XML 66 R19.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements
12 Months Ended
Dec. 31, 2014
Fair Value Measurements  
Fair Value Measurements

10. Fair Value Measurements

The carrying amounts of cash and cash equivalents, accounts receivable, net, accounts payable and accrued expenses and other current liabilities approximate fair value based on the short‑term maturities of these instruments. We believe the carrying values of our debt and notes receivable approximate fair value since these instruments bear interest either at variable rates or fixed rates which are not significantly different than market rates. Based on the fair value hierarchy, our debt of $689.9 million as of December 31, 2014 and $463.7 million as of December 31, 2013 and our notes receivable of $7.0 million as of December 31, 2014 and $20.9 million as of December 31, 2013 are categorized in Level 3.

The following table presents information about our assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2014 and 2013 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Netting and

 

 

 

 

 

Level 1

 

Level 2

 

Level 3

 

Sub-Total

 

Collateral

 

Total

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

173,688 

 

$

495,628 

 

$

4,150 

 

$

673,466 

 

$

(367,984)

 

$

305,482 

Foreign currency contracts

 

 

 —

 

 

21,757 

 

 

 —

 

 

21,757 

 

 

(11,970)

 

 

9,787 

Cash surrender value of life insurance

 

 

 —

 

 

2,224 

 

 

 —

 

 

2,224 

 

 

 —

 

 

2,224 

Total

 

$

173,688 

 

$

519,609 

 

$

4,150 

 

$

697,447 

 

$

(379,954)

 

$

317,493 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

306,360 

 

$

329,887 

 

$

1,353 

 

$

637,600 

 

$

(595,565)

 

$

42,035 

Foreign currency contracts

 

 

 —

 

 

11,970 

 

 

 —

 

 

11,970 

 

 

(11,970)

 

 

 —

Inventories

 

 

 —

 

 

22,889 

 

 

 —

 

 

22,889 

 

 

 —

 

 

22,889 

Total

 

$

306,360 

 

$

364,746 

 

$

1,353 

 

$

672,459 

 

$

(607,535)

 

$

64,924 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

11,574 

 

$

39,880 

 

$

 —

 

$

51,454 

 

$

(35,983)

 

$

15,471 

Foreign currency contracts

 

 

 —

 

 

8,486 

 

 

 —

 

 

8,486 

 

 

(6,350)

 

 

2,136 

Inventories

 

 

 —

 

 

1,483 

 

 

 —

 

 

1,483 

 

 

 —

 

 

1,483 

Total

 

$

11,574 

 

$

49,849 

 

$

 —

 

$

61,423 

 

$

(42,333)

 

$

19,090 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

14,032 

 

$

31,983 

 

$

 —

 

$

46,015 

 

$

(31,329)

 

$

14,686 

Foreign currency contracts

 

 

 —

 

 

11,803 

 

 

 —

 

 

11,803 

 

 

(6,350)

 

 

5,453 

Total

 

$

14,032 

 

$

43,786 

 

$

 —

 

$

57,818 

 

$

(37,679)

 

$

20,139 

 

The cash surrender value of life insurance is in connection with the NQDC plan and was included in identifiable intangible and other non-current assets in the accompanying consolidated balance sheets.

 

The following table presents information regarding the balance sheet location of our commodity and foreign currency contracts net assets and liabilities (in thousands):

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

 

2014 

 

2013 

Commodity Contracts

 

 

 

 

 

 

Assets:

    

 

    

    

 

    

Short-term derivative assets, net

 

$

294,316 

 

$

14,723 

Identifiable intangible and other non-current assets

 

 

11,166 

 

 

748 

Total net assets

 

$

305,482 

 

$

15,471 

Liabilities:

 

 

 

 

 

 

Accrued expenses and other current liabilities

 

$

41,346 

 

$

14,332 

Other long-term liabilities

 

 

689 

 

 

354 

Total net liabilities

 

$

42,035 

 

$

14,686 

Foreign Currency Contracts

 

 

 

 

 

 

Assets:

    

 

    

    

 

    

Short-term derivative assets, net

 

$

9,283 

 

$

2,136 

Identifiable intangible and other non-current assets

 

 

504 

 

 

 —

Total net assets

 

$

9,787 

 

$

2,136 

Liabilities:

 

 

 

 

 

 

Accrued expenses and other current liabilities

 

$

 —

 

$

5,306 

Other long-term liabilities

 

 

 —

 

 

147 

Total net liabilities

 

$

 —

 

$

5,453 

 

For our derivative contracts, we may enter into master netting, collateral and offset agreements with counterparties. These agreements provide us the ability to offset a counterparty’s rights and obligations, request additional collateral when necessary or liquidate the collateral in the event of counterparty default. We net fair value of cash collateral paid or received against fair value amounts recognized for net derivative positions executed with the same counterparty under the same master netting or offset agreement.

As of December 31, 2014, we had $301.0 million of cash collateral deposits held by financial counterparties, of which $274.3 million have been offset against the total amount of commodity fair value liabilities in the above table and the remaining $26.7 million is included in other current assets in the accompanying consolidated balance sheets.  In addition, as of December 31, 2014, we have offset $46.7 million of cash collateral received from customers against the total amount of commodity fair value assets in the above table.  As of December 31, 2013, we had $13.0 million of cash collateral deposits held by financial counterparties and there were no significant amounts of cash collateral that were offset against the total commodity fair value liabilities in the above table.   Additionally, as of December 31, 2013, we had offset $4.7 million of cash collateral deposits received from customers against the total amount of commodity fair value assets in the above table. 

 

The following table presents information about our assets and liabilities that are measured at fair value on a recurring basis that utilized Level 3 inputs for the periods presented (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

   

Realized and

 

 

 

   

 

 

   

 

 

   

Change in Unrealized

   

Location of Realized

 

 

 

 

 

Unrealized Gains

 

 

 

 

 

 

 

 

 

 

Gains Relating to

 

and Unrealized

 

 

 

 

 

(Losses)

 

 

 

 

 

 

 

 

 

 

Assets and Liabilities

 

Gains (Losses)

 

 

Beginning

 

Included in

 

 

 

 

 

Transfers

 

End

 

that are Held at

 

Included in

 

 

of Period

 

Earnings

 

Settlements

 

into Level 3

 

of Period

 

End of Period

 

Earnings

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

 —

 

$

12,702 

 

$

8,969 

 

$

417 

 

$

4,150 

 

$

4,150 

 

Revenue

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

 —

 

$

(1,439)

 

$

86 

 

$

 —

 

$

(1,353)

 

$

(1,353)

 

Cost of revenue

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

 —

 

$

(20)

 

$

20 

 

$

 —

 

$

 —

 

$

 —

 

Cost of revenue

 

The nature of inputs that are considered Level 3 are model inputs. Commodity contracts categorized in Level 3 are placed there due to the significance of the unobservable model inputs to their respective fair values. The unobservable model inputs, such as basis differentials, are based on the difference between the historical prices of our prior transactions and underlying observable data as well as certain risk related to non-performance.  The effect on our income before income taxes of a 10% change in the model input for non-performance risk would not be significant.