XML 35 R25.htm IDEA: XBRL DOCUMENT v3.22.2.2

Derivative Instruments (Tables)

9 Months Ended

Sep. 30, 2022

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Schedule of Fair Value Positions of Derivative Instruments

With the exception of the interest rate swap agreement, which matures in March 2025, the majority of our derivative contracts are expected to settle within the next year. The following table summarizes the gross notional values of our derivative contracts used for risk management purposes (in millions):

Unit

September 30, 2022

Commodity contracts

Long

BBL

69.1

Short

BBL

(48.9)

Foreign currency exchange contracts

Sell U.S. dollar, buy other currencies

USD

(563.9)

Buy U.S. dollar, sell other currencies

USD

828.5

Interest rate contracts

Interest rate swap

USD

300.0

Schedule of Derivative Instruments Measured at Fair Value and their Locations on the Consolidated Balance Sheets

The following table presents the gross fair value of our derivative instruments and their locations on the Condensed Consolidated Balance Sheets (in millions):

									Gross Derivative Assets												Gross Derivative Liabilities
			Condensed Consolidated Balance Sheets Location						September 30,						December 31,						September 30,						December 31,
Derivative Instruments									2022						2021						2022						2021
Derivatives designated as hedging instruments
Commodity contracts			Short-term derivative assets, net						$	0.4					$	1.8					$	—					$	9.7
			Short-term derivative liabilities, net						8.1						0.1						6.5						0.4
Interest rate contracts			Short-term derivative assets, net						11.1						—						—						—
			Other non-current assets						15.0						5.4						—						—
			Short-term derivative liabilities, net						—						—						—						0.3
Total derivatives designated as hedging instruments									34.7						7.3						6.5						10.4
Derivatives not designated as hedging instruments
Commodity contracts			Short-term derivative assets, net						1,105.7						516.3						580.9						337.5
			Other non-current assets						502.1						112.2						189.5						27.6
			Short-term derivative liabilities, net						566.1						117.6						1,172.6						286.6
			Other long-term liabilities						299.7						15.5						586.8						82.1
Foreign currency contracts			Short-term derivative assets, net						32.6						3.8						24.3						1.7
			Other non-current assets						1.4						0.1						0.6						—
			Short-term derivative liabilities, net						(0.1)						0.8						—						2.6
			Other long-term liabilities						0.2						—						0.2						—
Total derivatives not designated as hedging instruments									2,507.8						766.3						2,554.8						738.1
Total derivatives									$	2,542.5					$	773.6					$	2,561.2					$	748.5

Impact of Derivatives Designated as Fair Value Hedges on the Consolidated Statements of Income and Comprehensive Income

The following amounts were recorded on our Consolidated Balance Sheets related to cumulative basis adjustments for fair value hedges (in millions):

Line item in the Consolidated Balance Sheets in which the hedged item is included						Carrying Amount of Hedged Assets/(Liabilities)												Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Asset/(Liabilities)
						September 30, 2022						December 31, 2021						September 30, 2022						December 31, 2021
Inventory						$	62.4					$	59.3					$	(6.2)					$	0.6

Location and Amount of Gains (Losses) on Fair Value and Cash Flow Hedges Recognized in Income

The following table presents, on a pre-tax basis, the location and amount of gains (losses) on fair value and cash flow hedges recognized in income in our Condensed Consolidated Statements of Income and Comprehensive Income (in millions):

						For the Three Months Ended
						September 30, 2022																		September 30, 2021
						Revenue						Cost of revenue						Interest expense and other financing costs, net						Revenue						Cost of revenue						Interest expense and other financing costs, net
Total amounts of income and expense line items in which the effects of fair value or cash flow hedged are recorded						$	15,661.3					$	15,339.0					$	34.0					$	8,350.9					$	8,153.4					$	10.4
Gains (losses) on fair value hedge relationships:
Commodity contracts:
Hedged item						—						(5.8)						—						—						3.1						—
Derivatives designated as hedging instruments						—						5.0						—						—						(4.8)						—
Gains (losses) on cash flow hedge relationships:
Commodity contracts:
Amount of gain (loss) reclassified from Accumulated other comprehensive income (loss) into net income						(20.1)						2.5						—						(20.2)						128.2						—
Interest rate contracts:
Amount of gain (loss) reclassified from Accumulated other comprehensive income (loss) into net income						—						—						(1.3)						—						—						(0.3)
Total amount of income and expense line items excluding the impact of hedges						$	15,681.4					$	15,340.6					$	32.7					$	8,371.0					$	8,279.8					$	10.1

