XML 70 R26.htm IDEA: XBRL DOCUMENT v3.20.1
Separate Financial Information of Guarantor Subsidiaries (Notes)
3 Months Ended
Mar. 31, 2020
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Separate Financial Information of Guarantor Subsidiaries
Separate Financial Information of Guarantor Subsidiaries
The following condensed consolidated guarantor financial information is presented to comply with the requirements of Rule 3-10 of Regulation S-X.
In 2017, we issued and sold $300.0 million in aggregate principal amount of our 5.625% Senior Notes due 2025 (the "Notes"), pursuant to an Indenture, dated as of April 18, 2017, among the Company, the Guarantors (as defined below), and Wells Fargo Bank, National Association, a national banking association, as trustee. The Notes are unconditionally and jointly and severally guaranteed by Tennant Coatings, Inc. and Tennant Sales and Service Company (collectively, the "Guarantors" or "Guarantor Subsidiaries"), which are wholly owned subsidiaries of the Company.
The Notes and the guarantees constitute senior unsecured obligations of the Company and the Guarantors, respectively. The Notes and the guarantees, respectively, are: (a) equal in right of payment with all of the Company’s and the Guarantors’ senior debt, without giving effect to collateral arrangements; (b) senior in right of payment to all of the Company’s and the Guarantors’ future subordinated debt, if any; (c) effectively subordinated in right of payment to all of the Company’s and the Guarantors’ debt and obligations that are secured, including borrowings under the Company’s senior secured credit facilities for so long as the senior secured credit facilities are secured, to the extent of the value of the assets securing such liens; and (d) structurally subordinated in right of payment to all liabilities (including trade payables) of the Company’s and the Guarantors’ subsidiaries that do not guarantee the Notes.
The following condensed consolidated financial information presents the Condensed Consolidated Statements of Earnings and the Condensed Consolidated Statements of Comprehensive Income (Loss) for each of the three and three months ended March 31, 2020 and March 31, 2019, the related Condensed Consolidated Balance Sheets as of March 31, 2020 and December 31, 2019, and the related Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2020 and March 31, 2019, of Tennant Company ("Parent"), the Guarantor Subsidiaries on a combined basis, the wholly owned subsidiaries of Parent that are not Guarantor Subsidiaries (the "Non-Guarantor Subsidiaries") on a combined basis and elimination entries necessary to consolidate the Parent with the Guarantor and Non-Guarantor Subsidiaries. The following condensed consolidated financial statements should be read in conjunction with the consolidated financial statements of the Company and notes thereto of which this note is an integral part.
Condensed Consolidated Statement of Earnings
For the three months ended March 31, 2020
(in millions)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Sales
$
116.9

 
$
150.5

 
$
121.3

 
$
(136.6
)
 
$
252.1

Cost of Sales
76.4

 
125.5

 
82.5

 
(136.4
)
 
148.0

Gross Profit
40.5

 
25.0

 
38.8

 
(0.2
)
 
104.1

 
 

 
 

 
 

 
 
 
 
Operating Expense:
 
 
 
 
 
 
 
 
 
Research and Development Expense
5.9

 
0.3

 
1.2

 

 
7.4

Selling and Administrative Expense
27.4

 
18.6

 
36.3

 

 
82.3

Total Operating Expense
33.3

 
18.9

 
37.5

 

 
89.7

Profit from Operations
7.2

 
6.1

 
1.3

 
(0.2
)
 
14.4

 
 

 
 

 
 

 
 
 
 
Other Income (Expense):
 
 
 
 
 
 
 
 
 
Equity in Earnings of Affiliates

 
0.5

 
0.4

 
(0.9
)
 

Interest (Expense) Income, Net
(4.2
)
 

 

 

 
(4.2
)
Intercompany Interest Income (Expense)
3.4

 
(1.4
)
 
(2.0
)
 

 

Net Foreign Currency Transaction Loss (Gain)

 
(0.1
)
 
(4.0
)
 

 
(4.1
)
Other (Expense) Income, Net
(0.1
)
 
(0.3
)
 
0.6

 

 
0.2

Total Other Expense, Net
(0.9
)
 
(1.3
)
 
(5.0
)
 
(0.9
)
 
(8.1
)
 
 
 
 
 
 
 
 
 
