
)
FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
Loan (Payments) Borrowings from Parent

 

 
(268
)
 
268

 

Payments of Long-Term Debt
(3,435
)
 

 
(10
)
 

 
(3,445
)
Purchases of Common Stock
(45,998
)
 

 

 

 
(45,998
)
Proceeds from Issuances of Common Stock
1,677

 

 

 

 
1,677

Excess Tax Benefit on Stock Plans
859

 

 

 

 
859

Dividends Paid
(14,498
)
 

 
(460
)
 
460

 
(14,498
)
Net Cash Used for Financing Activities
(61,395
)
 

 
(738
)
 
728

 
(61,405
)
Effect of Exchange Rate Changes on Cash and Cash Equivalents
79

 

 
(1,987
)
 

 
(1,908
)
NET DECREASE IN CASH AND CASH EQUIVALENTS
(39,401
)
 

 
(2,261
)
 

 
(41,662
)
Cash and Cash Equivalents at Beginning of Year
75,235

 

 
17,727

 

 
92,962

CASH AND CASH EQUIVALENTS AT END OF YEAR
$
35,834

 
$

 
$
15,466

 
$

 
$
51,300

Condensed Consolidated Statement of Cash Flows
For the year ended December 31, 2014
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
Net Cash Provided by Operating Activities
$
48,487

 
$

 
$
11,590

 
$
(715
)
 
$
59,362

INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
Purchases of Property, Plant and Equipment
(15,812
)
 

 
(3,771
)
 

 
(19,583
)
Proceeds from Disposals of Property, Plant and Equipment
45

 

 
246

 

 
291

Proceeds from Sale of Business

 

 
1,416

 

 
1,416

Change in Investments in Subsidiaries
(2,400
)
 

 

 
2,400

 

Loan Borrowings (Payments) from Subsidiaries
3,123

 

 

 
(3,123
)
 

Decrease in Restricted Cash

 

 
6

 

 
6

Net Cash Used for Investing Activities
(15,044
)
 

 
(2,103
)
 
(723
)
 
(17,870
)
FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
Payments of Short-Term Debt

 

 
(1,500
)
 

 
(1,500
)
Loan (Payments) Borrowings from Parent

 

 
(3,123
)
 
3,123

 

Change in Subsidiary Equity

 

 
2,400

 
(2,400
)
 

Payments of Long-Term Debt
(2,000
)
 

 
(16
)
 

 
(2,016
)
Purchases of Common Stock
(14,097
)
 

 

 

 
(14,097
)
Proceeds from Issuances of Common Stock
2,269

 

 

 

 
2,269

Excess Tax Benefit on Stock Plans
1,793

 

 

 

 
1,793

Dividends Paid
(14,487
)
 

 
(715
)
 
715

 
(14,487
)
Net Cash Used for Financing Activities
(26,522
)
 

 
(2,954
)
 
1,438

 
(28,038
)
Effect of Exchange Rate Changes on Cash and Cash Equivalents
300

 

 
(1,776
)
 

 
(1,476
)
NET INCREASE IN CASH AND CASH EQUIVALENTS
7,221

 

 
4,757

 

 
11,978

Cash and Cash Equivalents at Beginning of Year
68,014

 

 
12,970

 

 
80,984

CASH AND CASH EQUIVALENTS AT END OF YEAR
$
75,235

 
$

 
$
17,727

 
$

 
$
92,962