XML 34 R12.htm IDEA: XBRL DOCUMENT v3.25.2
Allowance for Credit Losses
6 Months Ended
Jun. 30, 2025
Allowance For Loan And Lease Losses [Abstract]  
Allowance for Credit Losses Allowance for Credit Losses
For the periods indicated, the following tables summarize the activity in the allowance for credit losses on loans which is recorded as a contra asset, and the reserve for unfunded commitments which is recorded on the balance sheet within other liabilities:
Allowance for credit losses – Three months ended June 30, 2025
(in thousands)Beginning
Balance
Charge-offsRecoveriesProvision (benefit)Ending 
Balance
Commercial real estate:
CRE non-owner occupied$39,670 $— $— $1,251 $40,921 
CRE owner occupied12,169 — (592)11,578 
Multifamily15,604 — — (507)15,097 
Farmland4,737 — — 2,151 6,888 
Total commercial real estate loans72,180 — 2,303 74,484 
Consumer:
SFR 1-4 1st DT liens10,995 — — 140 11,135 
SFR HELOCs and junior liens11,650 — 367 12,021 
Other2,895 (200)36 (569)2,162 
Total consumer loans25,540 (200)40 (62)25,318 
Commercial and industrial17,561 (8,384)60 787 10,024 
Construction10,346 — — 649 10,995 
Agriculture production2,768 (11)851 3,609 
Leases28 — — (3)25 
Allowance for credit losses on loans128,423 (8,595)102 4,525 124,455 
Reserve for unfunded commitments7,065 — — 140 7,205 
Total$135,488 $(8,595)$102 $4,665 $131,660 
Allowance for credit losses – Six months ended June 30, 2025
(in thousands)Beginning
Balance
Charge-offsRecoveriesProvision (benefit)Ending 
Balance
Commercial real estate:
CRE non-owner occupied$37,229 $— $— $3,692 $40,921 
CRE owner occupied15,747 — (4,170)11,578 
Multifamily15,913 — — (816)15,097 
Farmland3,960 — — 2,928 6,888 
Total commercial real estate loans72,849 — 1,634 74,484 
Consumer:
SFR 1-4 1st DT liens14,227 — — (3,092)11,135 
SFR HELOCs and junior liens10,411 — 16 1,594 12,021 
Other2,825 (317)73 (419)2,162 
Total consumer loans27,463 (317)89 (1,917)25,318 
Commercial and industrial14,397 (8,641)166 4,102 10,024 
Construction7,224 — — 3,771 10,995 
Agriculture production3,403 (11)614 (397)3,609 
Leases30 — — (5)25 
Allowance for credit losses on loans125,366 (8,969)870 7,188 124,455 
Reserve for unfunded commitments6,000 — — 1,205 7,205 
Total$131,366 $(8,969)$870 $8,393 $131,660 
The Company consistently seeks to refine its estimation methodology for determining the allowance for credit losses, the effects of which were insignificant during the current period, and are expected to be insignificant in future periods. Management continues to estimate the appropriate level of reserves using all relevant information, from both internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Management believes the primary risks inherent in the portfolio are a general decline in the economy or GDP, a decline in real estate market values, rising unemployment, increasing vacancy rates, and increases inflation or interest rates in the absence of economic improvement or any other such factors. Any one or a combination of these events may adversely affect a borrower's ability to repay its loan, resulting in increased delinquencies and loan losses. Although Management believes the Company has established and maintained the ACL on loans at appropriate levels, changes in reserves may be necessary if actual economic and other conditions differ substantially from the forecast used in estimating the ACL.
