XML 52 R40.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value Measurement (Tables)
6 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
Recorded Amount of Assets and Liabilities Measured at Fair Value on Recurring Basis
The table below presents the recorded amount of assets and liabilities measured at fair value on a recurring basis (in thousands):
Fair value at June 30, 2024TotalLevel 1Level 2Level 3
Marketable equity securities$2,595 $2,595 $— $— 
Trading securities2,789 2,789 — — 
Debt securities available for sale:
Obligations of U.S. government corporations and agencies1,093,024 — 1,093,024 — 
Obligations of states and political subdivisions222,609 — 222,609 — 
Corporate bonds5,810 — 5,810 — 
Asset backed securities343,180 — 343,180 — 
Non-agency mortgage backed securities276,160 — 276,160 — 
Loans held for sale474 — 474 — 
Mortgage servicing rights6,666 — — 6,666 
Total assets measured at fair value$1,953,307 $5,384 $1,941,257 $6,666 
Fair value at December 31, 2023TotalLevel 1Level 2Level 3
Marketable equity securities$2,634 $2,634 $— $— 
Debt securities available for sale:
Obligations of U.S. government corporations and agencies1,221,737 — 1,221,737 — 
Obligations of states and political subdivisions236,375 — 236,375 — 
Corporate bonds5,602 — 5,602 — 
Asset backed securities355,281 — 355,281 — 
Non-agency mortgage backed securities333,509 — 333,509 — 
Loans held for sale458 — 458 — 
Mortgage servicing rights6,606 — — 6,606 
Total assets measured at fair value$2,162,202 $2,634 $2,152,962 $6,606 
Reconciliation of Assets and Liabilities Measured at Fair Value Using Significant Unobservable Inputs (Level 3) on Recurring Basis
The following table provides a reconciliation of assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the time periods indicated. Had there been any transfer into or out of Level 3 during the time periods indicated, the amount included in the “Transfers into (out of) Level 3” column would represent the beginning balance of an item in the period (interim quarter) during which it was transferred (in thousands):
Three months ended June 30,Beginning
Balance
Transfers
into (out of)
Level 3
Change
Included
in Earnings
IssuancesEnding
Balance
2024: Mortgage servicing rights
$6,697 — $(147)$116 $6,666 
2023: Mortgage servicing rights
$6,553 — $84 $104 $6,741 
Six months ended June 30,Beginning
Balance
Transfers
into (out of)
Level 3
Change
Included
in Earnings
IssuancesEnding
Balance
2024: Mortgage servicing rights
$6,606 — $(136)$196 $6,666 
2023: Mortgage servicing rights
$6,712 — $(125)$154 $6,741 
Quantitative Information about Recurring Level 3 Fair Value Measurements
The following table presents quantitative information about recurring Level 3 fair value measurements at June 30, 2024 and December 31, 2023:
As of June 30, 2024:Fair Value
(in thousands)
Valuation
Technique
Unobservable
Inputs
Range,
Weighted
Average
Mortgage Servicing Rights$6,666 Discounted cash flowConstant prepayment rate
6% - 11%; 6.4%
Discount rate
10% - 14%; 12%
As of December 31, 2023:
Mortgage Servicing Rights$6,606 Discounted cash flowConstant prepayment rate
6% - 12.8%; 7.0%
Discount rate
10% - 14%; 12%
Assets and Liabilities Measured at Fair Value on Nonrecurring Basis
The tables below present the recorded investment in assets and liabilities measured at fair value on a nonrecurring basis, as of the dates indicated, that had a write-down or an additional allowance provided during the periods indicated (in thousands):
June 30, 2024TotalLevel 1Level 2Level 3
Fair value:
Collateral dependent loans$6,619 — — $6,619 
Foreclosed assets— — — — 
Total assets measured at fair value$6,619 — — $6,619 
December 31, 2023TotalLevel 1Level 2Level 3
Fair value:
Collateral dependent loans$4,175 — — $4,175 
Foreclosed assets50 — — 50 
Total assets measured at fair value$4,225 — — $4,225 

The tables below present the gains (losses) resulting from non-recurring fair value adjustments of assets and liabilities for the periods indicated (in thousands):
Three months ended June 30,Six months ended June 30,
2024202320242023
Collateral dependent loans$(435)$(6,754)$(307)$(7,031)
Foreclosed assets— (525)(224)(525)
Total losses from non-recurring measurements$(435)$(7,279)$(531)$(7,556)
Quantitative Information about Level 3 Fair Value Measurements for Financial Instruments Measured at Fair Value on Nonrecurring Basis
The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a nonrecurring basis at June 30, 2024:
June 30, 2024Fair Value
(in thousands)
Valuation
Technique
Unobservable InputsRange,
Weighted Average
Collateral dependent loans$6,619 Sales comparison
approach
Income approach
Adjustment for differences between
comparable sales;
Capitalization rate
Not meaningful
N/A
Foreclosed assets (Residential real estate)$— Sales comparison
approach
Adjustment for differences between
comparable sales
Not meaningful
N/A
The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a nonrecurring basis at December 31, 2023:
December 31, 2023Fair Value
(in thousands)
Valuation
Technique
Unobservable InputsRange,
Weighted Average
Collateral dependent loans$4,175 Sales comparison
approach
Income approach
Adjustment for differences between
comparable sales;
Capitalization rate
Not meaningful
N/A
Foreclosed assets (Residential real estate)$50 Sales comparison
approach
Adjustment for differences between
comparable sales
Not meaningful
N/A
Estimated Fair Values of Financial Instruments that are Reported at Amortized Cost in Consolidated Balance Sheets
June 30, 2024December 31, 2023
(in thousands)Carrying
Amount
Fair
Value
Carrying
Amount
Fair
Value
Financial assets:
Level 1 inputs:
Cash and due from banks$81,342 $81,342 $81,626 $81,626 
Cash at Federal Reserve and other banks125,216 125,216 17,075 17,075 
Level 2 inputs:
Securities held to maturity122,673 113,708 133,494 125,126 
Restricted equity securities17,250 N/A17,250 n/a
Level 3 inputs:
Loans, net6,619,009 6,252,316 6,672,948 6,278,577 
Financial liabilities:
Level 2 inputs:
Deposits8,050,230 8,045,400 7,834,038 7,828,554 
Other borrowings247,773 247,773 632,582 632,582 
Level 3 inputs:
Junior subordinated debt101,143 104,764 101,099 95,407