XML 43 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net income including noncontrolling interest $ 218,407us-gaap_ProfitLoss $ 207,160us-gaap_ProfitLoss $ 201,351us-gaap_ProfitLoss
Adjustments to reconcile net income including noncontrolling interest to net cash provided by operating activities:      
Depreciation and amortization 59,399us-gaap_DepreciationAndAmortization 44,710us-gaap_DepreciationAndAmortization 36,714us-gaap_DepreciationAndAmortization
Provision for bad debt 3,757us-gaap_ProvisionForDoubtfulAccounts 11,745us-gaap_ProvisionForDoubtfulAccounts 4,790us-gaap_ProvisionForDoubtfulAccounts
Gain on sale of crude oil joint venture interests (18,082)int_GainOnSaleOfJointVentureInterest    
Share-based payment award compensation costs 15,755us-gaap_ShareBasedCompensation 16,716us-gaap_ShareBasedCompensation 14,079us-gaap_ShareBasedCompensation
Deferred tax provision (benefit) 10,351us-gaap_DeferredIncomeTaxExpenseBenefit (8,243)us-gaap_DeferredIncomeTaxExpenseBenefit 9,665us-gaap_DeferredIncomeTaxExpenseBenefit
Extinguishment of liabilities (5,250)us-gaap_GainsLossesOnExtinguishmentOfDebt (8,538)us-gaap_GainsLossesOnExtinguishmentOfDebt (11,199)us-gaap_GainsLossesOnExtinguishmentOfDebt
Other (12,322)us-gaap_OtherNoncashIncomeExpense 2,065us-gaap_OtherNoncashIncomeExpense (5,659)us-gaap_OtherNoncashIncomeExpense
Changes in assets and liabilities, net of acquisitions:      
Accounts receivable, net 462,517us-gaap_IncreaseDecreaseInAccountsReceivable (328,969)us-gaap_IncreaseDecreaseInAccountsReceivable 97,297us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 232,258us-gaap_IncreaseDecreaseInInventories (77,754)us-gaap_IncreaseDecreaseInInventories (90,847)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses 46,479us-gaap_IncreaseDecreaseInPrepaidExpense 30,755us-gaap_IncreaseDecreaseInPrepaidExpense (51,155)us-gaap_IncreaseDecreaseInPrepaidExpense
Short-term derivative assets, net (265,779)us-gaap_IncreaseDecreaseInDerivativeAssets 3,534us-gaap_IncreaseDecreaseInDerivativeAssets 2,577us-gaap_IncreaseDecreaseInDerivativeAssets
Other current assets (30,200)us-gaap_IncreaseDecreaseInOtherOperatingAssets (22,591)us-gaap_IncreaseDecreaseInOtherOperatingAssets (3,517)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Cash collateral with financial counterparties (288,049)us-gaap_IncreaseDecreaseCashCollateralFromCounterparties 9,920us-gaap_IncreaseDecreaseCashCollateralFromCounterparties (11,059)us-gaap_IncreaseDecreaseCashCollateralFromCounterparties
Other non-current assets 2,877us-gaap_IncreaseDecreaseInOtherNoncurrentAssets (19,638)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets 4,793us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Accounts payable (585,674)us-gaap_IncreaseDecreaseInAccountsPayable 385,482us-gaap_IncreaseDecreaseInAccountsPayable (45,179)us-gaap_IncreaseDecreaseInAccountsPayable
Customer deposits 12,816us-gaap_IncreaseDecreaseInCustomerDeposits 13,874us-gaap_IncreaseDecreaseInCustomerDeposits (6,513)us-gaap_IncreaseDecreaseInCustomerDeposits
Accrued expenses and other current liabilities 266,534int_IncreaseDecreaseInAccruedExpensesAndOtherLiabilities (3,549)int_IncreaseDecreaseInAccruedExpensesAndOtherLiabilities 1,795int_IncreaseDecreaseInAccruedExpensesAndOtherLiabilities
Non-current income tax, net and other long-term liabilities 15,366int_IncreaseDecreaseInIncomeTaxAndOtherLiabilitiesNoncurrent 7,623int_IncreaseDecreaseInIncomeTaxAndOtherLiabilitiesNoncurrent (2,142)int_IncreaseDecreaseInIncomeTaxAndOtherLiabilitiesNoncurrent
Total adjustments (77,247)us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 57,142us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities (55,560)us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net cash provided by operating activities 141,160us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 264,302us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 145,791us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:      
Acquisition of businesses, net of cash acquired and other investments (273,649)int_PaymentsToAcquireBusinessesNetOfCashAcquiredAndOtherInvestments (76,954)int_PaymentsToAcquireBusinessesNetOfCashAcquiredAndOtherInvestments (217,782)int_PaymentsToAcquireBusinessesNetOfCashAcquiredAndOtherInvestments