 
Profit Before Income Taxes
6.3

 
4.8

 
(3.7
)
 
(1.1
)
 
6.3

Income Tax Expense (Benefit)
1.1

 
1.1

 
(0.1
)
 
(1.0
)
 
1.1

Net Earnings Including Noncontrolling Interest
5.2

 
3.7

 
(3.6
)
 
(0.1
)
 
5.2

Net Earnings Attributable to Tennant Company
$
5.2

 
$
3.7

 
$
(3.6
)
 
$
(0.1
)
 
$
5.2


Condensed Consolidated Statement of Earnings
For the three months ended March 31, 2019
(in millions)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Sales
$
116.5

 
$
148.4

 
$
133.3

 
$
(135.7
)
 
$
262.5

Cost of Sales
76.5

 
123.0

 
88.8

 
(134.0
)
 
154.3

Gross Profit
40.0

 
25.4

 
44.5

 
(1.7
)
 
108.2

 
 

 
 

 
 

 
 
 
 
Operating Expense:
 
 
 
 
 
 
 
 
 
Research and Development Expense
5.6

 
0.2

 
1.4

 

 
7.2

Selling and Administrative Expense
27.2

 
19.0

 
44.0

 

 
90.2

Total Operating Expense
32.8

 
19.2

 
45.4

 

 
97.4

Profit from Operations
7.2

 
6.2

 
(0.9
)
 
(1.7
)
 
10.8

 
 

 
 

 
 

 
 
 
 
Other Income (Expense):
 
 
 
 
 
 
 
 
 
Equity in Earnings of Affiliates
0.3

 
0.8

 
1.4

 
(2.5
)
 

Interest (Expense) Income, Net
(4.2
)
 

 

 

 
(4.2
)
Intercompany Interest Income (Expense)
3.5

 
(1.4
)
 
(2.1
)
 

 

Net Foreign Currency Transaction Loss (Gain)

 

 
0.2

 

 
0.2

Other (Expense) Income, Net
(0.2
)
 
(0.4
)
 
0.4

 

 
(0.2
)
Total Other Income (Expense), Net
(0.6
)
 
(1.0
)
 
(0.1
)
 
(2.5
)
 
(4.2
)
 
 
 
 
 
 
 
 
 
 
Profit Before Income Taxes
6.6

 
5.2

 
(1.0
)
 
(4.2
)
 
6.6

Income Tax Expense (Benefit)
1.2

 
1.1

 
1.0

 
(2.1
)
 
1.2

Net Earnings Including Noncontrolling Interest
5.4

 
4.1

 
(2.0
)
 
(2.1
)
 
5.4

Net Earnings Attributable to Tennant Company
$
5.4

 
$
4.1

 
$
(2.0
)
 
$
(2.1
)
 
$
5.4








Condensed Consolidated Statement of Comprehensive Income (Loss)
For the three months ended March 31, 2020
(in millions)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Earnings Including Noncontrolling Interest
$
5.2

 
$
3.7

 
$
(3.6
)
 
$
(0.1
)
 
$
5.2

Other Comprehensive Loss:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
(11.3
)
 
(0.3
)
 
(20.0
)
 
20.3

 
(11.3
)
Cash flow hedge
4.8

 

 

 

 
4.8

Income Taxes:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 

 

 

 

Cash flow hedge
(1.1
)
 

 

 

 
(1.1
)
Total Other Comprehensive Loss, net of tax
(7.6
)
 
(0.3
)
 
(20.0
)
 
20.3

 
(7.6
)
 
 
 
 
 
 
 
 
 
 
Total Comprehensive (Loss) Income Including Noncontrolling Interest
(2.4
)
 
3.4

 
(23.6
)
 
20.2

 
(2.4
)
Comprehensive (Loss) Income Attributable to Tennant Company
$
(2.4
)
 
$
3.4

 
$
(23.6
)
 
$
20.2

 
$
(2.4
)











Condensed Consolidated Statement of Comprehensive Income (Loss)
For the three months ended March 31, 2019
(in millions)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
Net Earnings Including Noncontrolling Interest
$
5.4

 
$
4.1

 
$
(2.0
)
 
$
(2.1
)
 
$
5.4

Other Comprehensive Loss:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
(2.3
)
 

 
(22.6
)
 
