XML 52 R34.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Lease costs and other information related to leases
Other information related to leases as of September 30, 2019:
 
Operating Leases
 
Finance Leases
Weighted-average remaining lease term (years)
6.5

 
5.5

Weighted-average discount rate
6.0
%
 
3.1
%
Cash paid for amounts included in the measurement of lease liabilities (in millions):
 
 
 
Operating cash flows from finance leases
$

 
$
0.3

Operating cash flows from operating leases
39.8

 

Financing cash flows from finance leases

 
2.9

Right of use assets obtained in exchange for new operating lease liability (noncash in millions)
22.1

 

Right of use assets obtained in exchange for new financing lease liability (noncash in millions)

 
5.3


For the quarter ended September 30, 2019, we recognized the following related to our lease arrangements (in millions):
 
For the Three Months Ended
 
For the Nine Months Ended
 
September 30, 2019
 
September 30, 2019
Finance lease cost:
 
 
 
Amortization of right-of-use assets
$
0.8

 
$
3.2

Interest on lease liabilities
0.7

 
1.1

Operating lease cost
13.3

 
39.8

Short-term lease cost
3.8

 
13.3

Variable lease cost
1.2

 
3.5

Sublease income
(3.2
)
 
(8.2
)
Total lease cost
$
16.6

 
$
52.7


Remaining lease payments
As of September 30, 2019, our remaining lease payments were as follows (in millions):
 
Operating Leases
 
Finance Leases
2019 (excluding the nine months ended September 30, 2019)
$
12.9

 
$
1.1

2020
41.3

 
4.2

2021
33.1

 
3.3

2022
26.6

 
2.9

2023
21.7

 
2.3

Thereafter
64.0

 
4.0

Total remaining lease payments (undiscounted)
199.6

 
17.7

Less: imputed interest
36.2

 
1.4

Present value of lease liabilities
$
163.3

 
$
16.3




Remaining lease payments
As of September 30, 2019, our remaining lease payments were as follows (in millions):
 
Operating Leases
 
Finance Leases
2019 (excluding the nine months ended September 30, 2019)
$
12.9

 
$
1.1

2020
41.3

 
4.2

2021
33.1

 
3.3

2022
26.6

 
2.9

2023
21.7

 
2.3

Thereafter
64.0

 
4.0

Total remaining lease payments (undiscounted)
199.6

 
17.7

Less: imputed interest
36.2

 
1.4

Present value of lease liabilities
$
163.3

 
$
16.3




Future minimum lease payments under non-cancelable operating leases
As of December 31, 2018, our future minimum lease payments under noncancelable operating leases were as follows (in millions):
Year Ended December 31,
2019
$
50.7

2020
37.1

2021
30.7

2022
23.7

2023
17.8

Thereafter
48.5

 
$
208.6


Supplemental balance sheet information related to leases
Supplemental balance sheet information related to leases (in millions):
 
Classification
 
As of September 30, 2019
Assets
 
 
 
Operating Lease Assets
Identifiable intangible and other non-current assets
 
$
157.7

Finance Lease Assets
Property and equipment, net
 
15.0

 
 
 
 
Liabilities
 
 
 
Operating Lease Liability - Current
Accrued expenses and other current liabilities
 
37.3

Operating Lease Liability - Long Term
Other long-term liabilities
 
126.1

Finance Lease Liability - Current
Current maturities of long-term debt and finance leases
 
3.8

Finance Lease Liability - Long Term
Long-term debt
 
12.5