XML 54 R38.htm IDEA: XBRL DOCUMENT v3.6.0.2
Correction of Previously Issued Financial Information (Tables)
12 Months Ended
Dec. 31, 2016
Accounting Changes and Error Corrections [Abstract]  
Schedule of corrections for consolidated balance sheets and consolidated statements of income and comprehensive income
The following table presents the effect of the correction on the previously reported consolidated balance sheet as of December 31, 2015 and the statements of income and comprehensive income for the years ended 2015 and 2014. The corrections did not have an impact on net cash provided by (used in) operating activities, investing activities or financing activities as presented in the cash flow statement for the years ended 2015 and 2014.
Consolidated Balance Sheets
(Unaudited - In millions, except per share data)
 
As of December 31, 2015
 
 
As Reported

 
Adjustment

 
Revised

Assets:
 
 
 
 
 
Current assets:
 
 
 
 
 
Cash and cash equivalents
$
582.5

 

 
$
582.5

Accounts receivable, net
1,812.6

 

 
1,812.6

Inventories
359.1

 

 
359.1

Prepaid expenses
57.9

 

 
57.9

Short-term derivative assets, net
227.2

 
(6.8
)
 
220.4

Other current assets
209.8

 
(1.8
)
 
208.0

Current assets held for sale
5.5

 

 
5.5

Total current assets
3,254.6

 
(8.6
)
 
3,246.0

 
 
 
 
 
 
Property and equipment, net
225.6

 

 
225.6

Goodwill
675.8

 

 
675.8

Identifiable intangible and other non-current assets
356.9

 
(15.5
)
 
341.4

Non-current assets held for sale
36.5

 

 
36.5

Total assets
$
4,549.4

 
(24.1
)
 
$
4,525.3

 
 
 
 
 
 
Liabilities:
 
 
 
 
 
Current liabilities:
 
 
 
 
 
Short-term debt
$
25.5

 

 
$
25.5

Accounts payable
1,349.6

 

 
1,349.6

Customer deposits
118.3

 

 
118.3

Accrued expenses and other current liabilities
263.8

 
(8.6
)
 
255.2

Current liabilities held for sale
5.6

 

 
5.6

Total current liabilities
1,762.8

 
(8.6
)
 
1,754.2

 
 
 
 
 
 
Long-term debt
746.7

 

 
746.7

Non-current income tax liabilities, net
87.7

 

 
87.7

Other long-term liabilities
25.8

 

 
25.8

Non-current liabilities held for sale
5.0

 

 
5.0

Total liabilities
$
2,628.0

 
(8.6
)
 
$
2,619.4

 
 
 
 
 
 
Commitments and contingencies


 

 


 
 
 
 
 
 
Equity:
 
 
 
 
 
World Fuel shareholders' equity:
 
 
 
 
 
Preferred stock, $1.00 par value; 0.1 shares authorized, none issued

 

 

Common stock, $0.01 par value; 100.0 shares authorized, 70.8 and 72.1 issued and outstanding as of December 31, 2015 and December 31, 2014, respectively
0.7

 

 
0.7

Capital in excess of par value
435.3

 

 
435.3

Retained earnings
1,588.6

 
(19.2
)
 
1,569.4

Accumulated other comprehensive loss
(113.2
)
 
3.7

 
(109.5
)
Total World Fuel shareholders' equity
1,911.4

 
(15.5
)
 
1,895.9

Noncontrolling interest equity
10.0

 

 
10.0

Total equity
1,921.4

 
(15.5
)
 
1,905.9

Total liabilities and equity
$
4,549.4

 
(24.1
)
 
$
4,525.3

Consolidated Statements of Income and Comprehensive Income
(Unaudited - In millions, except per share data)
 
 
For the Year ended
 
 
For the Year ended
 
 
 
December 31, 2015
 
 
December 31, 2014
 
 
 
As Reported

 
Adjustment

 
Revised

 
As Reported

 
Adjustment

 
Revised

Revenue
 
$
30,379.7

 
1.7

 
$
30,381.4

 
$
43,386.4

 
5.4

 
$
43,391.8

Cost of revenue
 
29,519.2

 
1.2

 
29,520.4

 
42,572.8

 
(0.1
)
 
42,572.7

Gross profit
 
860.5

 
0.5

 
861.0

 
813.6

 
5.5

 
819.1

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Compensation and employee benefits
 
365.8

 

 
365.8

 
319.8

 

 
319.8

Provision for bad debt
 
7.5

 

 
7.5

 
3.8

 

 
3.8

General and administrative
 
240.0

 
2.1

 
242.1

 
220.9

 
(2.1
)
 
218.8

 
 
613.3

 
2.0

 
615.3

 
544.5

 
(2.1
)
 
542.4

Income from operations
 
247.2

 
(1.5
)
 
245.7

 
269.1

 
7.6

 
276.7

Non-operating expenses, net:
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense and other financing costs, net
 
(29.9
)
 

 
(29.9
)
 
(25.2
)
 

 
(25.2
)
Other income, net
 
2.0

 

 
2.0

 
25.6

 
(2.3
)
 
23.3

 
 
(27.9
)
 

 
(27.9
)
 
0.4

 
(2.3
)
 
(1.9
)
Income before income taxes
 
219.3

 
(1.6
)
 
217.7

 
269.5

 
5.3

 
274.8

Provision for income taxes
 
36.3

 
10.9

 
47.2

 
51.1

 
2.5

 
53.6

Net income including noncontrolling interest
 
183.0

 
(12.5
)
 
170.5

 
218.4

 
2.7

 
221.1

Net (loss) attributable to noncontrolling interest
 
(3.9
)
 

 
(3.9
)
 
(3.3
)
 

 
(3.3
)
Net income attributable to World Fuel
 
$
186.9

 
(12.4
)
 
$
174.5

 
$
221.7

 
2.8

 
$
224.5

 
 
 
 
 
 
 
 
 
 
 
 
 
Basic earnings per common share
 
$
2.66

 
(0.17
)
 
$
2.49

 
$
3.13

 
0.04

 
$
3.17

 
 
 
 
 
 
 
 
 
 
 
 
 
Basic weighted average common shares
 
70.2

 

 
70.2

 
70.8

 

 
70.8

 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted earnings per common share
 
$
2.64

 
(0.17
)
 
$
2.47

 
$
3.11

 
0.04

 
$
3.15

 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted weighted average common shares
 
70.7

 

 
70.7

 
71.3

 

 
71.3

 
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income:
 
 
 
 
 
 
 
 
 
 
 
 
Net income including noncontrolling interest
 
$
183.0

 
(12.5
)
 
$
170.5

 
$
218.4

 
2.7

 
$
221.1

Other comprehensive income (loss):
 
 
 
 
 
 

 
 
 
 
 
 
Foreign currency translation adjustments
 
(49.6
)
 
4.2

 
(45.4
)
 
(30.9
)
 
0.1

 
(30.8
)
Cash Flow hedge, net
 
0.6

 
(1.4
)
 
(0.8
)
 

 

 

 
 
(49.0
)
 
2.8

 
(46.2
)
 
(30.9
)
 
0.1

 
(30.8
)
Comprehensive income including noncontrolling interest
 
134.0

 
(9.7
)
 
124.3

 
187.5

 
2.9

 
190.4

Comprehensive income (loss) attributable to noncontrolling interest
 
0.1

 
(8.0
)
 
(2.2
)
 
(3.3
)
 

 
(1.1
)
Comprehensive income attributable to World Fuel
 
$
133.9

 
(1.6
)
 
$
126.4

 
$
190.8

 
2.9

 
$
191.4