22.6

 
(2.3
)
Pension and retiree medical benefits

 

 
1.2

 
(1.2
)
 

Cash flow hedge
1.4

 

 

 

 
1.4

Income Taxes:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
(0.1
)
 

 
0.1

 
(0.1
)
 
(0.1
)
Pension and retiree medical benefits

 

 
(0.3
)
 
0.3

 

Cash flow hedge
(0.3
)
 

 

 

 
(0.3
)
Total Other Comprehensive (Loss) Income, net of tax
(1.3
)
 

 
(21.6
)
 
21.6

 
(1.3
)
 
 
 
 
 
 
 
 
 
 
Total Comprehensive (Loss) Income Including Noncontrolling Interest
4.1

 
4.1

 
(23.6
)
 
19.5

 
4.1

Comprehensive (Loss) Income Attributable to Tennant Company
$
4.1

 
$
4.1

 
$
(23.6
)
 
$
19.5

 
$
4.1




Condensed Consolidated Balance Sheet
As of March 31, 2020
(in millions)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
ASSETS
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash, Cash Equivalents, and Restricted Cash
$
150.3

 
$
1.0

 
$
40.8

 
$

 
$
192.1

Net Receivables
1.4

 
95.5

 
110.2

 

 
207.1

Intercompany Receivables
36.1

 
117.4

 

 
(153.5
)
 

Inventories
38.5

 
18.0

 
111.4

 
(12.7
)
 
155.2

Prepaid and Other Current Assets
14.7

 
0.9

 
15.0

 
0.2

 
30.8

Total Current Assets
241.0

 
232.8

 
277.4

 
(166.0
)
 
585.2

Property, Plant and Equipment
252.1

 
10.1

 
153.8

 

 
416.0

Accumulated Depreciation
(167.3
)
 
(4.4
)
 
(70.4
)
 

 
(242.1
)
Property, Plant and Equipment, Net
84.8

 
5.7

 
83.4

 

 
173.9

Operating Lease Assets
4.9

 
10.2

 
27.7

 

 
42.8

Investment in Affiliates
393.3

 
14.3

 
31.1

 
(438.7
)
 

Intercompany Loans
295.5

 

 

 
(295.5
)
 

Goodwill
12.9

 
1.7

 
176.6

 

 
191.2

Intangible Assets, Net
3.0

 
2.4

 
124.2

 

 
129.6

Other Assets
4.9

 
5.0

 
17.6

 

 
27.5

Total Assets
$
1,040.3

 
$
272.1

 
$
738.0

 
$
(900.2
)
 
$
1,150.2

LIABILITIES AND TOTAL EQUITY
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Current Portion of Long-Term Debt
$

 
$

 
$
1.1

 
$

 
$
1.1

Accounts Payable
40.0

 
5.8

 
50.0

 

 
95.8

Intercompany Payables
115.5

 

 
38.0

 
(153.5
)
 

Employee Compensation and Benefits
9.6

 
7.9

 
22.7

 

 
40.2

Other Current Liabilities
29.4

 
17.7

 
40.7

 
0.2

 
88.0

Total Current Liabilities
194.5

 
31.4

 
152.5

 
(153.3
)
 
225.1

Long-Term Liabilities:
 
 
 
 
 
 
 
 
 
Long-Term Debt
461.4

 

 
1.1

 

 
462.5

Intercompany Loans
2.9

 
128.0

 
164.5

 
(295.4
)
 

Long-Term Operating Lease Liabilities
3.6

 
5.2

 
18.5

 

 
27.3

Employee-Related Benefits
10.1

 
1.5

 
7.0

 

 
18.6

Deferred Income Taxes

 

 
39.8

 

 
39.8

Other Liabilities
9.1

 
2.9

 
6.2

 

 
18.2

Total Long-Term Liabilities
487.1

 
137.6

 
237.1

 
(295.4
)
 
566.4

Total Liabilities
681.6

 
169.0

 
389.6

 
(448.7
)
 
791.5

Equity:
 
 
 
 
 
 
 
 
 
Common Stock
6.9

 

 
11.1

 
(11.1
)
 
6.9

Additional Paid-In Capital
49.4

 
77.6

 
417.4

 
(495.0
)
 
49.4

Retained Earnings
347.1

 
26.9

 
2.4

 
(29.3
)
 
