XML 47 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
Separate Financial Information of Guarantor Subsidiaries (Notes)
12 Months Ended
Dec. 31, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Condensed Financial Statements
23.
Separate Financial Information of Guarantor Subsidiaries
The following condensed consolidated guarantor financial information is presented to comply with the requirements of Rule 3-10 of Regulation S-X.
On April 18, 2017, we issued and sold $300,000 in aggregate principal amount of our 5.625% Senior Notes due 2025 (the “Notes”), pursuant to an Indenture, dated as of April 18, 2017, among the company, the Guarantors (as defined below), and Wells Fargo Bank, National Association, a national banking association, as trustee. The Notes are unconditionally and jointly and severally guaranteed by Tennant Coatings, Inc. and Tennant Sales and Service Company (collectively, the “Guarantors” or "Guarantor Subsidiaries"), which are wholly-owned subsidiaries of the company. 
The Notes and the guarantees constitute senior unsecured obligations of the company and the Guarantors, respectively. The Notes and the guarantees, respectively, are: (a) equal in right of payment with all of the company’s and the Guarantors’ senior debt, without giving effect to collateral arrangements; (b) senior in right of payment to all of the company’s and the Guarantors’ future subordinated debt, if any; (c) effectively subordinated in right of payment to all of the company’s and the Guarantors’ debt and obligations that are secured, including borrowings under the company’s senior secured credit facilities for so long as the senior secured credit facilities are secured, to the extent of the value of the assets securing such liens; and (d) structurally subordinated in right of payment to all liabilities (including trade payables) of the company’s and the Guarantors’ subsidiaries that do not guarantee the Notes.
The following condensed consolidated financial information presents the Condensed Consolidated Statements of Earnings, Comprehensive Income and Cash Flows for each of the years in the three year period ended December 31, 2018, and the related Condensed Consolidated Balance Sheets as of December 31, 2018 and 2017, of Tennant Company ("Parent"), the Guarantor Subsidiaries on a combined basis, the Non-Guarantor Subsidiaries on a combined basis and elimination entries necessary to consolidate the Parent with the Guarantor and Non-Guarantor Subsidiaries. The following condensed consolidated financial statements should be read in conjunction with the consolidated financial statements of the company and notes thereto of which this note is an integral part.
Condensed Consolidated Statement of Earnings
For the year ended December 31, 2018
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Sales
$
494,341

 
$
634,341

 
$
570,627

 
$
(575,798
)
 
$
1,123,511

Cost of Sales
336,398

 
533,800

 
383,010

 
(574,730
)
 
678,478

Gross Profit
157,943

 
100,541

 
187,617

 
(1,068
)
 
445,033

Operating Expense:
 

 
 

 
 

 
 
 
 
Research and Development Expense
24,455

 
1,090

 
5,194

 

 
30,739

Selling and Administrative Expense
116,528

 
76,623

 
161,911

 
1,254

 
356,316

Total Operating Expense
140,983

 
77,713

 
167,105

 
1,254

 
387,055

Profit (Loss) from Operations
16,960

 
22,828

 
20,512

 
(2,322
)
 
57,978

Other Income (Expense):
 

 
 

 
 

 
 
 
 
Equity in Earnings of Affiliates
27,409

 
2,249

 
5,374

 
(35,032
)
 

Interest (Expense) Income, Net
(20,466
)
 

 
196

 
(37
)
 
(20,307
)
Intercompany Interest Income (Expense)
14,597

 
(5,760
)
 
(8,837
)
 

 

Net Foreign Currency Transaction Losses
(370
)
 
(21
)
 
(709
)
 

 
(1,100
)
Other (Expense) Income, Net
(2,288
)
 
(2,434
)
 
2,862

 
1,131

 
(729
)
Total Other Income (Expense), Net
18,882

 
(5,966
)
 
(1,114
)
 
(33,938
)
 
(22,136
)
Profit (Loss) Before Income Taxes
35,842

 
16,862

 
19,398

 
(36,260
)
 
