XML 39 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements
9 Months Ended
Sep. 30, 2014
Fair Value Measurements  
Fair Value Measurements

8.Fair Value Measurements

 

The carrying amounts of cash and cash equivalents, accounts receivable, net, accounts payable and accrued expenses and other current liabilities approximate fair value based on the short-term maturities of these instruments.  We believe the carrying values of our debt and notes receivable approximate fair value since these instruments bear interest either at variable rates or fixed rates which are not significantly different than market rates.  Based on the fair value hierarchy, our debt of $767.3 million and $463.7 million as of September 30, 2014 and December 31, 2013, respectively, and our notes receivable of $14.0 million and $20.9 million as of September 30, 2014 and December 31, 2013, respectively, are categorized in Level 3.

 

The following table presents information about our financial assets and liabilities that are measured at estimated fair value on a recurring basis (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Netting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                      

 

and

 

 

 

 

   

Level 1

   

Level 2

   

Level 3

   

Sub-Total

   

Collateral

   

Total

As of September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

53,208 

 

$

111,443 

 

$

3,259 

 

$

167,910 

 

$

(79,332)

 

$

88,578 

Foreign currency contracts

 

 

 —

 

 

19,857 

 

 

 —

 

 

19,857 

 

 

(8,518)

 

 

11,339 

Inventories

 

 

 —

 

 

11 

 

 

 —

 

 

11 

 

 

(11)

 

 

 —

Cash surrender value of life insurance

 

 

 —

 

 

1,686 

 

 

 —

 

 

1,686 

 

 

 —

 

 

1,686 

Mutual funds

 

 

412 

 

 

 —

 

 

 —

 

 

412 

 

 

 —

 

 

412 

Total

 

$

53,620 

 

$

132,997 

 

$

3,259 

 

$

189,876 

 

$

(87,861)

 

$

102,015 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

62,655 

 

$

69,936 

 

$

89 

 

$

132,680 

 

$

(111,135)

 

$

21,545 

Foreign currency contracts

 

 

 —

 

 

10,366 

 

 

 —

 

 

10,366 

 

 

(8,518)

 

 

1,848 

Inventories

 

 

 —

 

 

12,233 

 

 

 —

 

 

12,233 

 

 

(11)

 

 

12,222 

Total

 

$

62,655 

 

$

92,535 

 

$

89 

 

$

155,279 

 

$

(119,664)

 

$

35,615 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

11,574 

 

$

39,880 

 

$

 —

 

$

51,454 

 

$

(35,983)

 

$

15,471 

Foreign currency contracts

 

 

 —

 

 

8,486 

 

 

 —

 

 

8,486 

 

 

(6,350)

 

 

2,136 

Inventories

 

 

 —

 

 

1,690 

 

 

 —

 

 

1,690 

 

 

(207)

 

 

1,483 

Total

 

$

11,574 

 

$

50,056 

 

$

 —

 

$

61,630 

 

$

(42,540)

 

$

19,090 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

14,032 

 

$

31,983 

 

$

 —

 

$

46,015 

 

$

(31,329)

 

$

14,686 

Foreign currency contracts

 

 

 —

 

 

11,803 

 

 

 —

 

 

11,803 

 

 

(6,350)

 

 

5,453 

Inventories

 

 

 —

 

 

207 

 

 

 —

 

 

207 

 

 

(207)

 

 

 —

Total

 

$

14,032 

 

$

43,993 

 

$

 —

 

$

58,025 

 

$

(37,886)

 

$

20,139 

 

The two investment assets of cash surrender value of life insurance and mutual funds are in connection with the NQDC plan and were included in identifiable intangible and other non-current assets in the accompanying consolidated balance sheets.

 

The following table presents information regarding the balance sheet location of our commodity and foreign currency contracts net assets and liabilities (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

    

September 30, 2014

    

December 31, 2013

Commodity Contracts

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

Other current assets

 

$

79,213 

 

$

14,723 

Identifiable intangible and other non-current assets

 

 

9,365 

 

 

748 

Total net assets

 

$

88,578 

 

$

15,471 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Accrued expenses and other current liabilities

 

$

13,661 

 

$

14,332 

Other long-term liabilities

 

 

7,884 

 

 

354 

Total net liabilities

 

$

21,545 

 

$

14,686 

 

 

 

 

 

 

 

Foreign Currency Contracts

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

Other current assets

 

$

10,877 

 

$

2,136 

Identifiable intangible and other non-current assets

 

 

462 

 

 

 —

Total net assets

 

$

11,339 

 

$

2,136 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Accrued expenses and other current liabilities

 

$

1,848 

 

$

5,306 

Other long-term liabilities

 

 

 —

 

 

147 

Total net liabilities

 

$

1,848 

 

$

5,453 

 

For our derivative contracts, we may enter into master netting, collateral and offset agreements with counterparties. These agreements provide us the ability to offset a counterparty’s rights and obligations, request additional collateral when necessary or liquidate the collateral in the event of counterparty default. We net fair value of cash collateral paid or received against fair value amounts recognized for net derivative positions executed with the same counterparty under the same master netting or offset agreement.

 

As of September 30, 2014, we had $43.9 million of cash collateral deposits held by financial counterparties, of which $34.7 million have been offset against the total amount of commodity fair value liabilities in the above table and the remaining $9.2 million is included in other current assets in the accompanying consolidated balance sheets.  In addition, as of September 30, 2014, we have offset $2.9 million of cash collateral received from customers against the total amount of commodity fair value assets in the above table.  As of December 31, 2013, we had $13.0 million of cash collateral deposits held by financial counterparties and there were no significant amounts of cash collateral that were offset against the total commodity fair value liabilities in the above table.   Additionally, as of December 31, 2013, we had offset $4.7 million of cash collateral deposits received from customers against the total amount of commodity fair value assets in the above table. 

 

The following table presents information about our assets and liabilities that are measured at fair value on a recurring basis that utilized Level 3 inputs for the periods presented (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Beginning of Period

    

Realized and Unrealized Gains (Losses) Included in Earnings

    

Settlements

    

End
of Period

    

Change in Unrealized Gains (Losses)  Relating to Assets and Liabilities that are Held at end of Period

    

Location of Realized and Unrealized Gains (Losses) Included in Earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

5,826 

 

$

4,053 

 

$

6,620 

 

$

3,259 

 

$

1,950 

 

Revenue

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

 —

 

$

(89)

 

$

 —

 

$

89 

 

$

(89)

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

89 

 

$

69 

 

$

20 

 

$

 —

 

$

 —

 

Cost of revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

 —

 

$

9,879 

 

$

6,620 

 

$

3,259 

 

$

3,259 

 

Revenue

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

 —

 

$

(89)

 

$

 —

 

$

89 

 

$

(89)

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

 —

 

$

(20)

 

$

20 

 

$

 —

 

$

 —

 

Cost of revenue

 

The nature of inputs that are considered Level 3 are modeled inputs. Commodity contracts categorized in Level 3 are due to the significance of the unobservable model inputs to their respective fair values. The unobservable model inputs, such as basis differentials, are based on the difference between the historical prices of our prior transactions and the underlying observable data as well as certain risk related to non-performance.  The effect on our income before income taxes of a 10% change in the model input for non-performance risk would not be significant.

 

There were no transfers between Level 1, 2 or 3 during the periods presented.  In addition, there were no significant Level 3 settlements, purchases, sales or issuances for the periods presented.