XML 48 R23.htm IDEA: XBRL DOCUMENT v3.3.0.814
Derivatives (Tables)
9 Months Ended
Sep. 30, 2015
Derivatives  
Schedule of fair value positions of derivative instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

Mark-to-

 

 

 

 

 

Settlement

 

 

 

 

 

 

 

Average

 

Market

 

Fair Value

Hedge Strategy

   

Period

   

Derivative Instrument

   

Notional

    

Unit

   

Fixed Price

    

Amount

    

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Hedge

 

2015

 

Commodity contracts for inventory hedging

 

5.8

 

BBL

 

$

42.959

 

$

(0.224)

 

$

(1.3)

 

 

2016

 

Commodity contracts for inventory hedging

 

0.1

 

BBL

 

 

66.989

 

 

18.000

 

 

1.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow Hedge

 

2015

 

Commodity contracts for inventory hedging

 

 —

 

BBL

 

 

64.730

 

 

 —

 

 

0.5

 

 

2016

 

Commodity contracts for inventory hedging

 

1.5

 

BBL

 

 

66.772

 

 

(1.400)

 

 

(2.1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1.6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Designated

 

2015

 

Commodity contracts (long)

 

21.3

 

BBL

 

$

51.090

 

$

(13.649)

 

$

(291.3)

 

 

2015

 

Commodity contracts (short)

 

21.1

 

BBL

 

 

58.480

 

 

14.600

 

 

308.3

 

 

2016

 

Commodity contracts (long)

 

23.2

 

BBL

 

 

62.660

 

 

(22.101)

 

 

(513.6)

 

 

2016

 

Commodity contracts (short)

 

21.6

 

BBL

 

 

69.870

 

 

23.284

 

 

502.8

 

 

2017

 

Commodity contracts (long)

 

0.9

 

BBL

 

 

26.260

 

 

(2.065)

 

 

(1.9)

 

 

2017

 

Commodity contracts (short)

 

1.0

 

BBL

 

 

20.160

 

 

2.129

 

 

2.1

 

 

2018

 

Commodity contracts (long)

 

0.1

 

BBL

 

 

17.500

 

 

(1.572)

 

 

(0.1)

 

 

2018

 

Commodity contracts (short)

 

0.1

 

BBL

 

 

26.810

 

 

4.505

 

 

0.5

 

 

2020

 

Commodity contracts (short)

 

0.1

 

BBL

 

 

18.840

 

 

3.895

 

 

0.4

 

 

2015

 

Foreign currency contracts

 

8.9

 

AUD

 

 

0.732

 

 

0.034

 

 

0.3

 

 

2015

 

Foreign currency contracts

 

81.3

 

CAD

 

 

1.307

 

 

0.009

 

 

0.7

 

 

2015

 

Foreign currency contracts

 

2,841.4

 

CLP

 

 

677.060

 

 

0.000

 

 

0.2

 

 

2015

 

Foreign currency contracts

 

52.5

 

EUR

 

 

1.118

 

 

(0.006)

 

 

(0.3)

 

 

2015

 

Foreign currency contracts

 

116.3

 

GBP

 

 

1.552

 

 

0.008

 

 

0.9

 

 

2015

 

Foreign currency contracts

 

2,126.1

 

MXN

 

 

16.478

 

 

(0.000)

 

 

(0.3)

 

 

2015

 

Foreign currency contracts

 

43.8

 

NOK

 

 

8.219

 

 

0.002

 

 

0.1

 

 

2015

 

Foreign currency contracts

 

41.0

 

RON

 

 

3.999

 

 

(0.002)

 

 

(0.1)

 

 

2015

 

Foreign currency contracts

 

37.4

 

SGD

 

 

1.392

 

 

0.011

 

 

0.4

 

 

2015

 

Foreign currency contracts

 

59.1

 

ZAR

 

 

13.019

 

 

0.007

 

 

0.4

 

 

2016

 

Foreign currency contracts

 

40.0

 

GBP

 

 

1.553

 

 

0.035

 

 

1.4

 

 

2017

 

Foreign currency contracts

 

4.8

 

GBP

 

 

1.569

 

 

0.042

 

 

0.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

11.1

 

Schedule of derivative instruments measured at fair value and their locations on the consolidated balance sheets

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

    

Balance Sheet Location

    

September 30, 2015

    

December 31, 2014

Derivative assets:

 

 

 

 

 

 

 

 

Derivatives designated as hedging instruments

 

 

 

 

 

 

Commodity contracts

 

Short-term derivative assets, net

 

$

20.1

 

$

18.8

Commodity contracts

 

Accrued expenses and other current liabilities

 

 

1.0

 

 

4.7

 

 

 

 

 

21.1

 

 

23.5

Derivatives not designated as hedging instruments

 

 

 

 

 

 

Commodity contracts

 

Short-term derivative assets, net

 

 

237.9

 

 

399.0

Commodity contracts

 

Identifiable intangible and other non-current assets

 

 

16.3

 

 

12.1

Commodity contracts

 

Accrued expenses and other current liabilities

 