35,842

Income Tax Expense (Benefit)
2,304

 
4,022

 
388

 
(4,410
)
 
2,304

Net Earnings (Loss) Including Noncontrolling Interest
33,538

 
12,840

 
19,010

 
(31,850
)
 
33,538

Net Earnings Attributable to Noncontrolling Interest
126

 

 
126

 
(126
)
 
126

Net Earnings (Loss) Attributable to Tennant Company
$
33,412

 
$
12,840

 
$
18,884

 
$
(31,724
)
 
$
33,412

Condensed Consolidated Statement of Earnings
For the year ended December 31, 2017
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Sales
$
454,703

 
$
594,405

 
$
471,559

 
$
(517,601
)
 
$
1,003,066

Cost of Sales
311,897

 
488,972

 
321,759

 
(519,375
)
 
603,253

Gross Profit
142,806

 
105,433

 
149,800

 
1,774

 
399,813

Operating Expense:
 

 
 

 
 

 
 
 
 
Research and Development Expense
27,219

 
315

 
4,479

 

 
32,013

Selling and Administrative Expense
110,414

 
78,516

 
145,852

 


334,782

Total Operating Expense
137,633

 
78,831

 
150,331

 

 
366,795

Profit (Loss) from Operations
5,173

 
26,602

 
(531
)
 
1,774

 
33,018

Other Income (Expense):
 

 
 

 
 

 
 
 
 
Equity in Earnings of Affiliates
12,754

 
2,004

 
28,855

 
(43,613
)
 

Interest Expense, Net
(22,659
)
 

 
(299
)
 
(31
)
 
(22,989
)
Intercompany Interest Income (Expense)
12,519

 
(5,776
)
 
(6,743
)
 

 

Net Foreign Currency Transaction Gains (Losses)
857

 

 
(4,244
)
 

 
(3,387
)
Other (Expense) Income, Net
(9,936
)
 
(736
)
 
2,841

 
(103
)
 
(7,934
)
Total Other (Expense) Income, Net
(6,465
)
 
(4,508
)
 
20,410

 
(43,747
)
 
(34,310
)
(Loss) Profit Before Income Taxes
(1,292
)
 
22,094

 
19,879

 
(41,973
)
 
(1,292
)
Income Tax Expense (Benefit)
4,913

 
8,070

 
(98
)
 
(7,972
)
 
4,913

Net (Loss) Earnings Including Noncontrolling Interest
$
(6,205
)
 
$
14,024

 
$
19,977

 
$
(34,001
)
 
$
(6,205
)
Net Loss Attributable to Noncontrolling Interest
$
(10
)
 
$

 
$
(10
)
 
$
10

 
$
(10
)
Net (Loss) Earnings Attributable to Tennant Company
$
(6,195
)
 
$
14,024

 
$
19,987

 
$
(34,011
)
 
$
(6,195
)
Condensed Consolidated Statement of Earnings
For the year ended December 31, 2016
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Sales
$
455,375

 
$
587,815

 
$
290,349

 
$
(524,967
)
 
$
808,572

Cost of Sales
299,459

 
483,075

 
199,336

 
(524,893
)
 
456,977

Gross Profit
155,916

 
104,740

 
91,013

 
(74
)
 
351,595

Operating Expense:
 

 
 

 
 

 
 
 
 
Research and Development Expense
32,378

 
429

 
1,931

 

 
34,738

Selling and Administrative Expense
95,340

 
74,643

 
78,609

 

 
248,592

Total Operating Expense
127,718

 
75,072

 
80,540

 

 
283,330

Profit from Operations
28,198

 
29,668

 
10,473

 
(74
)
 
68,265

Other Income (Expense):
 

 
 

 
 

 
 
 
 
Equity in Earnings of Affiliates
34,068

 
2,192

 

 
(36,260
)
 

Interest (Expense) Income, Net
(1,204
)
 

 
255

 

 
(949
)
Intercompany Interest Income (Expense)
7,157

 
(5,570
)
 
(1,587
)
 

 

Net Foreign Currency Transaction Gains (Losses)
648

 
(652
)
 
