XML 35 R19.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Goodwill and Other Intangible Assets | 12 Months Ended
--- | ---
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract] |
Goodwill and Other Intangible Assets | Goodwill and Other Intangible Assets The following table summarizes the Company’s goodwill intangible as of the dates indicated:
(in thousands) | December 31, 2024 |  | Additions |  | Reductions |  | December 31, 2023
Goodwill | $ | 304,442 |  |  | $ | — |  |  | $ | — |  |  | $ | 304,442 |
Impairment exists when a Company’s carrying value exceeds its fair value. Goodwill is evaluated for impairment annually. At September 30, 2024, the Company had positive equity and the Company elected to perform a qualitative assessment to determine if it was more likely than not that the fair value of the Company exceeded its carrying value, including goodwill. The qualitative assessment indicated that it was more likely than not that the fair value of the reporting unit exceeds its carrying value, resulting in no impairment. For each of the years in the three year period ended December 31, 2024, there were no impairment charges recognized. The following table summarizes the Company’s core deposit intangibles (“CDI”) as of the dates indicated:
(in thousands) | December 31, 2024 |  | December 31, 2023
Core deposit intangibles, gross | $ | 38,240 |  |  | $ | 40,286 |
Fully amortized portion | — |  |  | (2,046) |
Core deposit intangibles, gross ending balance | 38,240 |  |  | 38,240 |
Accumulated amortization, gross | (27,688) |  |  | (23,616) |
Fully amortized portion | — |  |  | 2,046 |
Amortization expense | (4,120) |  |  | (6,118) |
Accumulated amortization, gross ending balance | (31,808) |  |  | (27,688) |
Core deposit intangible, net | $ | 6,432 |  | $ | 10,552
The Company's remaining net CDI balance of $6.4 million as of December 31, 2024 reflects gross balances recorded from the VRB acquisition on March 25, 2022 totaling $10.6 million and the FNBB acquisition on July 6, 2018 totaling $27.6 million. The following table summarizes the Company’s estimated core deposit intangible amortization (dollars in thousands):
Years Ended | Estimated CDI Amortization
2025 | $ | 1,961 |
2026 | 1,527 |
2027 | 1,008 |
2028 | 797 |
2029 | 587 |
Thereafter | 552 |
| $ | 6,432 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-30/tableOfContent Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-20/tableOfContent + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration