XML 36 R20.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value Measurements
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements
The carrying amounts of cash and cash equivalents, accounts receivable, net, accounts payable and accrued expenses and other current liabilities approximate fair value based on the short‑term maturities of these instruments. The carrying values of our debt and notes receivables approximate fair value since these instruments bear interest either at variable rates or fixed rates which are not significantly different than market rates. Based on the fair value hierarchy, our debt of $1.2 billion and $772.2 million as of December 31, 2016 and December 31, 2015, respectively, and our notes receivable of $16.9 million and $12.7 million as of December 31, 2016 and December 31, 2015, respectively are categorized in Level 3.
Recurring Fair Value Measurements.
The following table presents information about our gross assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2016 and 2015 (in millions):
 
Fair Value Measurements as of December 31, 2016
 
 
 
Level 1 Inputs

 
Level 2 Inputs

 
Level 3 Inputs

 
Total Fair Value

Assets:
 
 
 
 
 
 
 
 
Commodities contracts
$
273.6

$
55.3

$
2.3

$
331.2

Foreign currency contracts
 

 
16.0

 

 
16.0

Cash surrender value of life insurance
 

 
4.0

 

 
4.0

Total assets at fair value
$
273.6

$
75.3

$
2.3

$
351.2

 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
Commodities contracts
$
236.6

$
88.8

$
0.7

$
326.1

Foreign currency contracts
 

 
6.4

 

 
6.4

Total liabilities at fair value
$
236.6

$
95.2

$
0.7

$
332.5

 
Fair Value Measurements as of December 31, 2015
 
 
 
Level 1 Inputs

 
Level 2 Inputs

 
Level 3 Inputs

 
Total Fair Value

Assets:
 
 
 
 
 
 
 
 
Commodities contracts
$
262.0

$
252.0

$
3.3

$
517.3

Foreign currency contracts
 

 
12.4

 

 
12.4

Cash surrender value of life insurance
 

 
2.4

 

 
2.4

Total assets at fair value
$
262.0

$
266.8

$
3.3

$
532.1

 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
Commodities contracts
$
339.8

$
123.4

$
0.2

$
463.4

Foreign currency contracts
 

 
5.0

 

 
5.0

Total liabilities at fair value
$
339.8

$
128.4

$
0.2

$
468.5

Our Level 1 items consist of exchange traded futures. Our Level 2 items consist of commodity swaps, commodity collars, physical forward purchases and sales commitments, and foreign currency forward contracts. Our level 3 items consist of physical forward purchase or sales commitments. The cash surrender value of life insurance is in connection with the NQDC plan and was included in identifiable intangible and other non-current assets in the accompanying consolidated balance sheets.
For our derivative contracts, we may enter into master netting, collateral and offset agreements with counterparties. These agreements provide us the ability to offset a counterparty’s rights and obligations, request additional collateral when necessary or liquidate the collateral in the event of counterparty default. We net fair value of cash collateral paid or received against fair value amounts recognized for net derivative positions executed with the same counterparty under the same master netting or offset agreement. The following tables summarize those commodity derivative balances subject to the right of setoff as presented on our consolidated balance sheet. We have elected to offset the recognized fair value amounts for multiple derivative instruments executed with the same counterparty in our financial statements when a legal right offset exists.
 
Fair Value as of December 31, 2016
 
 
 
Gross Amounts Recognized

 
Gross Amounts Offset

 
Net Amounts Presented

 
Cash Collateral

 
Gross Amounts Without Right of Offset

 
Net Amounts

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Commodities contracts
$
331.2

$
249.7

$
81.5

$
27.1

$

$
54.5

Foreign currency contracts
 
16.0

 
5.1

 
10.9

 

 

 
10.9

Total assets at fair value
$
347.2

$
254.8

$
92.4

$
27.1

$

$
65.3

 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Commodities contracts
$
326.1

$
249.7

$
76.5

$
2.0

$

$
74.5

Foreign currency contracts
 
6.4

 
5.1

 
1.2

 

 

 
1.2

Total liabilities at fair value
$
332.5

$
254.8

$
77.7

$
2.0

$

$
75.7


 
Fair Value as of December 31, 2015
 
 
 
Gross Amounts Recognized

 
Gross Amounts Offset

 
Net Amounts Presented

 
Cash Collateral

 
Gross Amounts Without Right of Offset

 
Net Amounts

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Commodities contracts
$
517.3

$
257.2

$
260.1

$
28.4

$

$
231.7

Foreign currency contracts
 
12.4

 
4.1

 
8.2

 

 

 
8.2

Total assets at fair value
$
529.6

$
261.3

$
268.4

$
28.4

$

$
240.0

 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Commodities contracts
$
463.4

$
257.2

$
206.3

$
140.8

$

$
65.5

Foreign currency contracts
 
5.0

 
4.1

 
0.9

 

 

 
0.9

Total liabilities at fair value
$
468.5

$
261.3

$
207.2

$
140.8

$

$
66.4


At December 31, 2016 and December 31, 2015, we did not present any amounts gross on our consolidated balance sheet where we had the right of setoff.
Level 3 Information.
The following table presents a reconciliation of beginning and ending balances of assets and liabilities that are measured at fair value on a recurring basis that utilized significant Level 3 inputs for the periods presented (in millions):
 
 
 
2016

2015

Fair value at beginning of the period
$
3.0

$
2.8

Included in earnings
(1.3
)
4.2

Settlements

4.8

Transfers in

0.9

Transfers out
0.1


Fair value at end of period
$
1.6

$
3.0

 
 
 
Gains for the period included in earnings attributable to the change in unrealized gains relating to derivatives still held at the reporting date
$
1.6

$
2.6


The nature of inputs that are considered Level 3 are modeled inputs. Contracts are categorized in Level 3 due to the significance of the unobservable model inputs to their respective fair values. The unobservable model inputs, such as basis differentials, are based on the difference between the historical prices of our prior transactions and the underlying observable data as well as certain risk related to non-performance. The effect on our income before income taxes of a 10% change in the model input for non-performance risk would not be significant. There were no transfers between Level 1 and Level 2 during the periods presented. Transfers between Level 2 and Level 3 were due to the increased significance of basis adjustments which are Level 3 measurements.