XML 73 R59.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value Measurement (Tables)
12 Months Ended
Dec. 31, 2023
Fair Value Disclosures [Abstract]  
Recorded Amount of Assets and Liabilities Measured at Fair Value on Recurring Basis
The tables below presents the recorded amount of assets and liabilities measured at fair value on a recurring basis (in thousands):
Fair value at December 31, 2023TotalLevel 1Level 2Level 3
Marketable equity securities$2,634 $2,634 
Debt securities available for sale:
Obligations of U.S. government agencies1,221,737 1,221,737 
Obligations of states and political subdivisions236,375 236,375 
Corporate bonds5,602 5,602 
Asset backed securities355,281 355,281 
Non-agency collateralized mortgage obligations333,509 333,509 
Loans held for sale458 458 
Mortgage servicing rights6,606 6,606 
Total assets measured at fair value$2,162,202 $2,634 $2,152,962 $6,606 

Fair value at December 31, 2022TotalLevel 1Level 2Level 3
Marketable equity securities$2,598 $2,598 $— $— 
Debt securities available for sale:
Obligations of U.S. government agencies1,372,769 — 1,372,769 — 
Obligations of states and political subdivisions293,205 — 293,205 — 
Corporate bonds5,751 — 5,751 — 
Asset backed securities439,767 — 439,767 — 
Non-agency collateralized mortgage obligation340,946 — 340,946 — 
Loans held for sale1,846 — 1,846 — 
Mortgage servicing rights6,712 — — 6,712 
Total assets measured at fair value$2,463,594 $2,598 $2,454,284 $6,712 
Reconciliation of Assets and Liabilities Measured at Fair Value Using Significant Unobservable Inputs (Level 3) on Recurring Basis
The following table provides a reconciliation of assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the years ended December 31, 2023, 2022, and 2021. Had there been any transfer into or out of Level 3 during 2023, 2022, or 2021, the amount included in the “Transfers into (out of) Level 3” column would represent the beginning balance of an item in the period (interim quarter) during which it was transferred (in thousands):
Year ended December 31,Beginning
Balance
Transfers
into (out of)
Level 3
Change
Included
in Earnings
IssuancesEnding
Balance
2023: Mortgage servicing rights$6,712 — $(506)$400 $6,606 
2022: Mortgage servicing rights$5,874 — $301 $537 $6,712 
2021: Mortgage servicing rights$5,092 — $(872)$1,654 $5,874 
Quantitative Information about Recurring Level 3 Fair Value Measurements
The following table present quantitative information about recurring Level 3 fair value measurements at December 31, 2023 and 2022:
December 31, 2023Fair Value
(in thousands)
Valuation
Technique
Unobservable
Inputs
Range,
Weighted
Average
Mortgage Servicing Rights$6,606Discounted
cash flow
Constant
prepayment rate
6%-13%, 7%
Discount rate
10%-14%, 12%
December 31, 2022
Mortgage Servicing Rights$6,712Discounted
cash flow
Constant
prepayment rate
7%-14%, 8%
Discount rate
10%-14%, 12%
Assets and Liabilities Measured at Fair Value on Nonrecurring Basis
The tables below present the recorded amount of assets and liabilities measured at fair value on a nonrecurring basis, as of the dates indicated, that had a write-down or an additional allowance provided during the periods indicated.
December 31, 2023TotalLevel 1Level 2Level 3
Fair value:
Individually evaluated loans$4,175 — — $4,175 
Real estate owned50 — — 50 
Total assets measured at fair value$4,225 — — $4,225 
December 31, 2022TotalLevel 1Level 2Level 3
Fair value:
Individually evaluated loans$5,719 — — $5,719 
Real estate owned311 — — 311 
Total assets measured at fair value$6,030 — — $6,030 
The tables below present the gains (losses) resulting from non-recurring fair value adjustments of assets and liabilities for the periods indicated, regardless of whether the asset is still being held at fair value at period end (in thousands):
December 31,
20232022
Individually evaluated loans$(4,498)$(2,283)
Real estate owned(312)481 
Total losses from non-recurring measurements$(4,810)$(1,802)
Quantitative Information about Level 3 Fair Value Measurements for Financial Instruments Measured at Fair Value on Nonrecurring Basis
The following tables present quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a nonrecurring basis at December 31, 2023 and 2022:
December 31, 2023Fair Value
(in thousands)
Valuation TechniqueUnobservable InputsRange,
Weighted Average
Individually evaluated loans$4,175 Sales comparison
approach;
Income approach
Adjustment for differences between
comparable sales; Capitalization rate
Not meaningful;
N/A
Real estate owned (Commercial)$50 Sales comparison
approach;
Income approach
Adjustment for differences between
comparable sales; Capitalization rate
Not meaningful;
N/A
December 31, 2022Fair Value
(in thousands)
Valuation TechniqueUnobservable InputsRange,
Weighted Average
Individually evaluated loans$5,719 Sales comparison
approach;
Income approach
Adjustment for differences between
comparable sales; Capitalization rate
Not meaningful;
N/A
Real estate owned (Residential)$311 Sales comparison
approach
Adjustment for differences between
comparable sales
Not meaningful;
N/A
Estimated Fair Values of Financial Instruments that are Reported at Amortized Cost in Consolidated Balance Sheets
The estimated fair values of financial instruments that are reported at amortized cost in the Corporation’s consolidated balance sheets, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value, were as follows (in thousands):
December 31, 2023December 31, 2022
Carrying
Amount
Fair
Value
Carrying
Amount
Fair
Value
Financial assets:
Level 1 inputs:
Cash and due from banks$81,626 $81,626 $96,323 $96,323 
Cash at Federal Reserve and other banks17,075 17,075 10,907 10,907 
Level 2 inputs:
Securities held to maturity133,494 125,126 160,983 149,938 
Restricted equity securities17,250 n/a17,250 n/a
Level 3 inputs:
Loans, net
6,672,948 6,278,577 6,344,767 6,153,155 
Financial liabilities:
Level 2 inputs:
Deposits7,834,038 7,828,554 8,329,013 8,321,517 
Other borrowings632,582 632,582 264,605 264,605 
Level 3 inputs:
Junior subordinated debt101,099 95,407 101,040 92,613 
Contract
Amount
Fair
Value
Contract
Amount
Fair
Value
Off-balance sheet:
Level 3 inputs:
Commitments (1)$2,225,677 $22,257 $2,188,560 $21,886 
Standby letters of credit (1)38,449 385 26,599 266 
Overdraft privilege commitments (1)121,539 1,215 126,634 1,266