						For the Nine Months Ended
						September 30, 2022																		September 30, 2021
						Revenue						Cost of revenue						Interest expense and other financing costs, net						Revenue						Cost of revenue						Interest expense and other financing costs, net
Total amounts of income and expense line items in which the effects of fair value or cash flow hedged are recorded						$	45,165.4					$	44,358.7					$	74.8					$	21,394.2					$	20,821.3					$	29.2
Gains (losses) on fair value hedge relationships:
Commodity contracts:
Hedged item						—						36.4						—						—						29.7						—
Derivatives designated as hedging instruments						—						(47.1)						—						—						(24.5)						—
Gains (losses) on cash flow hedge relationships:
Commodity contracts:
Amount of gain (loss) reclassified from Accumulated other comprehensive income (loss) into net income						(165.7)						2.5						—						(39.3)						246.8						—
Interest rate contracts:
Amount of gain (loss) reclassified from Accumulated other comprehensive income (loss) into net income						—						—						(1.8)						—						—						(1.0)
Total amount of income and expense line items excluding the impact of hedges						$	45,331.2					$	44,350.4					$	73.0					$	21,433.5					$	21,073.2					$	28.2

The following table presents, on a pre-tax basis, the amounts not recorded in Accumulated other comprehensive income (loss) due to intra-period settlement but recognized in Revenue and Cost of revenue in our Condensed Consolidated Statements of Income and Comprehensive Income (in millions):

Gain (Loss) Not Recorded in Accumulated other comprehensive income (loss) Due to Intra-Period Settlement												For the Three Months Ended September 30,												For the Nine Months Ended September 30,
						Location						2022						2021						2022						2021
Commodity contracts						Revenue						$	3.1					$	(143.0)					$	(128.4)					$	(334.1)
Commodity contracts						Cost of revenue						$	(2.9)					$	22.0					$	8.8					$	37.2

Impact of Derivatives Designated as Hedges on the Accumulated Other Comprehensive Income and Consolidated Statements of Income and Comprehensive Income

The following tables present the effect and financial statement location of our derivative instruments in cash flow hedging relationships on Accumulated other comprehensive income (loss) and in our Condensed Consolidated Statements of Income and Comprehensive Income (in millions):

Amount of Gain (Loss) Recognized in Accumulated other comprehensive income (loss), Net of Income Tax (Expense) Benefit						For the Three Months Ended September 30,												For the Nine Months Ended September 30,
						2022						2021						2022						2021
Commodity contracts (Revenue)						$	(5.5)					$	53.7					$	(114.5)					$	(22.3)
Commodity contracts (Cost of revenue)						2.7						17.8						2.0						172.1
Interest rate contracts (Interest expense and other financing costs, net)						$	4.1					$	(0.2)					$	14.1					$	2.8
Total gain (loss)						$	1.2					$	71.4					$	(98.4)					$	152.6

Amount of Gain (Loss) Reclassified from Accumulated other comprehensive income (loss) into Net income (loss), Net of Income Tax (Expense) Benefit												For the Three Months Ended September 30,												For the Nine Months Ended September 30,
						Location						2022						2021						2022						2021
Commodity contracts						Revenue						$	(14.8)					$	(15.5)					$	(121.8)					$	(30.1)
Commodity contracts						Cost of revenue						1.8						95.5						1.8						183.9
Interest rate contracts						Interest expense and other financing costs, net						(0.9)						(0.3)						(1.3)						(0.7)
Total gain (loss)												$	(13.9)					$	79.7					$	(121.3)					$	153.1

Impact of Derivatives not Designated as Hedges on the Consolidated Statements of Income and Comprehensive Income

The following table presents the amount and financial statement location in our Condensed Consolidated Statements of Income and Comprehensive Income of realized and unrealized gains (losses) recognized on derivative instruments not designated as hedging instruments (in millions):

												For the Three Months Ended September 30,												For the Nine Months Ended September 30,
Derivative Instruments - Non-designated						Location						2022						2021						2022						2021
Commodity contracts						Revenue						$	80.3					$	3.3					$	229.2					$	(287.6)
						Cost of revenue						6.3						15.0						(10.7)						321.8
												86.6						18.3						218.5						34.2
Foreign currency contracts						Revenue						0.3						0.9						0.4						1.1
						Other (expense), net						14.2						1.5						18.1						3.4
												14.5						2.4						18.4						4.4
Total gain (loss)												$	101.1					$	20.8					$	236.9					$	38.7

Schedule of Potential Collateral Requirements for Derivative Liabilities

The following table presents the potential collateral requirements for derivative liabilities with credit-risk-contingent features (in millions):

						September 30, 2022						December 31, 2021
Net derivative liability positions with credit contingent features						$	4.8					$	3.3
Collateral posted and held by our counterparties						—						—
Maximum additional potential collateral requirements						$	4.8					$	3.3

X

- References

No definition available.

