XML 42 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements
6 Months Ended
Jun. 30, 2014
Fair Value Measurements  
Fair Value Measurements

8.              Fair Value Measurements

 

The carrying amounts of cash and cash equivalents, accounts receivable, net, accounts payable and accrued expenses and other current liabilities approximate fair value based on the short-term maturities of these instruments.  We believe the carrying values of our debt and notes receivable approximate fair value since these instruments bear interest either at variable rates or fixed rates which are not significantly different than market rates.  Based on the fair value hierarchy, our debt of $693.5 million and $463.7 million as of June 30, 2014 and December 31, 2013, respectively, and our notes receivable of $13.2 million and $20.9 million as of June 30, 2014 and December 31, 2013, respectively, are categorized in Level 3.

 

The following table presents information about our financial assets and liabilities that are measured at estimated fair value on a recurring basis (in thousands):

 

 

 

Level 1

 

Level 2

 

Level 3

 

Sub-Total

 

Netting
and
Collateral

 

Total

 

As of June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

23,208

 

$

46,508

 

$

5,826

 

$

75,542

 

$

(45,931

)

$

29,611

 

Foreign currency contracts

 

 

5,159

 

 

5,159

 

(4,644

)

515

 

Inventories

 

 

472

 

 

472

 

(472

)

 

Cash surrender value of life insurance

 

 

1,754

 

 

1,754

 

 

1,754

 

Mutual funds

 

361

 

 

 

361

 

 

361

 

Total

 

$

23,569

 

$

53,893

 

$

5,826

 

$

83,288

 

$

(51,047

)

$

32,241

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

13,583

 

$

40,737

 

$

 

$

54,320

 

$

(43,865

)

$

10,455

 

Foreign currency contracts

 

 

9,889

 

 

9,889

 

(4,644

)

5,245

 

Inventories

 

 

1,551

 

 

1,551

 

(472

)

1,079

 

Total

 

$

13,583

 

$

52,177

 

$

 

$

65,760

 

$

(48,981

)

$

16,779

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

11,574

 

$

39,880

 

$

 

$

51,454

 

$

(35,983

)

$

15,471

 

Foreign currency contracts

 

 

8,486

 

 

8,486

 

(6,350

)

2,136

 

Inventories

 

 

1,690

 

 

1,690

 

(207

)

1,483

 

Total

 

$

11,574

 

$

50,056

 

$

 

$

61,630

 

$

(42,540

)

$

19,090

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

14,032

 

$

31,983

 

$

 

$

46,015

 

$

(31,329

)

$

14,686

 

Foreign currency contracts

 

 

11,803

 

 

11,803

 

(6,350

)

5,453

 

Inventories

 

 

207

 

 

207

 

(207

)

 

Total

 

$

14,032

 

$

43,993

 

$

 

$

58,025

 

$

(37,886

)

$

20,139

 

 

The two investment assets are in connection with the NQDC plan and were included in identifiable intangible and other non-current assets in the accompanying consolidated balance sheets.

 

The following table presents information regarding the balance sheet location of our commodity and foreign currency contracts net assets and liabilities (in thousands):

 

 

 

As of

 

 

 

June 30, 2014

 

December 31, 2013

 

Commodity Contracts

 

 

 

 

 

Assets:

 

 

 

 

 

Other current assets

 

$

27,796

 

$

14,723

 

Identifiable intangible and other non-current assets

 

1,815

 

748

 

Total net assets

 

$

29,611

 

$

15,471

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

Accrued expenses and other current liabilities

 

$

9,578

 

$

14,332

 

Other long-term liabilities

 

877

 

354

 

Total net liabilities

 

$

10,455

 

$

14,686

 

 

 

 

 

 

 

Foreign Currency Contracts

 

 

 

 

 

Assets:

 

 

 

 

 

Other current assets

 

$

515

 

$

2,136

 

Total net assets

 

$

515

 

$

2,136

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

Accrued expenses and other current liabilities

 

$

5,038

 

$

5,306

 

Other long-term liabilities

 

207

 

147

 

Total net liabilities

 

$

5,245

 

$

5,453

 

 

For our derivative contracts, we may enter into master netting, collateral and offset agreements with counterparties. These agreements provide us the ability to offset a counterparty’s rights and obligations, request additional collateral when necessary or liquidate the collateral in the event of counterparty default. We net fair value of cash collateral paid or received against fair value amounts recognized for net derivative positions executed with the same counterparty under the same master netting or offset agreement.

 

As of June 30, 2014 and December 31, 2013, we had $16.2 million and $13.0 million, respectively, of cash collateral deposits held by financial counterparties included in other current assets in the accompanying consolidated balance sheets.  Additionally, as of June 30, 2014, we had $2.1 million of cash collateral received from financial counterparties and this amount has been offset against the total amount of commodity fair value assets in the above table.  As of December 31, 2013, we have offset $4.7 million of cash collateral received from customers against the total amount of commodity fair value assets in the above table.

 

The following table presents information about our assets and liabilities that are measured at fair value on a recurring basis that utilized Level 3 inputs for the periods presented (in thousands):

 

 

 

Beginning
of Period

 

Total Gains
(Losses)
Included in
Earnings

 

Settlements

 

End
of Period

 

Change in
Unrealized
Gains Relating
to Assets
(Liabilities) that
are Held at end
of Period

 

Location of Total Gains
(Losses) Included in
Earnings

 

Three months ended June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

 

$

5,826

 

$

 

$

5,826

 

$

5,826

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

 

$

(89

)

$

 

$

(89

)

$

(89

)

Cost of revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

 

$

5,826

 

$

 

$

5,826

 

$

5,826

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

 

$

(89

)

$

 

$

(89

)

$

(89

)

Cost of revenue

 

 

The nature of inputs that are considered Level 3 are modeled inputs. Commodity contracts categorized in Level 3 are due to the significance of the unobservable model inputs to their respective fair values. The unobservable model inputs, such as basis differentials, are based on the difference between the historical prices of our prior transactions and the underlying observable data as well as certain risk related to non-performance.  The effect on our income before income taxes of a 10% change in the model input for non-performance risk would not be significant.

 

There were no transfers between Level 1, 2 or 3 during the periods presented.  In addition, there were no significant Level 3 settlements, purchases, sales or issuances for the periods presented.