For the periods indicated, the following tables summarize the activity in the allowance for credit losses on loans which is recorded as a contra asset, and the reserve for unfunded commitments which is recorded on the balance sheet within other liabilities:
Allowance for credit losses – Year ended December 31, 2024
(in thousands)Beginning
Balance
Charge-offsRecoveriesProvision
(benefit)
Ending Balance
Commercial real estate:
CRE non-owner occupied$35,077 $— $187 $1,965 $37,229 
CRE owner occupied15,081 — 664 15,747 
Multifamily14,418 — — 1,495 15,913 
Farmland4,288 — — (328)3,960 
Total commercial real estate loans68,864 — 189 3,796 72,849 
Consumer:
SFR 1-4 1st DT liens14,009 (27)— 245 14,227 
SFR HELOCs and junior liens10,273 (41)395 (216)10,411 
Other3,171 (746)217 183 2,825 
Total consumer loans27,453 (814)612 212 27,463 
Commercial and industrial12,750 (1,787)547 2,887 14,397 
Construction8,856 — — (1,632)7,224 
Agriculture production3,589 (1,450)65 1,199 3,403 
Leases10 — — 20 30 
Allowance for credit losses on loans121,522 (4,051)1,413 6,482 125,366 
Reserve for unfunded commitments5,850 — — 150 6,000 
Total$127,372 $(4,051)$1,413 $6,632 $131,366 
Allowance for credit losses – Three months ended June 30, 2024
(in thousands)Beginning
Balance
Charge-offsRecoveriesProvision
(benefit)
Ending Balance
Commercial real estate:
CRE non-owner occupied$36,687 $— $— $468 $37,155 
CRE owner occupied16,111 — (239)15,873 
Multifamily15,682 — — 291 15,973 
Farmland3,695 — — 336 4,031 
Total commercial real estate loans72,175 — 856 73,032 
Consumer:
SFR 1-4 1st DT liens14,140 — — 464 14,604 
SFR HELOCs and junior liens9,942 (9)51 103 10,087 
Other3,359 (118)81 (339)2,983 
Total consumer loans27,441 (127)132 228 27,674 
Commercial and industrial11,867 (870)261 870 12,128 
Construction9,162 — — (1,696)7,466 
Agriculture production3,708 (613)81 3,180 
Leases41 — — (4)37 
Allowance for credit losses on loans124,394 (1,610)398 335 123,517 
Reserve for unfunded commitments6,140 — — 70 6,210 
Total$130,534 $(1,610)$398 $405 $129,727 
Allowance for credit losses – Six months ended June 30, 2024
(in thousands)Beginning
Balance
Charge-offsRecoveriesProvision
(benefit)
Ending Balance
Commercial real estate:
CRE non-owner occupied$35,077 $— $— $2,078 $37,155 
CRE owner occupied15,081 — 791 15,873 
Multifamily14,418 — — 1,555 15,973 
Farmland4,288 — — (257)4,031 
Total commercial real estate loans68,864 — 4,167 73,032 
Consumer:
SFR 1-4 1st DT liens14,009 (26)— 621 14,604 
SFR HELOCs and junior liens10,273 (41)100 (245)10,087 
Other3,171 (368)121 59 2,983 
Total consumer loans27,453 (435)221 435 27,674 
Commercial and industrial12,750 (1,000)283 95 12,128 
Construction8,856 — — (1,390)7,466 
Agriculture production3,589 (1,450)25 1,016 3,180 
Leases10 — — 27 37 
Allowance for credit losses on loans121,522 (2,885)530 4,350 123,517 
Reserve for unfunded commitments5,850 — — 360 6,210 
Total$127,372 $(2,885)$530 $4,710 $129,727 
As part of the on-going monitoring of the credit quality of the Company’s loan portfolio, management tracks certain credit quality indicators including, but not limited to, trends relating to (i) the level of criticized and classified loans, (ii) net charge-offs, (iii) non-performing loans, and (iv) delinquency within the portfolio. The Company analyzes loans individually to classify the loans as to credit risk and grading. This analysis is performed annually for all outstanding balances greater than $1 million and non-homogeneous loans, such as commercial real estate loans, unless other indicators, such as delinquency, trigger more frequent evaluation. Loans below the $1 million threshold and homogenous in nature are evaluated as needed for proper grading based on delinquency and borrower credit scores.
The Company utilizes a risk grading system to assign a risk grade to each of its loans. Loans are graded on a scale ranging from Pass to Loss. A description of the general characteristics of the risk grades is as follows:
Pass – This grade represents loans ranging from acceptable to very little or no credit risk. These loans typically meet most if not all policy standards in regard to: loan amount as a percentage of collateral value, debt service coverage, profitability, leverage, and working capital.
