XML 49 R21.htm IDEA: XBRL DOCUMENT v3.2.0.727
Derivatives (Tables)
6 Months Ended
Jun. 30, 2015
Derivatives  
Schedule of fair value positions of derivative instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

Mark-to-

 

 

 

 

 

Settlement

 

 

 

 

 

 

 

Average

 

Market

 

Fair Value

Hedge Strategy

   

Period

   

Derivative Instrument

   

Notional

    

Unit

   

Fixed Price

    

Amount

    

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Hedge

 

2015

 

Commodity contracts for inventory hedging

 

5.4

 

BBL

 

$

53.090

 

$

0.611

 

$

3.3

 

 

2016

 

Commodity contracts for inventory hedging

 

0.1

 

BBL

 

 

82.308

 

 

1.000

 

 

0.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

3.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Designated

 

2015

 

Commodity contracts (long)

 

32.5

 

BBL

 

$

48.561

 

$

(2.025)

 

$

(65.8)

 

 

2015

 

Commodity contracts (short)

 

28.6

 

BBL

 

 

61.486

 

 

3.238

 

 

92.6

 

 

2016

 

Commodity contracts (long)

 

10.6

 

BBL

 

 

47.520

 

 

(1.311)

 

 

(13.9)

 

 

2016

 

Commodity contracts (short)

 

8.0

 

BBL

 

 

59.020

 

 

1.150

 

 

9.2

 

 

2017

 

Commodity contracts (long)

 

0.3

 

BBL

 

 

28.350

 

 

(1.333)

 

 

(0.4)

 

 

2017

 

Commodity contracts (short)

 

0.4

 

BBL

 

 

28.570

 

 

1.750

 

 

0.7

 

 

2018

 

Commodity contracts (short)

 

0.1

 

BBL

 

 

84.000

 

 

3.000

 

 

0.3

 

 

2015

 

Foreign currency contracts

 

18.4

 

AUD

 

 

0.774

 

 

(0.005)

 

 

(0.1)

 

 

2015

 

Foreign currency contracts

 

61.5

 

CAD

 

 

1.235

 

 

0.005

 

 

0.3

 

 

2015

 

Foreign currency contracts

 

1,898.3

 

CLP

 

 

626.065

 

 

0.000

 

 

0.1

 

 

2015

 

Foreign currency contracts

 

40,853.2

 

COP

 

 

2,516.788

 

 

(0.000)

 

 

(0.1)

 

 

2015

 

Foreign currency contracts

 

52.4

 

EUR

 

 

1.105

 

 

(0.011)

 

 

(0.6)

 

 

2015

 

Foreign currency contracts

 

137.5

 

GBP

 

 

1.550

 

 

(0.011)

 

 

(1.5)

 

 

2015

 

Foreign currency contracts

 

2,372.2

 

MXN

 

 

15.371

 

 

(0.000)

 

 

(0.3)

 

 

2015

 

Foreign currency contracts

 

33.0

 

SEK

 

 

8.566

 

 

0.003

 

 

0.1

 

 

2015

 

Foreign currency contracts

 

65.7

 

SGD

 

 

1.345

 

 

(0.002)

 

 

(0.1)

 

 

2015

 

Foreign currency contracts

 

120.2

 

ZAR

 

 

12.201

 

 

0.001

 

 

0.1

 

 

2016

 

Foreign currency contracts

 

27.3

 

GBP

 

 

1.552

 

 

(0.018)

 

 

(0.5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

20.1

 

Schedule of derivative instruments measured at fair value and their locations on the consolidated balance sheets

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

    

Balance Sheet Location

    

June 30, 2015

    

December 31, 2014

Derivative assets:

 

 

 

 

 

 

 

 

Derivatives designated as hedging instruments

 

 

 

 

 

 

Commodity contracts

 

Short-term derivative assets, net

 

$

5.0

 

$

18.8

Commodity contracts

 

Accrued expenses and other current liabilities

 

 

0.8

 

 

4.7

 

 

 

 

 

5.8

 

 

23.5

Derivatives not designated as hedging instruments

 

 

 

 

 

 

Commodity contracts

 

