XML 57 R20.htm IDEA: XBRL DOCUMENT v2.4.1.9
Derivatives (Tables)
3 Months Ended
Mar. 31, 2015
Derivatives  
Schedule of fair value positions of derivative instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

Mark-to-

 

 

 

 

 

Settlement

 

 

 

 

 

 

 

Average

 

Market

 

Fair Value

Hedge Strategy

   

Period

   

Derivative Instrument

   

Notional

    

Unit

   

Fixed Price

    

Amount

    

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Hedge

 

2015

 

Commodity contracts for inventory hedging

 

4.4 

 

BBL

 

$

56.203 

 

$

1.500 

 

$

6.6 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Designated

 

2015

 

Commodity contracts (long)

 

44.1 

 

BBL

 

$

54.721 

 

$

(9.880)

 

$

(435.7)

 

 

2015

 

Commodity contracts (short)

 

34.9 

 

BBL

 

 

70.043 

 

 

13.169 

 

 

459.6 

 

 

2016

 

Commodity contracts (long)

 

6.8 

 

BBL

 

 

49.795 

 

 

(5.382)

 

 

(36.6)

 

 

2016

 

Commodity contracts (short)

 

4.3 

 

BBL

 

 

69.663 

 

 

5.512 

 

 

23.7 

 

 

2017

 

Commodity contracts (long)

 

0.2 

 

BBL

 

 

39.786 

 

 

(5.000)

 

 

(1.0)

 

 

2017

 

Commodity contracts (short)

 

0.2 

 

BBL

 

 

42.019 

 

 

6.000 

 

 

1.2 

 

 

2018

 

Commodity contracts (short)

 

0.1 

 

BBL

 

 

83.997 

 

 

3.000 

 

 

0.3 

 

 

2015

 

Foreign currency contracts

 

0.5 

 

AUD

 

 

0.784 

 

 

0.200 

 

 

0.1 

 

 

2015

 

Foreign currency contracts

 

27.9 

 

CAD

 

 

1.239 

 

 

0.061 

 

 

1.7 

 

 

2015

 

Foreign currency contracts

 

15.7 

 

DKK

 

 

6.664 

 

 

0.006 

 

 

0.1 

 

 

2015

 

Foreign currency contracts

 

25.1 

 

EUR

 

 

1.136 

 

 

0.124 

 

 

3.1 

 

 

2015

 

Foreign currency contracts

 

59.7 

 

GBP

 

 

1.545 

 

 

0.090 

 

 

5.4 

 

 

2015

 

Foreign currency contracts

 

123.8 

 

MXN

 

 

15.004 

 

 

(0.002)

 

 

(0.2)

 

 

2015

 

Foreign currency contracts

 

35.3 

 

RON

 

 

3.943 

 

 

0.017 

 

 

0.6 

 

 

2015

 

Foreign currency contracts

 

53.8 

 

ZAR

 

 

11.935 

 

 

0.002 

 

 

0.1 

 

 

2016

 

Foreign currency contracts

 

21.7 

 

GBP

 

 

1.554 

 

 

0.065 

 

 

1.4 

 

 

2017

 

Foreign currency contracts

 

1.4 

 

GBP

 

 

1.610 

 

 

0.143 

 

 

0.2 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

24.0 

 

Schedule of derivative instruments measured at fair value and their locations on the consolidated balance sheets

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

 

 

 

March 31,

 

December 31,

 

    

Balance Sheet Location

    

2015 

    

2014 

Derivative assets:

 

 

 

 

 

 

 

 

Derivatives designated as hedging instruments

 

 

 

 

 

 

Commodity contracts

 

Short-term derivative assets, net

 

$

9.0 

 

$

18.8 

Commodity contracts

 

Accrued expenses and other current liabilities

 

 

2.8 

 

 

4.7 

 

 

 

 

 

11.8 

 

 

23.5 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

Commodity contracts

 

Short-term derivative assets, net

 

 

355.3 

 

 

399.0 

Commodity contracts

 

Identifiable intangible and other non-current assets

 

 

14.1 

 

 

12.1 

Commodity contracts

 

Accrued expenses and other current liabilities

 

 

198.8 

 

 

234.1 

Commodity contracts

 

Other long-term liabilities

 

 

6.0 

 

 

4.8 

Foreign currency contracts

 

Short-term derivative assets, net

 

 

16.6 

 

 

21.3 

Foreign currency contracts

 

Identifiable intangible and other non-current assets

 

 

1.0 

 

 

0.5 

 

 

 

 

 

591.8 

 

 

671.8 

 

 

 

 

$

603.6 

 

$

695.3 

 

 

 

 

 

 

 

 

 

Derivative liabilities:

 

 

 

 

 

 

 

 

Derivatives designated as hedging instruments

 

 

 

 

 

 

Commodity contracts

 

Short-term derivative assets, net

 

$

4.8 

 

$

1.0 

Commodity contracts

 

Accrued expenses and other current liabilities

 

 

0.4 

 

 

0.7 

 

 

 

 

 

5.2 

 

 

1.7 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

Commodity contracts

 

Short-term derivative assets, net

 

 

106.1 

 

 

76.0 

Commodity contracts

 

Identifiable intangible and other non-current assets

 

 

0.5 

 

 

0.6 

Commodity contracts

 

Accrued expenses and other current liabilities

 

 

439.0 

 

 

530.0 

Commodity contracts

 

Other long-term liabilities

 

 

17.1 

 

 

29.3 

Foreign currency contracts

 

Short-term derivative assets, net

 

 

5.1 

 

 

12.0 

 

 

 

 

 

567.8 

 

 

647.9 

 

 

 

 

$

573.0 

 

$

649.6 

 

Impact of derivatives designated as fair value hedges on the consolidated statements of income and comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and Unrealized

 

 

 

 

 

Realized and Unrealized

Derivative Instruments

 

Location

 

Gain

 

Hedged Items

 

Location

 

Loss

 

 

 

   

2015 

  

2014 

  

 

  

 

  

2015 

  

2014 

Three months ended March 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

Cost of revenue

 

$

4.0 

 

$

0.4 

 

Inventories

 

Cost of revenue

 

$

(0.5)

 

$

(7.6)

 

Impact of derivatives not designated as hedges on the consolidated statements of income and comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and Unrealized

Derivatives

    

Location

 

Gain (Loss)

 

 

 

    

2015 

    

2014 

 

 

 

 

 

 

 

 

 

Three months ended March 31,

 

 

 

 

 

 

 

 

Commodity contracts

 

Revenue

 

$

20.6 

 

$

6.9 

Commodity contracts

 

Cost of revenue

 

 

(11.7)

 

 

9.6 

Foreign currency contracts

 

Revenue

 

 

3.9 

 

 

(0.3)

Foreign currency contracts

 

Other income, net

 

 

9.2 

 

 

(0.7)

 

 

 

 

$

22.0 

 

$

15.5