Special Mention – This grade represents “Other Assets Especially Mentioned” in accordance with regulatory guidelines and includes loans that display some potential weaknesses which, if left unaddressed, may result in deterioration of the repayment prospects for the asset or may inadequately protect the Company’s position in the future. These loans warrant more than normal supervision and attention.
Substandard – This grade represents “Substandard” loans in accordance with regulatory guidelines. Loans within this rating typically exhibit weaknesses that are well defined to the point that repayment is jeopardized. Loss potential is, however, not necessarily evident. The underlying collateral supporting the credit appears to have sufficient value to protect the Company from loss of principal and accrued interest, or the loan has been written down to the point where this is true. There is a definite need for a well-defined workout/rehabilitation program.
Doubtful – This grade represents “Doubtful” loans in accordance with regulatory guidelines. An asset classified as Doubtful has all the weaknesses inherent in a loan classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral, and financing plans.
Loss – This grade represents “Loss” loans in accordance with regulatory guidelines. A loan classified as Loss is considered uncollectible and of such little value that its continuance as a bankable asset is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off the loan, even though some recovery may be affected in the future. The portion of the loan that is graded loss should be charged off no later than the end of the quarter in which the loss is identified.
Based on the most recent analysis performed, the risk category of loans by class of loans is as follows for the period indicated:
Term Loans Amortized Cost Basis by Origination Year – As of June 30, 2025Revolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
(in thousands)20252024202320222021Prior
Commercial real estate:
CRE non-owner occupied risk ratings
Pass$134,117 $188,430 $179,403 $416,411 $273,727 $1,029,079 $170,755 $— $2,391,922 
Special Mention— — 10,581 11,697 3,697 3,303 769 30,047 
Substandard— — — — 459 16,521 — 16,980 
Doubtful/Loss— — — — — — — — — 
Total $134,117 $188,430 $189,984 $428,108 $277,883 $1,048,903 $171,524 $— $2,438,949 
Year-to-date gross charge-offs$— $— $— $— $— $— $— $— $— 
Commercial real estate:
CRE owner occupied risk ratings
Pass$81,231 $81,017 $74,029 $184,347 $169,546 $331,432 $48,361 $— $969,963 
Special Mention— 137 364 1,917 242 4,349 — — 7,009 
Substandard— 1,423 237 5,968 5,482 7,025 98 — 20,233 
Doubtful/Loss— — — — — — — — — 
Total$81,231 $82,577 $74,630 $192,232 $175,270 $342,806 $48,459 $— $997,205 
Year-to-date gross charge-offs$— $— $— $— $— $— $— $— $— 
Term Loans Amortized Cost Basis by Origination Year – As of June 30, 2025Revolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
(in thousands)20252024202320222021Prior
Commercial real estate:
Multifamily risk ratings
Pass$27,059 $69,743 $27,703 $172,501 $290,906 $396,828 $40,268 $— $1,025,008 
