XML 49 R38.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurement (Tables)
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Recorded Amount of Assets and Liabilities Measured at Fair Value on Recurring Basis
The table below presents the recorded amount of assets and liabilities measured at fair value on a recurring basis (in thousands):
Fair value at September 30, 2022TotalLevel 1Level 2Level 3
Marketable equity securities$2,592 $2,592 $— $— 
Debt securities available for sale:
Obligations of U.S. government corporations and agencies1,389,915 — 1,389,915 — 
Obligations of states and political subdivisions283,123 — 283,123 — 
Corporate bonds5,858 — 5,858 — 
Asset backed securities453,801 — 453,801 — 
Non-agency collateralized mortgage obligations347,568 — 347,568 — 
Loans held for sale247 — 247 — 
Mortgage servicing rights6,798 — — 6,798 
Total assets measured at fair value$2,489,902 $2,592 $2,480,512 $6,798 
Fair value at December 31, 2021TotalLevel 1Level 2Level 3
Marketable equity securities$2,938 $2,938 $— $— 
Debt securities available for sale:
Obligations of U.S. government corporations and agencies1,257,389 — 1,257,389 — 
Obligations of states and political subdivisions192,244 — 192,244 — 
Corporate bonds6,756 — 6,756 — 
Asset backed securities409,552 — 409,552 — 
Non-agency collateralized mortgage obligations341,997 — 341,997 — 
Loans held for sale3,466 — 3,466 — 
Mortgage servicing rights5,874 — — 5,874 
Total assets measured at fair value$2,220,216 $2,938 $2,211,404 $5,874 
Reconciliation of Assets and Liabilities Measured at Fair Value Using Significant Unobservable Inputs (Level 3) on Recurring Basis The following table provides a reconciliation of assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the time periods indicated. Had there been any transfer into or out of Level 3 during the time periods indicated, the amount included in the “Transfers into (out of) Level 3” column would represent the beginning balance of an item in the period (interim quarter) during which it was transferred (in thousands):
Three months ended September 30,Beginning
Balance
Transfers
into (out of)
Level 3
Change
Included
in Earnings
IssuancesEnding
Balance
2022: Mortgage servicing rights$6,667 — $33 $98 $6,798 
2021: Mortgage servicing rights$5,603 — $(233)$366 $5,736 
Quantitative Information about Recurring Level 3 Fair Value Measurements
The following table presents quantitative information about recurring Level 3 fair value measurements at September 30, 2022 and December 31, 2021:
As of September 30, 2022:Fair Value
(in thousands)
Valuation
Technique
Unobservable
Inputs
Range,
Weighted
Average
Mortgage Servicing Rights$6,798 Discounted cash flowConstant prepayment rate
7% - 14%; 7.5%
Discount rate
10% - 14%; 12%
As of December 31, 2021:
Mortgage Servicing Rights$5,874 Discounted cash flowConstant prepayment rate
11% - 15.8%; 12.5%
Discount rate
10% - 14%; 12%
Assets and Liabilities Measured at Fair Value on Nonrecurring Basis
The tables below present the recorded investment in assets and liabilities measured at fair value on a nonrecurring basis, as of the dates indicated (in thousands):
September 30, 2022TotalLevel 1Level 2Level 3Total Gains (Losses)
Fair value:
Individually evaluated loans$5,216 — — $5,216 $(1,567)
Foreclosed assets770 — — 770 13 
Total assets measured at fair value$5,986 $— $— $5,986 $(1,554)
December 31, 2021TotalLevel 1Level 2Level 3Total Losses
Fair value:
Individually evaluated loans$3,683 — — $3,683 $(1,105)

September 30, 2021TotalLevel 1Level 2Level 3Total Losses
Fair value:
Individually evaluated loans$2,942 — — $2,942 $(1,604)
Foreclosed assets447 — — 447 21 
Total assets measured at fair value$3,389 — — $3,389 $(1,583)
Quantitative Information about Level 3 Fair Value Measurements for Financial Instruments Measured at Fair Value on Nonrecurring Basis
The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a nonrecurring basis at September 30, 2022:
September 30, 2022Fair Value
(in thousands)
Valuation
Technique
Unobservable InputsRange,
Weighted Average
Individually evaluated loans$5,216 Sales comparison
approach
Income approach
Adjustment for differences between
comparable sales;
Capitalization rate
Not meaningful
N/A
Foreclosed assets (Residential real estate)$770 Sales comparison
approach
Adjustment for differences between
comparable sales
Not meaningful
N/A
The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a nonrecurring basis at December 31, 2021:
December 31, 2021Fair Value
(in thousands)
Valuation
Technique
Unobservable InputsRange,
Weighted Average
Individually evaluated loans$3,683 Sales comparison
approach
Income approach
Adjustment for differences between
comparable sales;
Capitalization rate
Not meaningful
N/A
Estimated Fair Values of Financial Instruments that are Reported at Amortized Cost in Consolidated Balance Sheets
September 30, 2022December 31, 2021
(in thousands)Carrying
Amount
Fair
Value
Carrying
Amount
Fair
Value
Financial assets:
Level 1 inputs:
Cash and due from banks$91,377 $91,377 $57,032 $57,032 
Cash at Federal Reserve and other banks201,240 201,240 711,389 711,389 
Level 2 inputs:
Securities held to maturity168,038 153,463 199,759 208,140 
Restricted equity securities17,250 N/A17,250 N/A
Level 3 inputs:
Loans, net6,212,802 6,125,823 4,831,248 4,880,044 
Financial liabilities:
Level 2 inputs:
Deposits8,655,769 8,648,844 7,367,159 7,366,422 
Other borrowings47,068 47,068 50,087 50,087 
Level 3 inputs:
Junior subordinated debt101,024 106,631 58,079 57,173 
(in thousands)Contract
Amount
Fair
Value
Contract
Amount
Fair
Value
Off-balance sheet:
Level 3 inputs:
Commitments$2,197,235 $21,972 $1,586,068 $15,861 
Standby letters of credit26,459 265 21,871 219 
Overdraft privilege commitments125,205 1,252 125,670 1,257