(388
)
 

 
(392
)
Other (Expense) Income, Net
(2,376
)
 
(573
)
 
2,516

 

 
(433
)
Total Other Income (Expense), Net
38,293

 
(4,603
)
 
796

 
(36,260
)
 
(1,774
)
Profit Before Income Taxes
66,491

 
25,065

 
11,269

 
(36,334
)
 
66,491

Income Tax Expense
19,877

 
9,443

 
2,427

 
(11,870
)
 
19,877

Net Earnings (Loss) Attributable to Tennant Company
$
46,614

 
$
15,622

 
$
8,842

 
$
(24,464
)
 
$
46,614


Condensed Consolidated Statement of Comprehensive Income
For the year ended December 31, 2018
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Earnings (Loss) Including Noncontrolling Interest
$
33,538

 
$
12,840

 
$
19,010

 
$
(31,850
)
 
$
33,538

Other Comprehensive Income (Loss):
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
(16,221
)
 
(961
)
 
(21,422
)
 
22,383

 
(16,221
)
Pension and retiree medical benefits
1,745

 

 
1,197

 
(1,197
)
 
1,745

Cash flow hedge
1,341

 

 

 

 
1,341

Income Taxes:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
168

 

 
168

 
(168
)
 
168

Pension and retiree medical benefits
(467
)
 

 
(205
)
 
205

 
(467
)
Cash flow hedge
(1,437
)
 

 

 

 
(1,437
)
Total Other Comprehensive (Loss) Income, net of tax
(14,871
)
 
(961
)
 
(20,262
)
 
21,223

 
(14,871
)
Total Comprehensive Income (Loss) Including Noncontrolling Interest
18,667

 
11,879

 
(1,252
)
 
(10,627
)
 
18,667

Comprehensive Income Attributable to Noncontrolling Interest
126

 

 
126

 
(126
)
 
126

Comprehensive Income (Loss) Attributable to Tennant Company
$
18,541

 
$
11,879

 
$
(1,378
)
 
$
(10,501
)
 
$
18,541

Condensed Consolidated Statement of Comprehensive Income
For the year ended December 31, 2017
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net (Loss) Earnings
$
(6,205
)
 
$
14,024

 
$
19,977

 
$
(34,001
)
 
$
(6,205
)
Other Comprehensive Income (Loss):
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
28,356

 
1,215

 
2,960

 
(4,175
)
 
28,356

Pension and retiree medical benefits
5,868

 

 
538

 
(538
)
 
5,868

Cash flow hedge
(7,731
)
 

 

 

 
(7,731
)
Income Taxes:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
310

 

 
310

 
(310
)
 
310

Pension and retiree medical benefits
(2,087
)
 

 
(99
)
 
99

 
(2,087
)
Cash flow hedge
2,884

 

 

 

 
2,884

Total Other Comprehensive Income (Loss), net of tax
27,600

 
1,215

 
3,709

 
(4,924
)
 
27,600

Total Comprehensive Income Including Noncontrolling Interest
21,395

 
15,239

 
23,686

 
(38,925
)
 
21,395

Comprehensive Loss Attributable to Noncontrolling Interest
(10
)
 

 
(10
)
 
10

 
(10
)
Comprehensive Income
$
21,405

 
$
15,239

 
$
23,696

 
$
(38,935
)
 
$
21,405

Condensed Consolidated Statement of Comprehensive Income
For the year ended December 31, 2016
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Earnings
$
46,614

 
$
15,622

 
$
8,842

 
$
(24,464
)
 
$
46,614

Other Comprehensive (Loss) Income:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
109

 
270

 
3,534

 
(3,804
)
 
109

Pension and retiree medical benefits
(2,248
)
 

 
(1,691
)
 
1,691

 
(2,248
)
Cash flow hedge
(305
)
 

 

 

 
(305
)
Income Taxes:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
32

 

 
32

 
(32
)
 
32

Pension and retiree medical benefits
504

 

 
296

 
(296
)
 
504

Cash flow hedge
114

 

 

 