Special Mention— — — — — 205 3,393 — 3,598 
Substandard— — — 460 — 986 — — 1,446 
Doubtful/Loss— — — — — — — — — 
Total$27,059 $69,743 $27,703 $172,961 $290,906 $398,019 $43,661 $— $1,030,052 
Year-to-date gross charge-offs$— $— $— $— $— $— $— $— $— 
Commercial real estate:
Farmland risk ratings
Pass$6,179 $23,378 $18,416 $34,878 $20,129 $47,705 $32,942 $— $183,627 
Special Mention390 — — 2,051 3,237 3,863 2,743 — 12,284 
Substandard— — 3,616 9,682 24,117 14,110 17,090 — 68,615 
Doubtful/Loss— — — — — — — — — 
Total$6,569 $23,378 $22,032 $46,611 $47,483 $65,678 $52,775 $— $264,526 
Year-to-date gross charge-offs$— $— $— $— $— $— $— $— $— 
Consumer loans:
SFR 1-4 1st DT liens risk ratings
Pass$38,151 $55,570 $98,686 $165,908 $232,105 $241,674 $— $4,937 $837,031 
Special Mention— — — 291 1,555 1,036 — 316 3,198 
Substandard— — 232 131 4,158 4,753 — 705 9,979 
Doubtful/Loss— — — — — — — — — 
Total$38,151 $55,570 $98,918 $166,330 $237,818 $247,463 $— $5,958 $850,208 
Year-to-date gross charge-offs$— $— $— $— $— $— $— $— $— 
Consumer loans:
SFR HELOCs and junior liens risk ratings
Pass$909 $— $— $— $— $60 $370,873 $5,663 $377,505 
Special Mention— — — — — 6,877 449 7,327 
Substandard— — — — — — 5,115 397 5,512 
Doubtful/Loss— — — — — — — — — 
Total$909 $— $— $— $— $61 $382,865 $6,509 $390,344 
Year-to-date gross charge-offs$— $— $— $— $— $— $— $— $— 
Consumer loans:
Other risk ratings
Pass$2,791 $6,242 $16,998 $4,864 $4,847 $9,946 $583 $— $46,271 
Special Mention— — 350 31 275 153 30 — 839 
Substandard66 247 292 145 271 — 1,029 
Doubtful/Loss— — — — — — — — — 
Total$2,797 $6,308 $17,595 $5,187 $5,267 $10,370 $615 $— $48,139 
Year-to-date gross charge-offs$234 $59 $15 $— $— $$$— $317 
Term Loans Amortized Cost Basis by Origination Year – As of June 30, 2025Revolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
(in thousands)20252024202320222021Prior
Commercial and industrial loans:
Commercial and industrial risk ratings
Pass$30,259 $48,377 $45,473 $64,950 $44,046 $8,818 $213,219 $99 $455,241 
Special Mention81 308 879 1,539 525 2,776 — 6,117 
Substandard— 206 66 392 770 281 4,292 47 6,054 
Doubtful/Loss— — — 56 96 — — — 152 
Total$30,340 $48,891 $46,418 $66,937 $45,437 $9,108 $220,287 $146 $467,564 
Year-to-date gross charge-offs$198 $95 $— $— $— $— $8,348 $— $8,641 
Construction loans:
Construction risk ratings
Pass$9,339 $63,699 $131,262 $71,438 $13,897 $13,371 $— $— $303,006 
Special Mention— — — — — — — — — 
Substandard— — — 885 529 500 — — 1,914 
Doubtful/Loss— — — — — — — — — 
Total$9,339 $63,699 $131,262 $72,323 $14,426 $13,871 $— $— $304,920 
Year-to-date gross charge-offs$— $— $— $— $— $— $— $— $— 
Agriculture production loans:
Agriculture production risk ratings
Pass$606 $907 $1,248 $1,797 $581 $6,696 $143,967 $— $155,802 
Special Mention— — — — — 191 2,605 — 2,796 
Substandard— — — 93 292 33 2,441 — 2,859 
Doubtful/Loss— — — — — — — — — 
Total$606 $907 $1,248 $1,890 $873 $6,920 $149,013 $— $161,457 
Year-to-date gross charge-offs$— $— $— $— $— $11 $— $— $11 
Leases:
Lease risk ratings
Pass$5,629 $— $— $— $— $— $— $— $5,629 