Short-term derivative assets, net

 

 

272.6

 

 

399.0

Commodity contracts

 

Identifiable intangible and other non-current assets

 

 

8.9

 

 

12.1

Commodity contracts

 

Accrued expenses and other current liabilities

 

 

200.3

 

 

234.1

Commodity contracts

 

Other long-term liabilities

 

 

3.3

 

 

4.8

Foreign currency contracts

 

Short-term derivative assets, net

 

 

1.6

 

 

21.3

Foreign currency contracts

 

Identifiable intangible and other non-current assets

 

 

0.1

 

 

0.5

Foreign currency contracts

 

Accrued expenses and other current liabilities

 

 

4.2

 

 

 —

Foreign currency contracts

 

Other long-term liabilities

 

 

0.1

 

 

 —

 

 

 

 

 

491.1

 

 

671.8

 

 

 

 

$

496.9

 

$

695.3

 

 

 

 

 

 

 

 

 

Derivative liabilities:

 

 

 

 

 

 

 

 

Derivatives designated as hedging instruments

 

 

 

 

 

 

Commodity contracts

 

Short-term derivative assets, net

 

$

1.8

 

$

1.0

Commodity contracts

 

Accrued expenses and other current liabilities

 

 

0.6

 

 

0.7

 

 

 

 

 

2.4

 

 

1.7

Derivatives not designated as hedging instruments

 

 

 

 

 

 

Commodity contracts

 

Short-term derivative assets, net

 

 

128.9

 

 

76.0

Commodity contracts

 

Identifiable intangible and other non-current assets

 

 

1.9

 

 

0.6

Commodity contracts

 

Accrued expenses and other current liabilities

 

 

326.4

 

 

530.0

Commodity contracts

 

Other long-term liabilities

 

 

5.2

 

 

29.3

Foreign currency contracts

 

Short-term derivative assets, net

 

 

1.3

 

 

12.0

Foreign currency contracts

 

Accrued expenses and other current liabilities

 

 

6.9

 

 

 —

Foreign currency contracts

 

Other long-term liabilities

 

 

0.4

 

 

 —

 

 

 

 

 

471.0

 

 

647.9

 

 

 

 

$

473.4

 

$

649.6

 

Impact of derivatives designated as fair value hedges on the consolidated statements of income and comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and Unrealized

 

 

 

 

 

Realized and Unrealized

Derivative Instruments

 

Location

 

Loss

 

Hedged Items

 

Location

 

Gain (Loss)

 

 

 

   

2015

  

2014

  

 

  

 

  

2015

  

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

Cost of revenue

 

$

(20.1)

 

$

(2.1)

 

Inventories

 

Cost of revenue

 

$

19.8

 

$

(1.1)

Six months ended June 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

Cost of revenue

 

$

(16.1)

 

$

(1.7)

 

Inventories

 

Cost of revenue

 

$

19.3

 

$

(8.6)

 

Impact of derivatives not designated as hedges on the consolidated statements of income and comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and Unrealized

Derivatives

    

Location

 

Gain (Loss)

 

 

 

    

2015

    

2014

 

 

 

 

 

 

 

 

 

Three months ended June 30,

 

 

 

 

 

 

 

 

Commodity contracts

 

Revenue

 

$

25.4

 

$

17.2

Commodity contracts

 

Cost of revenue

 

 

(16.4)

 

 

(0.6)

Foreign currency contracts

 

Revenue

 

 

(5.2)

 

 

(1.0)

Foreign currency contracts

 

Other (expense) income, net

 

 

(4.2)

 

 

(2.6)

 

 

 

 

$

(0.4)

 

$

13.0

 

 

 

 

 

 

 

 

 

Six months ended June 30,

 

 

 

 

 

 

 

 

Commodity contracts

 

Revenue

 

$

46.0

 

$

24.1

Commodity contracts

 

Cost of revenue

 

 

(28.1)

 

 

9.0

Foreign currency contracts

 

Revenue

 

 

(1.3)

 

 

(1.3)

Foreign currency contracts

 

Other (expense) income, net

 

 

5.0

 

 

(3.3)

 

 

 

 

$

21.6

 

$

28.5