XML 61 R43.htm IDEA: XBRL DOCUMENT v3.25.0.1

Business Segments, Geographic Information, and Major Customers (Tables)

12 Months Ended

Dec. 31, 2024

Segment Reporting [Abstract]

Schedule of revenue, significant segment expenses, and income from operations by segment

Information concerning our revenue, significant segment expenses, and income from operations by segment is as follows (in millions):

			For the Year Ended December 31, 2024
			Aviation						Land						Marine						Total
Revenue			$	20,469.1					$	12,811.7					$	8,887.2					$	42,168.0
Segment expenses:
Cost of revenue			(19,983.6)						(12,427.2)						(8,730.8)						(41,141.6)
Compensation and related costs			(114.0)						(175.6)						(32.7)						(322.3)
Incentive compensation			(26.0)						(17.9)						(12.6)						(56.6)
Corporate allocations (1)			(37.2)						(17.1)						(22.1)						(76.4)
Depreciation and amortization			(16.2)						(37.8)						(1.1)						(55.1)
Provision for credit losses			(2.5)						(10.2)						0.7						(12.1)
Asset impairments			(0.1)						(6.9)						—						(7.0)
Restructuring charges			(0.1)						(3.2)						(3.3)						(6.6)
Other segment expenses (2)			(49.0)						(74.6)						(20.4)						(144.0)
Operating income - segment profit (loss)			240.4						41.1						64.8						346.3
Unallocated corporate expenses (3)																					(135.7)
Interest expense and other financing costs, net																					(102.2)
Other income (expense), net																					(12.9)
Income (loss) before income taxes																					$	95.5

			For the Year Ended December 31, 2023
			Aviation						Land						Marine						Total
Revenue			$	23,275.1					$	15,189.9					$	9,245.6					$	47,710.6
Segment expenses:
Cost of revenue			(22,789.3)						(14,790.1)						(9,073.0)						(46,652.4)
Compensation and related costs			(124.7)						(176.4)						(33.1)						(334.2)
Incentive compensation			(31.5)						(29.3)						(13.2)						(74.1)
Corporate allocations (1)			(40.0)						(19.9)						(23.8)						(83.7)
Depreciation and amortization			(19.9)						(38.3)						(1.2)						(59.3)
Provision for credit losses			(2.7)						(2.2)						0.1						(4.8)
Asset impairments			(0.8)						(12.8)						—						(13.7)
Restructuring charges			(1.5)						(4.0)						—						(5.5)
Other segment expenses (2)			(55.9)						(76.8)						(19.1)						(151.8)
Operating income - segment profit (loss)			208.8						40.1						82.3						331.2
Unallocated corporate expenses (3)																					(133.2)
Interest expense and other financing costs, net																					(127.7)
Other income (expense), net																					(3.6)
Income (loss) before income taxes																					$	66.7

			For the Year Ended December 31, 2022
			Aviation						Land						Marine						Total
Revenue			$	26,799.9					$	19,283.7					$	12,959.6					$	59,043.1
Segment expenses:
Cost of revenue			(26,442.7)						(18,807.8)						(12,703.6)						(57,954.1)
Compensation and related costs			(114.7)						(172.9)						(33.1)						(320.7)
Incentive compensation			(28.8)						(33.7)						(21.9)						(84.5)
Corporate allocations (1)			(36.1)						(21.6)						(22.9)						(80.5)
Depreciation and amortization			(21.5)						(42.3)						(1.4)						(65.2)
Provision for credit losses			(2.7)						(3.9)						(1.0)						(7.6)
Asset impairments			—						(0.6)						—						(0.6)
Restructuring charges			0.8						—						—						0.8
Other segment expenses (2)			(54.7)						(75.3)						(20.2)						(150.3)
Operating income - segment profit (loss)			99.5						125.6						155.5						380.6
Unallocated corporate expenses (3)																					(107.4)
Interest expense and other financing costs, net																					(110.6)
Other income (expense), net																					(17.5)
Income (loss) before income taxes																					$	145.1

(1)Includes allocations of compensation costs and general and administrative expenses.

(2)Other segment expenses include professional fees, office expenses and general insurance, technology related expenses, travel and entertainment, and other general and administrative expenses.

(3)Unallocated corporate expenses include corporate compensation costs and general and administrative expenses which are not allocated to the operating segments, as well as certain asset impairment charges related to equity investments at non-core businesses.