Special Mention— — — — — — — — — 
Substandard— — — — — — — — — 
Doubtful/Loss— — — — — — — — — 
Total$5,629 $— $— $— $— $— $— $— $5,629 
Year-to-date gross charge-offs$— $— $— $— $— $— $— $— $— 
Total loans outstanding:
Risk ratings
Pass$336,270 $537,363 $593,218 $1,117,094 $1,049,784 $2,085,609 $1,020,968 $10,699 $6,751,005 
Special Mention471 445 12,174 17,526 9,531 13,110 19,193 765 73,215 
Substandard1,695 4,398 17,903 35,952 44,480 29,038 1,149 134,621 
Doubtful/Loss— — — 56 96 — — — 152 
Total$336,747 $539,503 $609,790 $1,152,579 $1,095,363 $2,143,199 $1,069,199 $12,613 $6,958,993 
Year-to-date gross charge-offs$432 $154 $15 $— $— $15 $8,353 $— $8,969 
Term Loans Amortized Cost Basis by Origination Year – As of December 31, 2024Revolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
(in thousands)20242023202220212019Prior
Commercial real estate:
CRE non-owner occupied risk ratings
Pass$184,623 $177,650 $408,129 $282,953 $152,278 $909,735 $163,628 $— $2,278,996 
Special Mention— 836 1,688 — — 24,840 506 — 27,870 
Substandard— — — — — 16,170 — — 16,170 
Doubtful/Loss— — — — — — — — — 
Total$184,623 $178,486 $409,817 $282,953 $152,278 $950,745 $164,134 $— $2,323,036 
Period end gross write-offs$— $— $— $— $— $— $— $— $— 
Commercial real estate:
CRE owner occupied risk ratings
Pass$83,320 $75,804 $191,619 $177,134 $104,490 $254,282 $35,961 $— $922,610 
Special Mention1,618 — 2,699 1,731 206 11,950 — — 18,204 
Substandard— 242 7,798 5,380 3,490 3,644 47 — 20,601 
Doubtful/Loss— — — — — — — — — 
Total$84,938 $76,046 $202,116 $184,245 $108,186 $269,876 $36,008 $— $961,415 
Period end gross write-offs$— $— $— $— $— $— $— $— $— 
Commercial real estate:
Multifamily risk ratings
Pass$65,376 $27,904 $171,470 $294,317 $117,889 $289,229 $44,816 $— $1,011,001 
Special Mention— — — 11,926 — 207 3,393 — 15,526 
Substandard— — 480 — 554 474 — — 1,508 
Doubtful/Loss— — — — — — — — — 
Total$65,376 $27,904 $171,950 $306,243 $118,443 $289,910 $48,209 $— $1,028,035 
Period end gross write-offs$— $— $— $— $— $— $— $— $— 
Commercial real estate:
Farmland risk ratings
Pass$23,780 $18,205 $45,582 $20,832 $15,066 $36,909 $44,083 $— $204,457 
Special Mention— — 2,057 7,944 47 3,764 1,356 — 15,168 
Substandard— 2,770 — 20,414 — 10,416 11,921 — 45,521 
Doubtful/Loss— — — — — — — — — 
Total$23,780 $20,975 $47,639 $49,190 $15,113 $51,089 $57,360 $— $265,146 
Period end gross write-offs$— $— $— $— $— $— $— $— $— 
Consumer loans:
SFR 1-4 1st DT liens risk ratings
Pass$60,203 $113,467 $173,217 $241,388 $115,915 $137,361 $— $3,952 $845,503 
Special Mention— — 60 — — 892 — 239 1,191 
Substandard— 244 137 3,467 2,092 6,393 — 633 12,966 
Doubtful/Loss— — — — — — — — — 
Total$60,203 $113,711 $173,414 $244,855 $118,007 $144,646 $— $4,824 $859,660 
Period end gross write-offs$— $27 $— $— $— $— $— $— $27 
Term Loans Amortized Cost Basis by Origination Year – As of December 31, 2024Revolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
(in thousands)20242023202220212019Prior
Consumer loans:
SFR HELOCs and junior liens risk ratings