 
114

Total Other Comprehensive (Loss) Earnings, net of tax
(1,794
)
 
270

 
2,171

 
(2,441
)
 
(1,794
)
Comprehensive Income (Loss)
$
44,820

 
$
15,892

 
$
11,013

 
$
(26,905
)
 
$
44,820


Condensed Consolidated Balance Sheet
As of December 31, 2018
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
ASSETS
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
24,779

 
$
1,610

 
$
59,220

 
$

 
$
85,609

Restricted Cash

 

 
525

 

 
525

Net Receivables
866

 
94,763

 
120,541

 

 
216,170

Intercompany Receivables
29,976

 
148,961

 

 
(178,937
)
 

Inventories
37,154

 
13,381

 
94,680

 
(10,082
)
 
135,133

Prepaid Expenses
12,565

 
782

 
9,282

 
(488
)
 
22,141

Other Current Assets
4,935

 
396

 
3,735

 

 
9,066

Total Current Assets
110,275

 
259,893

 
287,983

 
(189,507
)
 
468,644

Property, Plant and Equipment
229,826

 
12,677

 
144,138

 

 
386,641

Accumulated Depreciation
(159,344
)
 
(6,913
)
 
(56,937
)
 

 
(223,194
)
Property, Plant and Equipment, Net
70,482

 
5,764

 
87,201

 

 
163,447

Deferred Income Taxes
4,035

 
3,072

 
8,382

 

 
15,489

Investment in Affiliates
420,897

 
12,142

 
20,768

 
(453,807
)
 

Intercompany Loans
301,555

 

 
3,205

 
(304,760
)
 

Goodwill
12,870

 
1,726

 
168,075

 

 
182,671

Intangible Assets, Net
4,012

 
2,684

 
139,850

 

 
146,546

Other Assets
6,987

 
(2
)
 
8,762

 

 
15,747

Total Assets
$
931,113

 
$
285,279

 
$
724,226

 
$
(948,074
)
 
$
992,544

LIABILITIES AND TOTAL EQUITY
 

 
 

 
 
 
 
 
 
Current Liabilities:
 

 
 

 
 
 
 
 
 
Current Portion of Long-Term Debt
$
21,816

 
$

 
$
5,189

 
$

 
$
27,005

Accounts Payable
40,991

 
4,982

 
52,425

 

 
98,398

Intercompany Payables
149,460

 

 
29,477

 
(178,937
)
 

Employee Compensation and Benefits
13,947

 
16,890

 
18,616

 

 
49,453

Income Taxes Payable
806

 

 
1,984

 
(667
)
 
2,123

Other Current Liabilities
22,387

 
17,939

 
31,390

 
179

 
71,895

Total Current Liabilities
249,407

 
39,811

 
139,081

 
(179,425
)
 
248,874

Long-Term Liabilities:
 

 
 

 
 
 
 
 
 
Long-Term Debt
326,460

 

 
1,600

 

 
328,060

Intercompany Loans
3,205

 
128,000

 
173,555

 
(304,760
)
 

Employee-Related Benefits
11,041

 
2,015

 
8,054

 

 
21,110

Deferred Income Taxes

 

 
46,018

 

 
46,018

Other Liabilities
24,648

 
2,899

 
4,583

 

 
32,130

Total Long-Term Liabilities
365,354

 
132,914

 
233,810

 
(304,760
)
 
427,318

Total Liabilities
614,761

 
172,725

 
372,891

 
(484,185
)
 
676,192

Equity:
 

 
 

 
 
 
 
 
 
Common Stock
6,797

 

 
11,131

 
(11,131
)
 
6,797

Additional Paid-In Capital
28,550

 
77,551

 
399,459

 
(477,010
)
 
28,550

Retained Earnings
316,269

 
36,633

 
(2,532
)
 
(34,101
)
 
316,269

Accumulated Other Comprehensive Loss
(37,194
)
 
(1,630
)
 
(58,653
)
 
60,283

 
(37,194
)
Total Tennant Company Shareholders’ Equity
314,422

 
112,554

 
349,405

 
(461,959
)
 