+ Details

Name:	us-gaap_DerivativeInstrumentsAndHedgingActivitiesDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for cash flow hedging instruments of (a) the location and amount of gains and losses reported in the statement of financial performance and (b) the location and fair value amounts of the instruments reported in the statement of financial position.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 4C
-Subparagraph (b)
-URI https://asc.fasb.org/extlink&oid=125515794&loc=SL5624171-113959

+ Details

Name:	us-gaap_ScheduleOfCashFlowHedgingInstrumentsStatementsOfFinancialPerformanceAndFinancialPositionLocationTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the location and amount of derivative instruments and nonderivative instruments designated as hedging instruments reported before netting adjustments, and the amount of gain (loss) on derivative instruments and nonderivative instruments designated and qualified as hedging instruments.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 4E
-URI https://asc.fasb.org/extlink&oid=125515794&loc=SL5624181-113959

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 4A
-Subparagraph (b)
-URI https://asc.fasb.org/extlink&oid=125515794&loc=SL5618551-113959

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 4C
-URI https://asc.fasb.org/extlink&oid=125515794&loc=SL5624171-113959

+ Details

Name:	us-gaap_ScheduleOfDerivativeInstrumentsGainLossInStatementOfFinancialPerformanceTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the location and fair value amounts of derivative instruments (and nonderivative instruments that are designated and qualify as hedging instruments) reported in the statement of financial position.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 4B
-URI https://asc.fasb.org/extlink&oid=125515794&loc=SL5624163-113959

+ Details

Name:	us-gaap_ScheduleOfDerivativeInstrumentsInStatementOfFinancialPositionFairValueTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of pertinent information about a derivative or group of derivatives on a disaggregated basis, such as for individual instruments, or small groups of similar instruments. May include a combination of the type of instrument, risks being hedged, notional amount, hedge designation, related hedged item, inception date, maturity date, or other relevant item.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 4B
-URI https://asc.fasb.org/extlink&oid=125515794&loc=SL5624163-113959

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 1B
-URI https://asc.fasb.org/extlink&oid=125515794&loc=SL5580258-113959

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 2
-URI https://asc.fasb.org/extlink&oid=125515794&loc=d3e41620-113959

Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 1A
-URI https://asc.fasb.org/extlink&oid=125515794&loc=SL5579245-113959

Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 4
-URI https://asc.fasb.org/extlink&oid=125515794&loc=d3e41638-113959

Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 8
-URI https://asc.fasb.org/extlink&oid=125515794&loc=d3e41678-113959

Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 5
-URI https://asc.fasb.org/extlink&oid=125515794&loc=d3e41641-113959

Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 4C
-URI https://asc.fasb.org/extlink&oid=125515794&loc=SL5624171-113959

Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 1
-URI https://asc.fasb.org/extlink&oid=125515794&loc=SL5579240-113959

+ Details

Name:	us-gaap_ScheduleOfDerivativeInstrumentsTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for fair value hedging instruments of (a) the location and amount of gains and losses reported in the statement of financial performance and (b) the location and fair value amounts of the instruments reported in the statement of financial position.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 4C
-Subparagraph (a)
-URI https://asc.fasb.org/extlink&oid=125515794&loc=SL5624171-113959

+ Details

Name:	us-gaap_ScheduleOfFairValueHedgingInstrumentsStatementsOfFinancialPerformanceAndFinancialPositionLocationTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the notional amounts of outstanding derivative positions.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 1A
-Subparagraph (d)
-URI https://asc.fasb.org/extlink&oid=125515794&loc=SL5579245-113959

+ Details

Name:	us-gaap_ScheduleOfNotionalAmountsOfOutstandingDerivativePositionsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of derivative instrument not designated or qualifying as hedging instrument.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 4C
-Subparagraph (e)
-URI https://asc.fasb.org/extlink&oid=125515794&loc=SL5624171-113959

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 4CC
-URI https://asc.fasb.org/extlink&oid=125515794&loc=SL109998890-113959

+ Details

Name:	us-gaap_ScheduleOfOtherDerivativesNotDesignatedAsHedgingInstrumentsStatementsOfFinancialPerformanceAndFinancialPositionLocationTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration