XML 62 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Nature of Business, Acquisitions, Significant Accounting Policies and Recent Accounting Pronouncements (Tables)
12 Months Ended
Dec. 31, 2012
Acquisitions  
Schedule of computation of basic and diluted earnings per common share

The following table sets forth the computation of basic and diluted earnings per common share for the periods presented (in thousands, except per share amounts):

 
  2012
  2011
  2010
 
   

Numerator:

                   

Net income attributable to World Fuel

  $ 189,345   $ 194,029   $ 146,865  
   

Denominator:

                   

Weighted average common shares for basic earnings per common share

    71,154     70,687     62,168  

Effect of dilutive securities

    663     823     1,273  
   

Weighted average common shares for diluted earnings per common share

    71,817     71,510     63,441  
   

Weighted average securities which are not included in the calculation of diluted earnings per common share because their impact is anti-dilutive or their performance conditions have not been met

    603     103     305  
   

Basic earnings per common share

  $ 2.66   $ 2.74   $ 2.36  
   

Diluted earnings per common share

  $ 2.64   $ 2.71   $ 2.31  
   

2012 Acquisitions
 
Acquisitions  
Reconciliation of the estimated aggregate purchase price for the acquisitions to the cash paid for the acquisitions, net of cash acquired

The following reconciles the estimated aggregate purchase price for the 2012 acquisitions to the cash paid for the acquisitions, net of cash acquired (in thousands):

Estimated purchase price   $ 226,485  
Less: Cash acquired     12,771  
   
Estimated purchase price, net of cash acquired     213,714  
Less: Promissory notes issued     7,214  
Less: Amounts due to sellers, net     17,669  
   
Cash paid for acquisition of businesses   $ 188,831  
   
Schedule of estimated purchase price allocation for the acquisitions

On an aggregate basis, the estimated purchase price allocation for the 2012 acquisitions is as follows (in thousands):

Assets acquired:

       

Cash and cash equivalents

  $ 12,771  

Accounts receivable

    135,304  

Inventories

    7,311  

Property and equipment

    11,034  

Identifiable intangible assets

    83,890  

Goodwill

    123,193  

Other current and long-term assets

    4,798  

Liabilities assumed:

       

Accounts payable

    (130,107)  

Accrued expenses and other current liabilities

    (18,544)  

Other long-term liabilities

    (3,165)  
   

Estimated purchase price

  $ 226,485  
   
2011 Acquisitions
 
Acquisitions  
Reconciliation of the estimated aggregate purchase price for the acquisitions to the cash paid for the acquisitions, net of cash acquired

The following reconciles the aggregate purchase price for the 2011 acquisitions to the cash paid for the acquisitions, net of cash acquired (in thousands):

Purchase price

  $ 161,736  

Less: Cash acquired

    2,638  
   

Purchase price, net of cash acquired

    159,098  

Less: Promissory notes issued

    9,028  

Less: Common stock issued

    27,491  
   

Cash paid for acquisition of businesses

  $ 122,579  
   
Schedule of estimated purchase price allocation for the acquisitions

On an aggregate basis, the purchase price allocation for the 2011 acquisitions is as follows (in thousands):

Assets acquired:

       

Cash and cash equivalents

  $ 2,638  

Accounts receivable

    61,741  

Inventories

    40,246  

Property and equipment

    23,838  

Identifiable intangible assets

    23,414  

Goodwill

    46,282  

Other current and long-term assets

    15,717  

Liabilities assumed:

       

Accounts payable

    (38,617)  

Accrued expenses and other current liabilities

    (8,453)  

Other long-term liabilities

    (5,070)  
   

Purchase price

  $ 161,736  
   

2010 Acquisitions
 
Acquisitions  
Reconciliation of the estimated aggregate purchase price for the acquisitions to the cash paid for the acquisitions, net of cash acquired

The following reconciles the aggregate purchase price for the 2010 acquisitions to the cash paid for the acquisitions, net of cash acquired (in thousands):

Purchase price

  $ 240,813  

Less: Cash acquired

    6,840  
   

Purchase price, net of cash acquired

    233,973  

Less: Promissory notes issued, net of a purchase price adjustment made in 2011

    25,137  

Less: Common stock issued

    21,070  

Less: Extinguishment of certain receivables from Falmouth Oil Services Limited

    6,401  
   

Cash paid for acquisition of businesses

  $ 181,365  
   
Schedule of estimated purchase price allocation for the acquisitions

On an aggregate basis, the purchase price allocation for the 2010 acquisitions is as follows (in thousands):

Assets acquired:        
Cash and cash equivalents   $ 6,840  
Accounts receivable     115,075  
Inventories     25,548  
Property and equipment     19,565  
Identifiable intangible assets     45,171  
Goodwill     148,436  
Other current and long-term assets     9,976  
Liabilities assumed:        
Accounts payable     (86,987)  
Assumed pension fund exit fee (post employment benefits)     (11,306)  
Accrued expenses and other current liabilities     (24,349)  
Other long-term liabilities     (7,156)  
   
Purchase price   $ 240,813