314,422

Noncontrolling Interest
1,930

 

 
1,930

 
(1,930
)
 
1,930

Total Equity
316,352

 
112,554

 
351,335

 
(463,889
)
 
316,352

Total Liabilities and Total Equity
$
931,113

 
$
285,279

 
$
724,226

 
$
(948,074
)
 
$
992,544

Condensed Consolidated Balance Sheet
As of December 31, 2017
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
ASSETS
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
18,469

 
$
507

 
$
39,422

 
$

 
$
58,398

Restricted Cash

 

 
653

 

 
653

Net Receivables
683

 
88,629

 
120,204

 

 
209,516

Intercompany Receivables
53,444

 
133,778

 

 
(187,222
)
 

Inventories
29,450

 
12,695

 
94,542

 
(8,993
)
 
127,694

Prepaid Expenses
8,774

 
1,172

 
9,405

 

 
19,351

Other Current Assets
4,030

 

 
3,473

 

 
7,503

Total Current Assets
114,850

 
236,781

 
267,699

 
(196,215
)
 
423,115

Property, Plant and Equipment
225,064

 
12,155

 
145,549

 

 
382,768

Accumulated Depreciation
(146,320
)
 
(6,333
)
 
(50,097
)
 

 
(202,750
)
Property, Plant and Equipment, Net
78,744

 
5,822

 
95,452

 

 
180,018

Deferred Income Taxes
1,308

 
2,669

 
7,157

 

 
11,134

Investment in Affiliates
392,486

 
11,273

 
20,811

 
(424,570
)
 

Intercompany Loans
304,822

 

 
4,983

 
(309,805
)
 

Goodwill
12,869

 
1,739

 
171,436

 

 
186,044

Intangible Assets, Net
2,105

 
2,898

 
167,344

 

 
172,347

Other Assets
10,363

 

 
10,956

 

 
21,319

Total Assets
$
917,547

 
$
261,182

 
$
745,838

 
$
(930,590
)
 
$
993,977

LIABILITIES AND SHAREHOLDERS' EQUITY
 

 
 

 
 
 
 
 
 
Current Liabilities:
 

 
 

 
 
 
 
 
 
Current Portion of Long-Term Debt
$
29,413

 
$

 
$
1,470

 
$

 
$
30,883

Accounts Payable
39,927

 
3,018

 
53,137

 

 
96,082

Intercompany Payables
133,778

 
1,963

 
51,481

 
(187,222
)
 

Employee Compensation and Benefits
8,311

 
10,355

 
18,591

 

 
37,257

Income Taxes Payable
366

 

 
2,472

 

 
2,838

Other Current Liabilities
20,183

 
15,760

 
33,504

 

 
69,447

Total Current Liabilities
231,978

 
31,096

 
160,655

 
(187,222
)
 
236,507

Long-Term Liabilities:
 

 
 

 
 
 
 
 
 
Long-Term Debt
344,147

 

 
1,809

 

 
345,956

Intercompany Loans

 
128,000

 
181,805

 
(309,805
)
 

Employee-Related Benefits
11,160

 
3,992

 
8,715

 

 
23,867

Deferred Income Taxes

 

 
53,225

 

 
53,225

Other Liabilities
31,788

 
2,483

 
1,677

 

 
35,948

Total Long-Term Liabilities
387,095

 
134,475

 
247,231

 
(309,805
)
 
458,996

Total Liabilities
619,073

 
165,571

 
407,886

 
(497,027
)
 
695,503

Shareholders' Equity:
 

 
 

 
 
 
 
 
 
Common Stock
6,705

 

 
11,131

 
(11,131
)
 
6,705

Additional Paid-In Capital
15,089

 
72,483

 
384,460

 
(456,943
)
 
15,089

Retained Earnings
297,032

 
23,797

 
(21,219
)
 
(2,578
)
 
297,032

Accumulated Other Comprehensive Loss
(22,323
)
 
(669
)
 
(38,391
)
 
39,060

 
(22,323
)
Total Tennant Company Shareholders’ Equity
296,503

 
95,611

 
335,981

 
(431,592
)
 
296,503

Noncontrolling Interest
1,971

 

 
1,971

 
(1,971
)
 
1,971

Total Equity
298,474

 
95,611

 
337,952

 
(433,563
)
 
298,474

Total Liabilities and Total Equity
$
917,547

 
$
261,182

 
$
745,838

 
$
(930,590
)
 
$
993,977


Condensed Consolidated Statement of Cash Flows
For the year ended December 31, 2018
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
Net Cash Provided by Operating Activities
$
68,082

 
$
1,202

 
$
10,888

 
$
(202
)
 
$
79,970

INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
Purchases of Property, Plant and Equipment
(6,832
)
 
(99
)
 
(11,849
)
 

 
(18,780
)
Proceeds from Disposals of Property, Plant and Equipment
21

 

 
91

 

 
112

Proceeds from Principal Payments Received on Long-Term Note Receivable

 

 
1,416

 

 
1,416

Proceeds from Sale of Business

 

 
4,000

 

 
4,000

Purchases of Intangible Asset
(2,500
)
 

 
(275
)
 

 
(2,775
)
Change in Investments in Subsidiaries
(15,622
)
 

 

 
15,622

 

Loan Payments Received by Parent from Subsidiary
1,218

 

 

 
(1,218
)
 

Loan Payments Received by Subsidiary from Parent

 

 
1,778

 
(1,778
)
 

Net Cash Used in Investing Activities
(23,715
)
 
(99
)
 
(4,839
)
 
12,626

 
(16,027
)
FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
Proceeds from Short-Term Debt

 

 
3,926

 

 
3,926

Loan Repayments made to Parent from Subsidiary

 

 
(1,218
)
 
1,218

 

Loan Repayments made to Subsidiary from Parent
(1,778
)
 

 

 
1,778

 

Change in Subsidiary Equity

 

 
15,622

 
(15,622
)
 

Proceeds from Issuance of Long-Term Debt
11,000

 

 

 

 
11,000

Payments of Long-Term Debt
(38,000
)
 

 
(255
)
 

 
(38,255
)
Change in Capital Lease Obligations

 

 
14

 

 
14

Proceeds from Issuances of Common Stock
5,880

 

 

 

 
5,880

Dividends Paid
(15,343
)
 

 
(202
)
 
202

 
(15,343
)
Net Cash (Used in) Provided by Financing Activities
(38,241
)
 

 
17,887

 
(12,424
)
 
(32,778
)
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash
184

 

 
(4,266
)
 

 
(4,082
)
NET INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
6,310

 
1,103

 
19,670

 

 
27,083

Cash, Cash Equivalents and Restricted Cash at Beginning of Year
18,469

 
507

 
40,075

 

 
59,051

CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF YEAR
$
24,779

 
$
1,610

 
$
59,745

 
$

 
$
86,134

Condensed Consolidated Statement of Cash Flows
For the year ended December 31, 2017
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
Net Cash Provided by Operating Activities
$
26,992

 
$
280

 
$
27,711

 
$
(809
)
 
$
54,174

INVESTING ACTIVITIES
 
 
 
 
 
 
 
 


Purchases of Property, Plant and Equipment
(9,558
)
 

 
(10,879
)
 

 
(20,437
)
Proceeds from Disposals of Property, Plant and Equipment
23

 
1

 
2,487

 

 
2,511

Proceeds from Principal Payments received on Long-Term Note Receivable

 

 
667

 

 
667

Acquisition of Businesses, Net of Cash Acquired
(304
)
 

 
(353,769
)
 

 
(354,073
)
Issuance of Long-Term Note Receivable

 

 
(1,500
)
 

 
(1,500
)
Purchase of Intangible Asset
(2,500
)
 

 

 

 
(2,500
)
Change in Investments in Subsidiaries
(199,028
)
 

 

 
199,028

 

Loan Borrowings (Payments) from Subsidiaries
(159,780
)
 

 
(4,983
)
 
164,763

 