Pass$236 $— $— $— $— $68 $345,902 $5,799 $352,005 
Special Mention— — — — — 6,082 327 6,413 
Substandard— — — — — — 4,579 423 5,002 
Doubtful/Loss— — — — — — — — — 
Total$236 $— $— $— $— $72 $356,563 $6,549 $363,420 
Period end gross write-offs$— $— $— $— $— $— $41 $— $41 
Consumer loans:
Other risk ratings
Pass$10,371 $21,746 $5,891 $6,059 $4,917 $6,991 $610 $— $56,585 
Special Mention— 63 34 227 107 41 21 — 493 
Substandard37 152 304 111 294 — 901 
Doubtful/Loss— — — — — — — — — 
Total$10,408 $21,961 $6,229 $6,397 $5,026 $7,326 $632 $— $57,979 
Period end gross write-offs$385 $88 $40 $74 $37 $108 $14 $— $746 
Commercial and industrial loans:
Commercial and industrial risk ratings
Pass$73,321 $49,921 $61,634 $48,255 $3,721 $8,463 $203,978 $150 $449,443 
Special Mention137 775 1,970 63 275 851 3,197 — 7,268 
Substandard272 35 682 728 — 596 12,200 47 14,560 
Doubtful/Loss— — — — — — — — — 
Total$73,730 $50,731 $64,286 $49,046 $3,996 $9,910 $219,375 $197 $471,271 
Period end gross write-offs$389 $— $178 $95 $24 $— $1,101 $— $1,787 
Construction loans:
Construction risk ratings
Pass$36,031 $124,759 $80,269 $11,354 $6,714 $7,359 $— $— $266,486 
Special Mention— — 13,390 — — — — — 13,390 
Substandard— — — — — 57 — — 57 
Doubtful/Loss— — — — — — — — — 
Total$36,031 $124,759 $93,659 $11,354 $6,714 $7,416 $— $— $279,933 
Period end gross write-offs$— $— $— $— $— $— $— $— $— 
Agriculture production loans:
Agriculture production risk ratings
Pass$265 $1,434 $2,297 $905 $175 $7,477 $133,115 $— $145,668 
Special Mention— — — — 218 5,192 — 5,412 
Substandard— — 138 485 107 12 — — 742 
Doubtful/Loss— — — — — — — — — 
Total$265 $1,434 $2,435 $1,390 $284 $7,707 $138,307 $— $151,822 
Period end gross write-offs$— $— $173 $— $— $— $1,277 $— $1,450 
Term Loans Amortized Cost Basis by Origination Year – As of December 31, 2024Revolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
(in thousands)20242023202220212019Prior
Leases:
Lease risk ratings
Pass$6,806 $— $— $— $— $— $— $— $6,806 
Special Mention— — — — — — — — — 
Substandard— — — — — — — — — 
Doubtful/Loss— — — — — — — — — 
Total$6,806 $— $— $— $— $— $— $— $6,806 
Period end gross write-offs$— $— $— $— $— $— $— $— $— 
Total loans outstanding:
Risk ratings
Pass$544,332 $610,890 $1,140,108 $1,083,197 $521,165 $1,657,874 $972,093 $9,901 $6,539,560 
Special Mention1,755 1,674 21,898 21,891 637 42,767 19,747 566 110,935 
Substandard309 3,443 9,539 30,585 6,245 38,056 28,748 1,103 118,028 
Doubtful/Loss— — — — — — — — — 
Total$546,396 $616,007 $1,171,545 $1,135,673 $528,047 $1,738,697 $1,020,588 $11,570 $6,768,523 
Period end gross write-offs$774 $115 $391 $169 $61 $108 $2,433 $— $4,051 
The following table shows the ending balance of current and past due originated loans by loan category as of the date indicated:

Analysis of Past Due Loans - As of June 30, 2025
(in thousands)30-59 days60-89 days> 90 daysTotal Past
Due Loans
CurrentTotal
Commercial real estate:
CRE non-owner occupied$4,871 $33 $3,009 $7,913 $2,431,036 $2,438,949 
CRE owner occupied1,513 — 5,155 6,668 990,537 997,205 
Multifamily460 — — 460 1,029,592 1,030,052 