Schedule of capital expenditures and depreciation and amortization by segment

Information concerning our capital expenditures and depreciation and amortization by segment is as follows (in millions):

			For the Year Ended December 31, 2024
			Aviation						Land						Marine						Segment Total						Corporate - Unallocated						Consolidated
Depreciation and amortization (1)			$	28.1					$	67.0					$	3.6					$	98.7					$	7.7					$	106.4
Capital expenditures			34.1						21.5						7.4						63.0						5.2						68.2

			For the Year Ended December 31, 2023
			Aviation						Land						Marine						Segment Total						Corporate - Unallocated						Consolidated
Depreciation and amortization (1)			$	32.0					$	61.3					$	3.6					$	96.8					$	7.7					$	104.5
Capital expenditures			25.3						42.5						8.7						76.4						11.1						87.6

			For the Year Ended December 31, 2022
			Aviation						Land						Marine						Segment Total						Corporate - Unallocated						Consolidated
Depreciation and amortization (1)			$	32.8					$	65.1					$	3.3					$	101.3					$	6.5					$	107.8
Capital expenditures			25.9						38.1						4.8						68.7						9.9						78.6

(1)Total depreciation and amortization as presented includes charges classified within cost of sales and operating expenses in our Consolidated Statements of Income and Comprehensive Income.

Schedule of accounts receivable, net and total assets by segment

Information concerning our accounts receivable, net, and total assets by segment is as follows (in millions):

			As of December 31,
			2024						2023
Accounts receivable, net:
Aviation segment			$	1,166.2					$	1,285.7
Land segment			651.1						767.4
Marine segment			615.3						682.4
Total accounts receivable, net			$	2,432.6					$	2,735.5
Total assets:
Aviation segment			$	2,548.2					$	2,767.4
Land segment			2,970.6						3,323.4
Marine segment			929.6						992.8
Total reportable segment assets			6,448.5						7,083.5
Corporate and other			283.3						291.8
Total assets			$	6,731.8					$	7,375.3

Schedule of revenue and property and equipment, net, as segregated by geographic location

Geographic Information

Information concerning our revenue and property and equipment, net, as segregated between the Americas, EMEA (Europe, Middle East and Africa) and the Asia Pacific regions, is presented as follows, based on the country of incorporation of the relevant subsidiary (in millions):

			For the Year Ended December 31,
			2024						2023						2022
Revenue:
United States			$	20,905.1					$	25,403.7					$	32,901.7
EMEA (1)			9,672.9						10,003.2						12,396.1
Asia Pacific (2)			5,366.0						5,430.7						7,076.6
Americas, excluding United States			6,224.0						6,873.0						6,668.6
Total (3)			$	42,168.0					$	47,710.6					$	59,043.1

			As of December 31,
			2024						2023
Property and equipment, net:
United States			$	325.2					$	324.8
EMEA			141.4						147.7
Asia Pacific			10.3						10.1
Americas, excluding United States			36.4						32.7
Total			$	513.3					$	515.3

(1)Includes revenue related to the U.K. of $4.8 billion, $5.3 billion and $6.7 billion for 2024, 2023 and 2022, respectively.

(2)Includes revenue related to Singapore of $5.3 billion, $5.3 billion and $7.2 billion for 2024, 2023 and 2022, respectively.

(3)Geographic revenue information in this table includes impacts from derivatives and hedging activities, which are excluded from that geographic revenue information presented at Note 10. Revenue from Contracts with Customers.

X

- Definition

Tabular disclosure of all significant reconciling items in the reconciliation of total assets from reportable segments to the entity's consolidated assets.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-31

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ReconciliationOfAssetsFromSegmentToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the reconciliation of profit (loss) from reportable segments to the consolidated income (loss) before income tax expense (benefit) and discontinued operations. Includes, but is not limited to, reconciliation after income tax if income tax is allocated to the reportable segment.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-31

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ReconciliationOfOperatingProfitLossFromSegmentsToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of reconciliation of other items from reportable segments to their consolidated amount. Excludes reconciliation of revenue, profit (loss), and assets.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-31

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ReconciliationOfOtherSignificantReconcilingItemsFromSegmentsToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of information concerning material long-lived assets (excluding financial instruments, customer relationships with financial institutions, mortgage and other servicing rights, deferred policy acquisition costs, and deferred taxes assets) located in identified geographic areas and/or the amount of revenue from external customers attributed to that country from which revenue is material. An entity may also provide subtotals of geographic information about groups of countries.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 41
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-41

+ Details

Name:	us-gaap_ScheduleOfRevenuesFromExternalCustomersAndLongLivedAssetsByGeographicalAreasTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_SegmentReportingAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration