XML 45 R34.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
 3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Lease costs and other information related to leases For the quarter ended March 31, 2019, we recognized the following related to our lease arrangements (in millions):
 
For the Three Months Ended
 
 For March 31, 2019
Finance lease cost:
 
Amortization of right-of-use assets
$
1.3

Interest on lease liabilities
0.2

Operating lease cost
13.1

Short-term lease cost
4.5

Variable lease cost
3.6

Sublease income
(2.5
)
Total lease cost
$
20.2

Other information related to leases as of March 31, 2019:
 
Operating Leases
 
Finance Leases
Weighted-average remaining lease term (years)
6.5

 
5.6

Weighted-average discount rate
6.0
%
 
2.7
%
Cash paid for amounts included in the measurement of lease liabilities (in millions):
 
 
 
Operating cash flows from finance leases
$
—

 
$
0.1

Operating cash flows from operating leases
13.3

 
—

Financing cash flows from finance leases
—

 
0.9

Right of use assets obtained in exchange for new operating lease liability (noncash in millions)
8.4

 
—
Remaining lease payments As of March 31, 2019, our remaining lease payments were as follows (in millions):
 
Operating Leases
 
Finance Leases
2019 (excluding the three months ended March 31, 2019)
$
36.1

 
$
3.2

2020
39.0

 
4.1

2021
31.5

 
3.2

2022
25.0

 
2.8

2023
20.2

 
2.2

Thereafter
59.6

 
3.3

Total remaining lease payments (undiscounted)
211.4

 
18.8

Less: imputed interest
39.5

 
2.1

Present value of lease liabilities
$
171.9

 
$
16.7
Remaining lease payments As of March 31, 2019, our remaining lease payments were as follows (in millions):
 
Operating Leases
 
Finance Leases
2019 (excluding the three months ended March 31, 2019)
$
36.1

 
$
3.2

2020
39.0

 
4.1

2021
31.5

 
3.2

2022
25.0

 
2.8

2023
20.2

 
2.2

Thereafter
59.6

 
3.3

Total remaining lease payments (undiscounted)
211.4

 
18.8

Less: imputed interest
39.5

 
2.1

Present value of lease liabilities
$
171.9

 
$
16.7
Future minimum lease payments under non-cancelable operating leases As of December 31, 2018, our future minimum lease payments under noncancelable operating leases were as follows (in millions)
Year Ended December 31,
2019
$
50.7

2020
37.1

2021
30.7

2022
23.7

2023
17.8

Thereafter
48.5

 
$
208.6
Supplemental balance sheet information related to leases Supplemental balance sheet information related to leases (in millions):
 
Classification
 
As of March 31, 2019
Assets
 
 
 
Operating Lease Assets
Identifiable intangible and other non-current assets
 
$
165.7

Finance Lease Assets
Property and equipment, net
 
16.2

 
 
 
 
Liabilities
 
 
 
Operating Lease Liability - Current
Accrued expenses and other current liabilities
 
39.2

Operating Lease Liability - Long Term
Other long-term liabilities
 
132.7

Finance Lease Liability - Current
Current maturities of long-term debt and capital leases
 
3.7

Finance Lease Liability - Long Term
Long-term debt
 
13.0