Farmland— — 14,339 14,339 250,187 264,526 
Total commercial real estate loans6,844 33 22,503 29,380 4,701,352 4,730,732 
Consumer:
SFR 1-4 1st DT liens118 132 1,079 1,329 848,879 850,208 
SFR HELOCs and junior liens2,926 818 1,749 5,493 384,851 390,344 
Other119 64 170 353 47,786 48,139 
Total consumer loans3,163 1,014 2,998 7,175 1,281,516 1,288,691 
Commercial and industrial491 230 1,183 1,904 465,660 467,564 
Construction— 529 1,334 1,863 303,057 304,920 
Agriculture production— — 2,643 2,643 158,814 161,457 
Leases— — — — 5,629 5,629 
Total$10,498 $1,806 $30,661 $42,965 $6,916,028 $6,958,993 
Analysis of Past Due Loans - As of December 31, 2024
(in thousands)30-59 days60-89 days> 90 daysTotal Past
Due Loans
CurrentTotal
Commercial real estate:
CRE non-owner occupied$221 $— $2,452 $2,673 $2,320,363 $2,323,036 
CRE owner occupied1,625 85 3,619 5,329 956,086 961,415 
Multifamily1,120 — — 1,120 1,026,915 1,028,035 
Farmland2,686 113 6,145 8,944 256,202 265,146 
Total commercial real estate loans5,652 198 12,216 18,066 4,559,566 4,577,632 
Consumer:
SFR 1-4 1st DT liens— 1,556 1,562 858,098 859,660 
SFR HELOCs and junior liens201 852 1,078 2,131 361,289 363,420 
Other50 — 132 182 57,797 57,979 
Total consumer loans251 858 2,766 3,875 1,277,184 1,281,059 
Commercial and industrial537 308 9,257 10,102 461,169 471,271 
Construction— — — — 279,933 279,933 
Agriculture production37 317 314 668 151,154 151,822 
Leases— — — — 6,806 6,806 
Total$6,477 $1,681 $24,553 $32,711 $6,735,812 $6,768,523 
The following table shows the ending balance of non accrual loans by loan category as of the date indicated:
Non Accrual Loans
As of June 30, 2025As of December 31, 2024
(in thousands)Non accrual with no allowance for credit lossesTotal non accrualPast due 90 days or more and still accruingNon accrual with no allowance for credit lossesTotal non accrualPast due 90 days or more and still accruing
Commercial real estate:
CRE non-owner occupied$3,548 $3,548 $— $3,017 $3,017 $— 
CRE owner occupied6,676 6,676 — 3,632 3,874 — 
Multifamily460 460 — 480 480 — 
Farmland27,017 35,811 — 12,483 16,195 — 
Total commercial real estate loans37,701 46,495 — 19,612 23,566 — 
Consumer:
SFR 1-4 1st DT liens5,567 6,376 — 5,979 5,979 — 
SFR HELOCs and junior liens4,268 4,786 — 3,370 3,868 — 
Other111 318 — 41 204 — 
Total consumer loans9,946 11,480 — 9,390 10,051 — 
Commercial and industrial899 1,700 198 830 9,707 59 
Construction1,914 1,914 — 57 57 — 
Agriculture production1,988 2,996 — — 656 — 
Leases— — — — — — 
Sub-total52,448 64,585 198 29,889 44,037 59 
Less: Guaranteed loans(1,051)(1,082)— (828)(816)— 
Total, net$51,397 $63,503 $198 $29,061 $43,221 $59 
Interest income on non accrual loans that would have been recognized during the three months ended June 30, 2025 and 2024, if all such loans had been current in accordance with their original terms, totaled $2.1 million and $0.6 million, respectively. Interest income actually recognized on these originated loans during the three months ended June 30, 2025 and 2024 was $0.3 million and zero , respectively.