Capital expenditures (50,153)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (82,716)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (28,454)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Escrow payment related to an assumed obligation of an acquired business (21,724)us-gaap_IncreaseDecreaseInRestrictedCash    
Proceeds from the sale of crude oil joint venture interests 43,000int_ProceedsFromSaleOfJointVentureInterests    
Purchase of investments (2,104)us-gaap_PaymentsToAcquireInvestments (21,588)us-gaap_PaymentsToAcquireInvestments  
Proceeds from the sale of short-term investments   21,588us-gaap_ProceedsFromSaleOfShortTermInvestments  
Issuances of notes receivable   (7,969)us-gaap_PaymentsToAcquireNotesReceivable (787)us-gaap_PaymentsToAcquireNotesReceivable
Repayment of notes receivable 7,543us-gaap_ProceedsFromCollectionOfNotesReceivable   401us-gaap_ProceedsFromCollectionOfNotesReceivable
Decrease in cash due to deconsolidation of crude oil transloading joint venture   (6,921)us-gaap_CashDivestedFromDeconsolidation  
Net cash used in investing activities (297,087)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (174,560)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (246,622)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:      
Borrowings of debt 5,757,254us-gaap_ProceedsFromIssuanceOfDebt 4,556,618us-gaap_ProceedsFromIssuanceOfDebt 4,050,500us-gaap_ProceedsFromIssuanceOfDebt
Repayments of debt (5,551,509)us-gaap_RepaymentsOfDebt (4,476,304)us-gaap_RepaymentsOfDebt (3,965,960)us-gaap_RepaymentsOfDebt
Dividends paid on common stock (10,595)us-gaap_PaymentsOfDividendsCommonStock (10,679)us-gaap_PaymentsOfDividendsCommonStock (10,685)us-gaap_PaymentsOfDividendsCommonStock
Investment by noncontrolling interest   17,519us-gaap_ProceedsFromMinorityShareholders  
Distribution of noncontrolling interest (11,581)us-gaap_PaymentsOfDividendsMinorityInterest (15,489)us-gaap_PaymentsOfDividendsMinorityInterest (1,401)us-gaap_PaymentsOfDividendsMinorityInterest
Purchases of common stock (9,999)us-gaap_PaymentsForRepurchaseOfCommonStock (35,000)us-gaap_PaymentsForRepurchaseOfCommonStock  
Federal and state tax benefits resulting from tax deductions in excess of the compensation cost recognized for share-based payment awards 1,028us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 3,301us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 3,681us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Purchases of common stock tendered by employees to satisfy the required withholding taxes related to share-based payment awards (5,083)int_PaymentsForRepurchaseOfCommonStockToSatisfyEmployeeTaxWithholdingObligations (6,768)int_PaymentsForRepurchaseOfCommonStockToSatisfyEmployeeTaxWithholdingObligations (4,973)int_PaymentsForRepurchaseOfCommonStockToSatisfyEmployeeTaxWithholdingObligations
Other payments   (3,689)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (4,304)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash provided by financing activities 169,515us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 29,509us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 66,858us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and cash equivalents (3,385)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations 70us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations 1,298us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
Net increase (decrease) in cash and cash equivalents 10,203us-gaap_NetCashProvidedByUsedInContinuingOperations 119,321us-gaap_NetCashProvidedByUsedInContinuingOperations (32,675)us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents, as of beginning of period 292,061us-gaap_CashAndCashEquivalentsAtCarryingValue 172,740us-gaap_CashAndCashEquivalentsAtCarryingValue 205,415us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, as of end of period 302,264us-gaap_CashAndCashEquivalentsAtCarryingValue 292,061us-gaap_CashAndCashEquivalentsAtCarryingValue 172,740us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Disclosures of Cash Flow Information Cash paid during the year for:      
Interest, net of capitalized interest 29,151us-gaap_InterestPaidNet 19,131us-gaap_InterestPaidNet 17,227us-gaap_InterestPaidNet
Income taxes $ 40,785us-gaap_IncomeTaxesPaidNet $ 34,557us-gaap_IncomeTaxesPaidNet $ 26,529us-gaap_IncomeTaxesPaidNet