347.1

Accumulated Other Comprehensive Loss
(46.1
)
 
(1.4
)
 
(83.9
)
 
85.3

 
(46.1
)
Total Tennant Company Shareholders' Equity
357.3

 
103.1

 
347.0

 
(450.1
)
 
357.3

Noncontrolling Interest
1.4

 

 
1.4

 
(1.4
)
 
1.4

Total Equity
358.7

 
103.1

 
348.4

 
(451.5
)
 
358.7

Total Liabilities and Total Equity
$
1,040.3

 
$
272.1

 
$
738.0

 
$
(900.2
)
 
$
1,150.2

Condensed Consolidated Balance Sheet
As of December 31, 2019
(in millions)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
ASSETS
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash, Cash Equivalents, and Restricted Cash
$
27.7

 
$
1.3

 
$
45.6

 
$

 
$
74.6

Net Receivables
3.3

 
99.7

 
120.3

 

 
223.3

Intercompany Receivables
35.7

 
137.7

 

 
(173.4
)
 

Inventories
39.1

 
16.9

 
106.9

 
(12.8
)
 
150.1

Prepaid and Other Current Assets
17.8

 
1.2

 
14.0

 

 
33.0

Total Current Assets
123.6

 
256.8

 
286.8

 
(186.2
)
 
481.0

Property, Plant and Equipment
246.7

 
10.0

 
155.8

 

 
412.5

Accumulated Depreciation
(164.3
)
 
(4.2
)
 
(70.7
)
 

 
(239.2
)
Property, Plant and Equipment, Net
82.4

 
5.8

 
85.1

 

 
173.3

Operating Lease Assets
5.2

 
10.3

 
31.1

 

 
46.6

Investment in Affiliates
420.7

 
14.1

 
39.2

 
(474.0
)
 

Intercompany Loans
298.2

 

 

 
(298.2
)
 

Goodwill
12.9

 
1.7

 
180.5

 

 
195.1

Intangible Assets, Net
3.2

 
2.5

 
132.0

 

 
137.7

Other Assets
4.9

 
4.4

 
19.9

 

 
29.2

Total Assets
$
951.1

 
$
295.6

 
$
774.6

 
$
(958.4
)
 
$
1,062.9

LIABILITIES AND TOTAL EQUITY
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Current Portion of Long-Term Debt
$
30.0

 
$

 
$
1.3

 
$

 
$
31.3

Accounts Payable
39.4

 
5.1

 
49.6

 

 
94.1

Intercompany Payables
137.5

 

 
35.9

 
(173.4
)
 

Employee Compensation and Benefits
19.3

 
17.5

 
26.7

 

 
63.5

Other Current Liabilities
24.9

 
20.5

 
40.6

 

 
86.0

Total Current Liabilities
251.1

 
43.1

 
154.1

 
(173.4
)
 
274.9

Long-Term Liabilities:
 
 
 
 
 
 
 
 
 
Long-Term Debt
306.2

 

 
1.3

 

 
307.5

Intercompany Loans
2.1

 
128.0

 
168.1

 
(298.2
)
 

Long-Term Operating Lease Liabilities
4.0

 
5.3

 
21.0

 

 
30.3

Employee-Related Benefits
10.4

 
1.4

 
7.6

 

 
19.4

Deferred Income Taxes

 

 
41.7

 

 
41.7

Other Liabilities
16.0

 
3.0

 
8.8

 

 
27.8

Total Long-Term Liabilities
338.7

 
137.7

 
248.5

 
(298.2
)
 
426.7

Total Liabilities
589.8

 
180.8

 
402.6

 
(471.6
)
 
701.6

Equity:
 
 
 
 
 
 
 
 
 
Common Stock
6.9

 

 
11.1

 
(11.1
)
 
6.9

Additional Paid-In Capital
45.5

 
77.6

 
417.4

 
(495.0
)
 
45.5

Retained Earnings
346.0

 
38.4

 
6.0

 
(44.4
)
 
346.0

Accumulated Other Comprehensive Loss
(38.5
)
 
(1.2
)
 
(63.9
)
 
65.1

 
(38.5
)
Total Tennant Company Shareholders' Equity
359.9

 
114.8

 
370.6

 
(485.4
)
 
359.9

Noncontrolling Interest
1.4

 

