XML 60 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Lease costs and other information related to leases
We recognized the following total lease cost related to our lease arrangements (in millions):
Year Ended December 31,
202420232022
Finance lease cost:
Amortization of right-of-use assets$10.4 $4.0 $4.2 
Interest on lease liabilities2.3 0.7 0.6 
Operating lease cost46.3 44.8 47.6 
Short-term lease cost27.9 27.1 22.6 
Variable lease cost8.3 8.6 6.9 
Sublease income(14.9)(14.5)(12.1)
Total lease cost$80.4 $70.6 $69.9 
Remaining lease payments
As of December 31, 2024, our remaining lease payments were as follows (in millions):
Operating LeasesFinance Leases
2025$39.9 $9.1 
202631.3 8.8 
202726.3 7.1 
202824.0 4.7 
202921.9 2.5 
Thereafter79.6 2.1 
Total remaining lease payments (undiscounted)223.1 34.3 
Less: imputed interest46.9 4.3 
Present value of lease liabilities$176.2 $30.0 
Remaining lease payments
As of December 31, 2024, our remaining lease payments were as follows (in millions):
Operating LeasesFinance Leases
2025$39.9 $9.1 
202631.3 8.8 
202726.3 7.1 
202824.0 4.7 
202921.9 2.5 
Thereafter79.6 2.1 
Total remaining lease payments (undiscounted)223.1 34.3 
Less: imputed interest46.9 4.3 
Present value of lease liabilities$176.2 $30.0 
Supplemental balance sheet information related to leases
Supplemental balance sheet information related to leases (in millions):
December 31,
Classification20242023
Assets:
Operating lease assetsOther non-current assets$172.5 $180.5 
Finance lease assetsProperty and equipment, net$29.4 $15.5 
Liabilities:
Operating lease liability - currentAccrued expenses and other current liabilities$32.1 $32.2 
Operating lease liability - long-termOther long-term liabilities$144.1 $157.9 
Finance lease liability - currentCurrent maturities of long-term debt$7.6 $3.2 
Finance lease liability - long-termLong-term debt$22.4 $12.4 
Lessee Other Lease Information
Other information related to leases:
December 31,
20242023
Weighted average remaining lease term of finance leases (in years)4.35.0
Weighted average remaining lease term of operating leases (in years)7.98.5
Weighted average discount rate of finance leases5.4%4.5%
Weighted average discount rate of operating leases5.4%5.5%
Cash paid for amounts included in the measurement of lease liabilities (in millions):
Operating cash flows from finance leases$2.3$0.7
Operating cash flows from operating leases$47.5$46.2
Financing cash flows from finance leases$10.0$4.3
Noncash investing and financing lease activities (in millions):
Right of use assets obtained in exchange for new operating lease liability
$23.9$16.8
Right of use assets obtained in exchange for new finance lease liability$24.9$3.7