The following tables present the amortized cost basis of collateral dependent loans by class of loans as of the following periods:

As of June 30, 2025
(in thousands)RetailOfficeWarehouseOtherMultifamilyFarmlandSFR-1st DeedSFR-2nd DeedAutomobile/TruckA/R and InventoryEquipmentTotal
Commercial real estate:
CRE non-owner occupied$3,009 $345 $— $194 $— $— $— $— $— $— $— $3,548 
CRE owner occupied6,341 243 — 91 — — — — — — — 6,675 
Multifamily— — — — 460 — — — — — — 460 
Farmland— — — — — 35,811 — — — — — 35,811 
Total commercial real estate loans9,350 588 — 285 460 35,811 — — — — — 46,494 
Consumer:
SFR 1-4 1st DT liens— — — — — — 6,376 — — — — 6,376 
SFR HELOCs and junior liens— — — — — — 1,643 2,923 — — — 4,566 
Other— — — — — — — — 311 — — 311 
Total consumer loans— — — — — — 8,019 2,923 311 — — 11,253 
Commercial and industrial— — — — — — — — — 727 973 1,700 
Construction— — — 1,414 — — 500 — — — — 1,914 
Agriculture production— — — 202 — 2,441 — — — — 353 2,996 
Leases— — — — — — — — — — — — 
Total$9,350 $588 $— $1,901 $460 $38,252 $8,519 $2,923 $311 $727 $1,326 $64,357 

As of December 31, 2024
(in thousands)RetailOfficeWarehouseOtherMultifamilyFarmlandSFR -1st DeedSFR -2nd DeedAutomobile/TruckA/R and InventoryEquipmentTotal
Commercial real estate:
CRE non-owner occupied$2,452 $356 $— $210 $— $— $— $— $— $— $— $3,018 
CRE owner occupied— 260 142 3,472 — — — — — — — 3,874 
Multifamily— — — — 480 — — — — — — 480 
Farmland— — — — — 16,448 — — — — — 16,448 
Total commercial real estate loans2,452 616 142 3,682 480 16,448 — — — — — 23,820 
Consumer:
SFR 1-4 1st DT liens— — — — — — 5,979 — — — — 5,979 
SFR HELOCs and junior liens— — — — — — 1,291 2,079 — — — 3,370 
Other— — — — — — — — 132 — — 132 
Total consumer loans— — — — — — 7,270 2,079 132 — — 9,481 
Commercial and industrial— — — 8,334 — — — 54 — 530 788 9,706 
Construction— — — — — — 57 — — — — 57 
Agriculture production— — — — — — — — — — 12 12 
Leases— — — — — — — — — — — — 
Total$2,452 $616 $142 $12,016 $480 $16,448 $7,327 $2,133 $132 $530 $800 $43,076 
Modifications to borrowers experiencing financial difficulty may include interest rate reductions, principal or interest forgiveness, forbearance, term extensions, and other actions intended to minimize economic loss and to avoid foreclosure or repossession of collateral.

The following tables show the amortized cost basis of loans that were both experiencing financial difficulty and modified during the periods presented. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivables is also presented below.
For the three months ended
June 30, 2025June 30, 2024
(in thousands)Combination - Term Extension/Rate ChangePayment Delay/Term ExtensionTotal % of Loans OutstandingPayment Delay/Term ExtensionPayment Delay/Term ReductionTotal % of Loans Outstanding
Multifamily$— $— — %$295 $— n/m
Commercial and industrial— — — 166 — n/m
Total$— $— — %$461 $— 0.01 %
For the six months ended
June 30, 2025June 30, 2024
(in thousands)Combination - Term Extension/Rate ChangePayment Delay/Term ExtensionTotal % of Loans OutstandingPayment Delay/Term ExtensionCombination - Term Extension/Rate ChangeTotal % of Loans Outstanding
Commercial real estate:
CRE non-owner occupied$— $— — %$— $211 n/m
Multifamily— — — 295 — n/m
SFR HELOCs and junior liens— — — 41 — n/m
Commercial and industrial— — — 682— 0.01 %
Total$— $— — %$1,018 $211 0.02 %

There were no significant loan modifications made to borrowers experiencing financial difficulty during the three and six months ended June 30, 2025.

For the three months ended June 30, 2024:
Modification TypeLoan TypeFinancial Effect
Payment delay / term extensionMultifamily
Added 12 months to the life of the loan
Payment delay / term extensionCommercial and industrial
Added a weighted average 60 months to the life of the loans
For the six months ended June 30, 2024:
Modification TypeLoan TypeFinancial Effect
Combination - term extension / rate changeCRE non-owner occupied
Added 120 months to the life of the loan; converted from variable to fixed interest rate
Payment delay / term extensionSFR HELOCs and junior liens
Added 60 months to the life of the loan
Payment delay / term extensionCommercial and industrial
Added a weighted average 53 months to the life of the loans

During the six months ended June 30, 2025 and June 30, 2024, respectively, there were no loans with payment defaults by borrowers experiencing financial difficulty which had material modifications in rate, term or principal forgiveness during the twelve months prior to default.