 
1.4

 
(1.4
)
 
1.4

Total Equity
361.3

 
114.8

 
372.0

 
(486.8
)
 
361.3

Total Liabilities and Total Equity
$
951.1

 
$
295.6

 
$
774.6

 
$
(958.4
)
 
$
1,062.9


Condensed Consolidated Statement of Cash Flows
For the three months ended March 31, 2020
(in millions)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
Net Cash Provided by (Used in) Operating Activities
$
4.0

 
$
(0.2
)
 
$
4.9

 
$

 
$
8.7

INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
Purchases of Property, Plant and Equipment
(6.2
)
 
(0.1
)
 
(6.1
)
 

 
(12.4
)
Proceeds from Disposals of Property, Plant, and Equipment
0.1

 

 

 

 
0.1

Purchase of Intangible Assets

 

 
(0.1
)
 

 
(0.1
)
Loan Payments to Parent

 

 
(0.9
)
 
0.9

 

Net Cash Used in Investing Activities
(6.1
)
 
(0.1
)
 
(7.1
)
 
0.9

 
(12.4
)
FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
Proceeds from Credit Facility Borrowings
125.0

 

 

 

 
125.0

Loan Payments from Subsidiaries
0.9

 

 

 
(0.9
)
 

Repayments of Debt

 

 
(0.3
)
 

 
(0.3
)
Change in Finance Lease Obligations

 

 
(0.1
)
 

 
(0.1
)
Proceeds from Issuances of Common Stock
2.4

 

 

 

 
2.4

Dividends Paid
(4.0
)
 

 

 

 
(4.0
)
Net Cash Provided by (Used in) Financing Activities
124.3

 

 
(0.4
)
 
(0.9
)
 
123.0

Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash
0.4

 

 
(2.2
)
 

 
(1.8
)
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash
122.6

 
(0.3
)
 
(4.8
)
 

 
117.5

Cash, Cash Equivalents and Restricted Cash at Beginning of Period
27.7

 
1.3

 
45.6

 

 
74.6

Cash, Cash Equivalents and Restricted Cash at End of Period
$
150.3

 
$
1.0

 
$
40.8

 
$

 
$
192.1

Condensed Consolidated Statement of Cash Flows
For the three months ended March 31, 2019
(in millions)
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total Tennant Company
OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
Net Cash Provided by (Used in) Operating Activities
$
(4.2
)
 
$
(0.4
)
 
$
(7.0
)
 
$

 
$
(11.6
)
INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
Purchases of Property, Plant and Equipment
(16.6
)
 
(0.1
)
 
(3.8
)
 

 
(20.5
)
Proceeds from Principal Payments Received on Long-Term Note Receivable

 

 
0.1

 

 
0.1

Acquisition of Business, Net of Cash, Cash Equivalents and Restricted Cash Acquired

 

 
(9.0
)
 

 
(9.0
)
Purchase of Intangible Asset

 

 
(0.2
)
 

 
(0.2
)
Loan Payments to Parent

 

 
(0.2
)
 
0.2

 

Net Cash Used in Investing Activities
(16.6
)
 
(0.1
)
 
(13.1
)
 
0.2

 
(29.6
)
FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
Proceeds from Credit Facility Borrowings
13.0

 

 

 

 
13.0

Repayment of Debt
(4.0
)
 

 
(4.0
)
 

 
(8.0
)
Change in Finance Lease Obligations

 

 
(0.1
)
 

 
(0.1
)
Loan Payments from Subsidiaries
0.2

 

 

 
(0.2
)
 

Proceeds from Issuance of Common Stock
0.6

 

 

 

 
0.6

Dividends Paid
(4.0
)
 

 

 

 
(4.0
)
Net Cash Provided by (Used in) Financing Activities
5.8

 

 
(4.1
)
 
(0.2
)
 
1.5

Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash

 

 
0.5

 

 
0.5

Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash
(15.0
)
 
(0.5
)
 
(23.7
)
 

 
(39.2
)
Cash, Cash Equivalents and Restricted Cash at Beginning of Period
24.8

 
1.6

 
59.7

 

 
86.1

Cash, Cash Equivalents and Restricted Cash at End of Period
$
9.8

 
$
1.1

 
$
36.0

 
$

 
$
46.9