XML 34 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income including noncontrolling interest $ 54.6us-gaap_ProfitLoss $ 50.5us-gaap_ProfitLoss
Adjustments to reconcile net income including noncontrolling interest to net cash provided by operating activities:    
Depreciation and amortization 13.4us-gaap_DepreciationAndAmortization 12.4us-gaap_DepreciationAndAmortization
Provision for bad debt 1.3us-gaap_ProvisionForDoubtfulAccounts 1.1us-gaap_ProvisionForDoubtfulAccounts
Share-based payment award compensation costs 4.2us-gaap_ShareBasedCompensation 4.0us-gaap_ShareBasedCompensation
Deferred income tax (benefit) provision (3.7)us-gaap_DeferredIncomeTaxExpenseBenefit 4.2us-gaap_DeferredIncomeTaxExpenseBenefit
Extinguishment of liabilities (3.7)us-gaap_GainsLossesOnExtinguishmentOfDebt (1.8)us-gaap_GainsLossesOnExtinguishmentOfDebt
Other (1.1)us-gaap_OtherNoncashIncomeExpense 0.8us-gaap_OtherNoncashIncomeExpense
Changes in assets and liabilities, net of acquisitions:    
Accounts receivable, net 85.6us-gaap_IncreaseDecreaseInAccountsReceivable (15.6)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 13.0us-gaap_IncreaseDecreaseInInventories 91.3us-gaap_IncreaseDecreaseInInventories
Prepaid expenses 20.6us-gaap_IncreaseDecreaseInPrepaidExpense 35.9us-gaap_IncreaseDecreaseInPrepaidExpense
Short-term derivative assets, net 74.3us-gaap_IncreaseDecreaseInDerivativeAssets (0.8)us-gaap_IncreaseDecreaseInDerivativeAssets
Other current assets (25.5)us-gaap_IncreaseDecreaseInOtherOperatingAssets (9.7)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Cash collateral with financial counterparties 43.6us-gaap_IncreaseDecreaseCashCollateralFromCounterparties (10.1)us-gaap_IncreaseDecreaseCashCollateralFromCounterparties
Other non-current assets (1.4)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets (4.1)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Accounts payable (91.9)us-gaap_IncreaseDecreaseInAccountsPayable (77.9)us-gaap_IncreaseDecreaseInAccountsPayable
Customer deposits (33.3)us-gaap_IncreaseDecreaseInCustomerDeposits 0.7us-gaap_IncreaseDecreaseInCustomerDeposits
Accrued expenses and other current liabilities (35.7)int_IncreaseDecreaseInAccruedExpensesAndOtherLiabilities 10.0int_IncreaseDecreaseInAccruedExpensesAndOtherLiabilities
Non-current income tax, net and other long-term liabilities (7.4)int_IncreaseDecreaseInIncomeTaxAndOtherLiabilitiesNoncurrent 0.7int_IncreaseDecreaseInIncomeTaxAndOtherLiabilitiesNoncurrent
Total adjustments 52.3us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 41.1us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net cash provided by operating activities 106.9us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 91.6us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Acquisition of businesses, net of cash acquired and other investments (3.7)int_PaymentsToAcquireBusinessesNetOfCashAcquiredAndOtherInvestments (154.0)int_PaymentsToAcquireBusinessesNetOfCashAcquiredAndOtherInvestments
Capital expenditures (13.1)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (8.9)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from the sale of fixed assets 5.3us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment  
Escrow payment related to an assumed obligation of an acquired business   (21.7)us-gaap_IncreaseDecreaseInRestrictedCash
Net cash used in investing activities (11.5)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (184.6)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Borrowings of debt 1,349.1us-gaap_ProceedsFromIssuanceOfDebt 1,249.4us-gaap_ProceedsFromIssuanceOfDebt
Repayments of debt (1,342.4)us-gaap_RepaymentsOfDebt (997.2)us-gaap_RepaymentsOfDebt
Payments of senior revolving credit facility and senior term loan facility loan costs (3.4)us-gaap_PaymentsOfFinancingCosts  
Dividends paid on common stock (2.6)us-gaap_PaymentsOfDividendsCommonStock (2.6)us-gaap_PaymentsOfDividendsCommonStock
Federal and state tax benefits resulting from tax deductions in excess of the compensation cost recognized for share-based payment awards 0.9us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 0.5us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Purchases of common stock tendered by employees to satisfy the required withholding taxes related to share-based payment awards (4.0)int_PaymentsForRepurchaseOfCommonStockToSatisfyEmployeeTaxWithholdingObligations (2.8)int_PaymentsForRepurchaseOfCommonStockToSatisfyEmployeeTaxWithholdingObligations
Net cash (used in) provided by financing activities (2.4)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 247.3us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and cash equivalents (4.3)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations 0.1us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
Net increase in cash and cash equivalents 88.7us-gaap_NetCashProvidedByUsedInContinuingOperations 154.4us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents, as of beginning of period 302.3us-gaap_CashAndCashEquivalentsAtCarryingValue 292.1us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, as of end of period $ 391.0us-gaap_CashAndCashEquivalentsAtCarryingValue $ 446.5us-gaap_CashAndCashEquivalentsAtCarryingValue