XML 55 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Nature of Business, Acquisitions, Significant Accounting Policies and Recent Accounting Pronouncements (Tables)
12 Months Ended
Dec. 31, 2013
Acquisitions  
Schedule of computation of basic and diluted earnings per common share

The following table sets forth the computation of basic and diluted earnings per common share for the periods presented (in thousands, except per share amounts):

 
  2013
  2012
  2011
 
   

Numerator:

                   

Net income attributable to World Fuel

  $ 203,075   $ 189,345   $ 194,029  
   

Denominator:

                   

Weighted average common shares for basic earnings per common share

    71,224     71,154     70,687  

Effect of dilutive securities

    576     663     823  
   

Weighted average common shares for diluted earnings per common share

    71,800     71,817     71,510  
   

Weighted average securities which are not included in the calculation of diluted earnings per common share because their impact is anti-dilutive or their performance conditions have not been met

    594     603     103  
   

Basic earnings per common share

  $ 2.85   $ 2.66   $ 2.74  
   

Diluted earnings per common share

  $ 2.83   $ 2.64   $ 2.71  
   

2013 Acquisitions
 
Acquisitions  
Reconciliation of the estimated aggregate purchase price for the acquisitions to the cash paid for the acquisitions, net of cash acquired

The following reconciles the estimated aggregate purchase price for the 2013 acquisitions to the cash paid for the acquisitions, net of cash acquired (in thousands):

Estimated purchase price

  $ 43,792  

Less: Cash acquired

    3,335  
   

Estimated purchase price, net of cash acquired

    40,457  

Less: Promissory notes issued

    3,000  

Less: Amounts due to sellers

    124  
   

Cash paid for acquisition of businesses

  $ 37,333  
   
Schedule of the purchase price allocation for the acquisition

On an aggregate basis, the estimated purchase price allocation for the 2013 acquisitions is as follows (in thousands):

Assets acquired:

       

Cash and cash equivalents

  $ 3,335  

Accounts receivable

    31,287  

Inventories

    8,839  

Property and equipment

    3,917  

Identifiable intangible assets

    14,068  

Goodwill

    16,077  

Other current and long-term assets

    2,717  

Liabilities assumed:

       

Accounts payable

    (29,631)  

Accrued expenses and other current liabilities

    (3,582)  

Other long-term liabilities

    (3,235)  
   

Estimated purchase price

  $ 43,792  
   
2012 Acquisitions
 
Acquisitions  
Reconciliation of the estimated aggregate purchase price for the acquisitions to the cash paid for the acquisitions, net of cash acquired

The following reconciles the aggregate purchase price for the 2012 acquisitions to the cash paid for the acquisitions, net of cash acquired (in thousands):

Purchase price

  $ 226,449  

Less: Cash acquired

    12,793  
   

Purchase price, net of cash acquired

    213,656  

Less: Promissory notes issued

    7,214  

Less: Amounts due to sellers

    75  
   

Cash paid for acquisition of businesses

  $ 206,367  
   
Schedule of the purchase price allocation for the acquisition

On an aggregate basis, the purchase price allocation for the 2012 acquisitions is as follows (in thousands):

Assets acquired:

       

Cash and cash equivalents

  $ 12,793  

Accounts receivable

    134,966  

Inventories

    7,311  

Property and equipment

    10,323  

Identifiable intangible assets

    87,150  

Goodwill

    121,188  

Other current and long-term assets

    4,851  

Liabilities assumed:

       

Accounts payable

    (130,297)  

Accrued expenses and other current liabilities

    (18,321)  

Other long-term liabilities

    (3,515)  
   

Purchase price

  $ 226,449  
   

2011 Acquisitions
 
Acquisitions  
Reconciliation of the estimated aggregate purchase price for the acquisitions to the cash paid for the acquisitions, net of cash acquired

The following reconciles the aggregate purchase price for the 2011 acquisitions to the cash paid for the acquisitions, net of cash acquired (in thousands):

Purchase price

  $ 161,736  

Less: Cash acquired

    2,638  
   

Purchase price, net of cash acquired

    159,098  

Less: Promissory notes issued

    9,028  

Less: Common stock issued

    27,491  
   

Cash paid for acquisition of businesses

  $ 122,579  
   
Schedule of the purchase price allocation for the acquisition

On an aggregate basis, the purchase price allocation for the 2011 acquisitions is as follows (in thousands):

Assets acquired:

       

Cash and cash equivalents

  $ 2,638  

Accounts receivable

    61,741  

Inventories

    40,246  

Property and equipment

    23,838  

Identifiable intangible assets

    23,414  

Goodwill

    46,282  

Other current and long-term assets

    15,717  

Liabilities assumed:

       

Accounts payable

    (38,617)  

Accrued expenses and other current liabilities

    (8,453)  

Other long-term liabilities

    (5,070)  
   

Purchase price

  $ 161,736