XML 51 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
Business Segments, Geographic Information, and Major Customers (Tables)
12 Months Ended
Dec. 31, 2015
Business Segments  
Schedule of revenue, gross profit, income from operations, depreciation and amortization and capital expenditures by segment

Information concerning our revenue, gross profit, income from operations, depreciation and amortization and capital expenditures by segment is as follows (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year ended December 31,

 

 

2015

 

2014

 

2013

Revenue:

    

 

    

    

 

    

    

 

    

Aviation segment

 

$

11,738.2

 

$

17,268.8

 

$

16,087.6

Marine segment

 

 

9,367.2

 

 

13,843.3

 

 

14,790.3

Land segment

 

 

9,274.3

 

 

12,274.3

 

 

10,684.0

 

 

$

30,379.7

 

$

43,386.4

 

$

41,561.9

Gross profit:

 

 

 

 

 

 

 

 

 

Aviation segment

 

$

361.4

 

$

321.6

 

$

327.2

Marine segment

 

 

189.6

 

 

205.6

 

 

177.1

Land segment

 

 

309.5

 

 

286.4

 

 

248.5

 

 

$

860.5

 

$

813.6

 

$

752.8

Income from operations:

 

 

 

 

 

 

 

 

 

Aviation segment

 

$

131.7

 

$

142.3

 

$

150.9

Marine segment

 

 

73.0

 

 

90.0

 

 

73.8

Land segment

 

 

103.4

 

 

90.3

 

 

84.8

 

 

 

308.1

 

 

322.6

 

 

309.5

Corporate overhead – unallocated

 

 

60.9

 

 

53.5

 

 

45.0

 

 

$

247.2

 

$

269.1

 

$

264.5

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

Aviation segment, includes allocation from corporate

 

$

22.5

 

$

15.4

 

$

15.9

Marine segment, includes allocation from corporate

 

 

6.4

 

 

5.6

 

 

5.4

Land segment, includes allocation from corporate

 

 

30.8

 

 

34.7

 

 

20.8

Corporate

 

 

3.7

 

 

3.7

 

 

2.6

 

 

$

63.4

 

$

59.4

 

$

44.7

Capital expenditures:

 

 

 

 

 

 

 

 

 

Aviation segment

 

$

13.4

 

$

9.0

 

$

5.8

Marine segment

 

 

8.0

 

 

13.9

 

 

17.3

Land segment

 

 

16.4

 

 

16.0

 

 

54.3

Corporate

 

 

10.6

 

 

12.9

 

 

5.3

 

 

$

48.4

 

$

51.8

 

$

82.7

 

Schedule of accounts receivable, net and total assets by segment

Information concerning our accounts receivable, net, goodwill, identifiable intangible assets, net and total assets by segment is as follows (in millions):

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

 

2015

 

2014

Accounts receivable, net:

    

 

    

    

 

    

Aviation segment, net of allowance for bad debt of $6.1 and $7.9 as of December 31, 2015 and 2014 respectively

 

$

571.6

 

$

685.1

Marine segment, net of allowance for bad debt of $10.6 and $8.4 as of December 31, 2015 and 2014 respectively

 

 

611.2

 

 

974.0

Land segment, net of allowance for bad debt of $7.2 and $9.4 as of December 31, 2015 and 2014 respectively

 

 

629.8

 

 

647.3

 

 

$

1,812.6

 

$

2,306.4

Goodwill:

 

 

 

 

 

 

Aviation segment

 

$

173.7

 

$

174.3

Marine segment

 

 

71.4

 

 

73.1

Land segment

 

 

430.7

 

 

405.9

 

 

$

675.8

 

$

653.3

Identifiable intangible assets, net:

 

 

 

 

 

 

Aviation segment

 

$

64.7

 

$

72.9

Marine segment

 

 

6.0

 

 

7.2

Land segment

 

 

140.2

 

 

137.5

 

 

$

210.9

 

$

217.6

Total assets:

 

 

 

 

 

 

Aviation segment

 

$

1,546.4

 

$

1,636.5

Marine segment

 

 

1,165.6

 

 

1,483.0

Land segment

 

 

1,651.5

 

 

1,570.6

Corporate

 

 

185.9

 

 

190.9

 

 

$

4,549.4

 

$

4,881.0

 

Schedule of revenue, income from operations, non-current assets and total assets by geographic segment

Information concerning our revenue, income from operations, non‑current assets and total assets, as segregated between the Americas, EMEA (Europe, Middle East and Africa) and the Asia/Pacific regions, is presented as follows, based on the country of incorporation of the relevant subsidiary (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year ended December 31,

 

 

2015

 

2014

 

2013

Revenue:

    

 

    

    

 

    

    

 

    

United States

 

$

15,494.6

 

$

21,514.3

 

$

21,149.2

EMEA (1)

 

 

6,382.2

 

 

8,612.8

 

 

7,017.5

Asia/Pacific (2)

 

 

5,863.4

 

 

9,844.7

 

 

10,215.4

Americas, excluding United States

 

 

2,639.5

 

 

3,414.6

 

 

3,179.8

Total

 

$

30,379.7

 

$

43,386.4

 

$

41,561.9

Income from operations:

 

 

 

 

 

 

 

 

 

United States

 

$

16.9

 

$

52.2

 

$

50.0

EMEA

 

 

157.7

 

 

121.7

 

 

109.6

Asia/Pacific

 

 

54.4

 

 

74.7

 

 

70.6

Americas, excluding United States

 

 

18.2

 

 

20.5

 

 

34.3

Total

 

$

247.2

 

$

269.1

 

$

264.5

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

 

2015

 

2014

Non-current assets:

    

 

    

    

 

    

United States

 

$

639.9

 

$

548.1

EMEA

 

 

604.6

 

 

595.4

Asia/Pacific

 

 

5.3

 

 

12.3

Americas, excluding United States

 

 

45.0

 

 

51.8

Total

 

$

1,294.8

 

$

1,207.6

Total assets:

 

 

 

 

 

 

United States

 

$

1,899.3

 

$

1,908.1

EMEA

 

 

1,719.5

 

 

1,697.7

Asia/Pacific

 

 

614.9

 

 

922.7

Americas, excluding United States

 

 

315.7

 

 

352.5

Total

 

$

4,549.4

 

$

4,881.0

 

(1)

Includes revenue related to the United Kingdom of $4.7 billion, $6.2 billion and $5.0 billion for 2015, 2014 and 2013, respectively.

(2)  Includes revenue related to Singapore of $5.8 billion, $9.7 billion and $10.1 billion for 2015, 2014 and 2013, respectively.