 

157.8

 

 

234.1

Commodity contracts

 

Other long-term liabilities

 

 

11.3

 

 

4.8

Foreign currency contracts

 

Short-term derivative assets, net

 

 

9.6

 

 

21.3

Foreign currency contracts

 

Identifiable intangible and other non-current assets

 

 

0.5

 

 

0.5

Foreign currency contracts

 

Accrued expenses and other current liabilities

 

 

0.6

 

 

 —

 

 

 

 

 

434.0

 

 

671.8

 

 

 

 

$

455.1

 

$

695.3

 

 

 

 

 

 

 

 

 

Derivative liabilities:

 

 

 

 

 

 

 

 

Derivatives designated as hedging instruments

 

 

 

 

 

 

Commodity contracts

 

Other current assets

 

$

21.4

 

$

1.0

Commodity contracts

 

Accrued expenses and other current liabilities

 

 

0.8

 

 

0.7

 

 

 

 

 

22.2

 

 

1.7

Derivatives not designated as hedging instruments

 

 

 

 

 

 

Commodity contracts

 

Short-term derivative assets, net

 

 

41.4

 

 

76.0

Commodity contracts

 

Identifiable intangible and other non-current assets

 

 

2.3

 

 

0.6

Commodity contracts

 

Accrued expenses and other current liabilities

 

 

346.9

 

 

530.0

Commodity contracts

 

Other long-term liabilities

 

 

25.5

 

 

29.3

Foreign currency contracts

 

Short-term derivative assets, net

 

 

5.4

 

 

12.0

Foreign currency contracts

 

Accrued expenses and other current liabilities

 

 

1.4

 

 

 

 

 

 

 

 

422.9

 

 

647.9

 

 

 

 

$

445.1

 

$

649.6

 

Impact of derivatives designated as fair value hedges on the consolidated statements of income and comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and Unrealized

 

 

 

 

 

Realized and Unrealized

Derivative Instruments

    

Location

    

Gain

    

Hedged Items

    

Location

    

(Loss)

 

 

 

   

2015

  

2014

  

 

  

 

  

2015

  

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

Cost of revenue

 

$

52.8

 

$

36.3

 

Inventories

 

Cost of revenue

 

$

(48.5)

 

$

(36.2)

Nine months ended September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

Cost of revenue

 

$

36.7

 

$

34.6

 

Inventories

 

Cost of revenue

 

$

(29.2)

 

$

(44.9)

 

Impact of derivatives designated as hedges on the accumulated other comprehensive income and consolidated statements of income and comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of Gain (Loss) Recognized in Accumulated Other Comprehensive Income  (Effective Portion)

 

Location of  Realized Gain (Loss)

 

Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income  (Effective Portion)

 

 

Amount of Gain (Loss) Recognized in Income  (Ineffective Portion)

Derivative Instruments

 

 

2015
2014

 

(Effective Portion)

 

2015

 

 

2014

 

 

2015

 

 

2014

Three months ended September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity Contracts

 

$

0.3

 

$

 —

 

Revenue

 

 

$

 —

 

 

 —

 

$

(1.2)

 

$

 —

Commodity Contracts

 

 

(1.4)

 

 

 —

 

Cost of revenue

 

 

 

 —

 

 

 —

 

 

0.9

 

 

 —

Total

 

$

(1.1)

 

$

 —

 

 

$

 —

 

$

 —

 

$

(0.3)

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity Contracts

 

 

0.3

 

 

 —

 

Revenue

 

 

 

 —

 

 

 —

 

$

(1.2)

 

$

 —

Commodity Contracts

 

 

(1.4)

 

 

 —

 

Cost of revenue

 

 

 

 —

 

 

 —

 

 

0.9

 

 

 —

Total

 

$

(1.1)

 

$

 —

 

 

$

 —

 

$

 —

 

$

(0.3)

 

$

 —

 

Impact of derivatives not designated as hedges on the consolidated statements of income and comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and Unrealized

Derivatives

    

Location

 

Gain (Loss)

 

 

 

    

2015

    

2014

 

 

 

 

 

 

 

 

 

Three months ended September 30,

 

 

 

 

 

 

 

 

Commodity contracts

 

Revenue

 

$

43.2

 

$

19.8

Commodity contracts

 

Cost of revenue

 

 

(39.9)

 

 

0.7

Foreign currency contracts

 

Revenue

 

 

3.4

 

 

2.9

Foreign currency contracts

 

Other income, net

 

 

1.9

 

 

8.9

 

 

 

 

$

8.6

 

$

32.3

 

 

 

 

 

 

 

 

 

Nine months ended September 30,

 

 

 

 

 

 

 

 

Commodity contracts

 

Revenue

 

$

89.2

 

$

43.9

Commodity contracts

 

Cost of revenue

 

 

(68.0)

 

 

9.8

Foreign currency contracts

 

Revenue

 

 

2.1

 

 

1.6

Foreign currency contracts

 

Other income, net

 

 

6.9

 

 

5.5

 

 

 

 

$

30.2

 

$

60.8