Net Cash (Used in) Provided by Investing Activities
(371,147
)
 
1

 
(367,977
)
 
363,791

 
(375,332
)
FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
Proceeds from Short-Term Debt
303,000

 

 

 

 
303,000

Repayments of Short-Term Debt
(303,000
)
 

 

 

 
(303,000
)
Loan Borrowings (Payments) from Parent
4,983

 

 
159,780

 
(164,763
)
 

Change in Subsidiary Equity

 

 
199,028

 
(199,028
)
 

Payments of Long-Term Debt
(96,142
)
 

 
(106
)
 

 
(96,248
)
Proceeds from Issuance of Long-Term Debt
440,000

 

 

 

 
440,000

Payments of Debt Issuance Costs
(16,482
)
 

 

 

 
(16,482
)
Change in Capital Lease Obligations

 

 
311

 

 
311

Proceeds from Issuances of Common Stock
6,875

 

 

 

 
6,875

Purchase of Noncontrolling Owner Interest

 

 
(30
)
 

 
(30
)
Dividends Paid
(14,953
)
 

 
(809
)
 
809

 
(14,953
)
Net Cash Provided by Financing Activities
324,281

 

 
358,174

 
(362,982
)
 
319,473

Effect of Exchange Rate Changes on Cash and Cash Equivalents
(141
)
 

 
2,327

 

 
2,186

NET (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
(20,015
)
 
281

 
20,235

 

 
501

Cash, Cash Equivalents and Restricted Cash at Beginning of Year
38,484

 
226

 
19,840

 

 
58,550

CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF YEAR
$
18,469

 
$
507

 
$
40,075

 
$

 
$
59,051

Condensed Consolidated Statement of Cash Flows
For the year ended December 31, 2016
(in thousands)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
Net Cash Provided by Operating Activities
$
44,147

 
$
239

 
$
14,090

 
$
(598
)
 
$
57,878

INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
Purchases of Property, Plant and Equipment
(21,507
)
 
(13
)
 
(5,006
)
 

 
(26,526
)
Proceeds from Disposals of Property, Plant and Equipment
377

 

 
238

 

 
615

Acquisition of Businesses, Net of Cash Acquired

 
(11,539
)
 
(1,394
)
 

 
(12,933
)
Issuance of Long-Term Note Receivable

 

 
(2,000
)
 

 
(2,000
)
Loan Borrowings (Payments) from Subsidiaries
8,690

 

 

 
(8,690
)
 

Proceeds from Sale of Business

 

 
285

 

 
285

Change in Investments in Subsidiaries
(19,594
)
 

 

 
19,594

 

Net Cash Used in Investing Activities
(32,034
)
 
(11,552
)
 
(7,877
)
 
10,904

 
(40,559
)
FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
Loan (Payments) Borrowings from Parent

 
7,969

 
(16,659
)
 
8,690

 

Change in Subsidiary Entity

 
3,570

 
16,024

 
(19,594
)
 

Payments of Long-Term Debt
(3,429
)
 

 
(31
)
 

 
(3,460
)
Proceeds from Issuance of Long-Term Debt
15,000

 

 

 

 
15,000

Purchases of Common Stock
(12,762
)
 

 

 

 
(12,762
)
Proceeds from Issuances of Common Stock
5,271

 

 

 

 
5,271

Excess Tax Benefit on Stock Plans
686

 

 

 

 
686

Dividends Paid
(14,293
)
 

 
(598
)
 
598

 
(14,293
)
Net Cash (Used in) Provided by Financing Activities
(9,527
)
 
11,539

 
(1,264
)
 
(10,306
)
 
(9,558
)
Effect of Exchange Rate Changes on Cash and Cash Equivalents
63

 

 
(1,213
)
 

 
(1,150
)
NET INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
2,649

 
226

 
3,736

 

 
6,611

Cash, Cash Equivalents and Restricted Cash at Beginning of Year
35,835

 

 
16,104

 

 
51,939

CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF YEAR
$
38,484

 
$
226

 
$
19,840

 
$

 
$
58,550