XML 52 R41.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value Measurement (Tables)
6 Months Ended
Jun. 30, 2023
Fair Value Disclosures [Abstract]  
Summary of Recorded Amount of Assets and Liabilities Measured at Fair Value on Recurring Basis The table below presents the recorded amount of assets and liabilities measured at fair value on a recurring basis (in thousands):
Fair value at June 30, 2023TotalLevel 1Level 2Level 3
Marketable equity securities$2,598 $2,598 
Debt securities available for sale:
Obligations of U.S. government corporations and agencies1,309,424 1,309,424 
Obligations of states and political subdivisions275,651 275,651 
Corporate bonds5,501 5,501 
Asset backed securities453,467 453,467 
Non-agency mortgage backed securities276,370 276,370 
Loans held for sale1,058 1,058 
Mortgage servicing rights6,741 6,741 
Total assets measured at fair value$2,330,810 $2,598 $2,321,471 $6,741 
Fair value at December 31, 2022TotalLevel 1Level 2Level 3
Marketable equity securities$2,598 $2,598 $— $— 
Debt securities available for sale:
Obligations of U.S. government corporations and agencies1,372,769 — 1,372,769 — 
Obligations of states and political subdivisions293,205 — 293,205 — 
Corporate bonds5,751 — 5,751 — 
Asset backed securities439,767 — 439,767 — 
Non-agency mortgage backed securities340,946 340,946 
Loans held for sale1,846 — 1,846 — 
Mortgage servicing rights6,712 — — 6,712 
Total assets measured at fair value$2,463,594 $2,598 $2,454,284 $6,712 
Summary of Reconciliation of Assets and Liabilities Measured at Fair Value Using Significant Unobservable Inputs (Level 3) on Recurring Basis The following table provides a reconciliation of assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the time periods indicated. Had there been any transfer into or out of Level 3 during the time periods indicated, the amount included in the “Transfers into (out of) Level 3” column would represent the beginning balance of an item in the period (interim quarter) during which it was transferred (in thousands):
Three months ended June 30,Beginning
Balance
Transfers
into (out of)
Level 3
Change
Included
in Earnings
IssuancesEnding
Balance
2023: Mortgage servicing rights$6,553 $84 $104 $6,741 
2022: Mortgage servicing rights$6,405 — $136 $126 $6,667 
Summary of Quantitative Information about Recurring Level 3 Fair Value Measurements The following table presents quantitative information about recurring Level 3 fair value measurements at June 30, 2023 and December 31, 2022:
As of June 30, 2023:Fair Value
(in thousands)
Valuation
Technique
Unobservable
Inputs
Range,
Weighted
Average
Mortgage Servicing Rights$6,741 Discounted cash flowConstant prepayment rate
6% - 12%; 7.8%
Discount rate
10% - 14%; 12%
As of December 31, 2022:
Mortgage Servicing Rights$6,712 Discounted cash flowConstant prepayment rate
7% - 13.6%; 7.6%
Discount rate
10% - 14%; 12%
Summary of Assets and Liabilities Measured at Fair Value on Nonrecurring Basis
The tables below present the recorded investment in assets and liabilities measured at fair value on a nonrecurring basis, as of the dates indicated, that had a write-down or an additional allowance provided during the periods indicated (in thousands):
June 30, 2023TotalLevel 1Level 2Level 3
Fair value:
Individually evaluated loans$3,730 — — $3,730 
Foreclosed assets1,449 — — 1,449 
Total assets measured at fair value$5,179 $— $— $5,179 
December 31, 2022TotalLevel 1Level 2Level 3
Fair value:
Individually evaluated loans$5,719 — — $5,719 
Foreclosed assets311 — — 311 
Total assets measured at fair value$6,030 — — $6,030 

The tables below present the losses resulting from non-recurring fair value adjustments of assets and liabilities for the periods indicated (in thousands):
Three months ended June 30,Six months ended June 30,
2023202220232022
Individually evaluated loans$(6,754)$— $(7,031)$(615)
Foreclosed assets(525)(98)(525)(392)
Total losses from non-recurring measurements$(7,279)$(98)$(7,556)$(1,007)
Summary of Quantitative Information about Level 3 Fair Value Measurements for Financial Instruments Measured at Fair Value on Nonrecurring Basis
The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a nonrecurring basis at June 30, 2023:
June 30, 2023Fair Value
(in thousands)
Valuation
Technique
Unobservable InputsRange,
Weighted Average
Individually evaluated loans$3,730 Sales comparison
approach
Income approach
Adjustment for differences between
comparable sales;
Capitalization rate
Not meaningful
N/A
Foreclosed assets (Residential real estate)$1,449 Sales comparison
approach
Adjustment for differences between
comparable sales
Not meaningful
N/A
The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a nonrecurring basis at December 31, 2022:
December 31, 2022Fair Value
(in thousands)
Valuation
Technique
Unobservable InputsRange,
Weighted Average
Individually evaluated loans$5,719 Sales comparison
approach
Income approach
Adjustment for differences between
comparable sales;
Capitalization rate
Not meaningful
N/A
Foreclosed assets (Residential real estate)$311 Sales comparison
approach
Adjustment for differences between
comparable sales
Not meaningful
N/A
Summary of Estimated Fair Values of Financial Instruments that are Reported at Amortized Cost in Consolidated Balance Sheets
June 30, 2023December 31, 2022
(in thousands)Carrying
Amount
Fair
Value
Carrying
Amount
Fair
Value
Financial assets:
Level 1 inputs:
Cash and due from banks$93,485 $93,485 $96,323 $96,323 
Cash at Federal Reserve and other banks25,307 25,307 10,907 10,907 
Level 2 inputs:
Securities held to maturity145,117 134,409 160,983 149,938 
Restricted equity securities17,250 N/A17,250 N/A
Level 3 inputs:
Loans, net6,403,411 6,103,731 6,344,767 6,153,155 
Financial liabilities:
Level 2 inputs:
Deposits8,095,365 8,087,270 8,329,013 8,321,517 
Other borrowings392,714 392,714 264,605 264,605 
Level 3 inputs:
Junior subordinated debt101,065 94,425 101,040 92,613 
(in thousands)Contract
Amount
Fair
Value
Contract
Amount
Fair
Value
Off-balance sheet:
Level 3 inputs:
Commitments$2,325,109 $23,251 $2,188,560 $21,886 
Standby letters of credit26,916 269 26,599 266 
Overdraft privilege commitments125,067 1,250 126,634 1,266