XML 24 R12.htm IDEA: XBRL DOCUMENT v3.25.3
Allowance for Credit Losses
9 Months Ended
Sep. 30, 2025
Allowance For Loan And Lease Losses [Abstract]  
Allowance for Credit Losses Allowance for Credit Losses
For the periods indicated, the following tables summarize the activity in the allowance for credit losses on loans which is recorded as a contra asset, and the reserve for unfunded commitments which is recorded on the balance sheet within other liabilities:
Allowance for credit losses – Three months ended September 30, 2025
(in thousands)Beginning
Balance
Charge-offsRecoveriesProvision (benefit)Ending 
Balance
Commercial real estate:
CRE non-owner occupied$40,921 $— $— $258 $41,179 
CRE owner occupied11,578 — — 352 11,930 
Multifamily15,097 — — 609 15,706 
Farmland6,888 — — (686)6,202 
Total commercial real estate loans74,484 — — 533 75,017 
Consumer:
SFR 1-4 1st DT liens11,135 — — (113)11,022 
SFR HELOCs and junior liens12,021 — 337 12,362 
Other2,162 (142)30 314 2,364 
Total consumer loans25,318 (142)34 538 25,748 
Commercial and industrial10,024 (595)89 (429)9,089 
Construction10,995 — — (203)10,792 
Agriculture production3,609 — — 292 3,901 
Leases25 — — (1)24 
Allowance for credit losses on loans124,455 (737)123 730 124,571 
Reserve for unfunded commitments7,205 — — (60)7,145 
Total$131,660 $(737)$123 $670 $131,716 

Allowance for credit losses – Nine months ended September 30, 2025
(in thousands)Beginning
Balance
Charge-offsRecoveriesProvision (benefit)Ending 
Balance
Commercial real estate:
CRE non-owner occupied$37,229 $— $— $3,950 $41,179 
CRE owner occupied15,747 — (3,818)11,930 
Multifamily15,913 — — (207)15,706 
Farmland3,960 — — 2,242 6,202 
Total commercial real estate loans72,849 — 2,167 75,017 
Consumer:
SFR 1-4 1st DT liens14,227 — — (3,205)11,022 
SFR HELOCs and junior liens10,411 — 20 1,931 12,362 
Other2,825 (459)103 (105)2,364 
Total consumer loans27,463 (459)123 (1,379)25,748 
Commercial and industrial14,397 (9,236)255 3,673 9,089 
Construction7,224 — — 3,568 10,792 
Agriculture production3,403 (11)614 (105)3,901 
Leases30 — — (6)24 
Allowance for credit losses on loans125,366 (9,706)993 7,918 124,571 
Reserve for unfunded commitments6,000 — — 1,145 7,145 
Total$131,366 $(9,706)$993 $9,063 $131,716 
The Company consistently seeks to refine its estimation methodology for determining the allowance for credit losses, the effects of which were insignificant during the current period, and are expected to be insignificant in future periods. Management continues to estimate the appropriate level of reserves using all relevant information, from both internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Management believes the primary risks inherent in the portfolio are a general decline in the economy or GDP, a decline in real estate market values, rising unemployment, increasing vacancy rates, and increases inflation or interest rates in the absence of economic improvement or any other such factors. Any one or a combination of these events may adversely affect a borrower's ability to repay its loan, resulting in increased delinquencies and loan losses. Although Management believes the Company has established and maintained the ACL on loans at appropriate levels, changes in reserves may be necessary if actual economic and other conditions differ substantially from the forecast used in estimating the ACL.
For the periods indicated, the following tables summarize the activity in the allowance for credit losses on loans which is recorded as a contra asset, and the reserve for unfunded commitments which is recorded on the balance sheet within other liabilities:
Allowance for credit losses – Year ended December 31, 2024
(in thousands)Beginning
Balance
Charge-offsRecoveriesProvision
(benefit)
Ending Balance
Commercial real estate:
CRE non-owner occupied$35,077 $— $187 $1,965 $37,229 
CRE owner occupied15,081 — 664 15,747 
Multifamily14,418 — — 1,495 15,913 
Farmland4,288 — — (328)3,960 
Total commercial real estate loans68,864 — 189 3,796 72,849 
Consumer:
SFR 1-4 1st DT liens14,009 (27)— 245 14,227 
SFR HELOCs and junior liens10,273 (41)395 (216)10,411 
Other3,171 (746)217 183 2,825 
Total consumer loans27,453 (814)612 212 27,463 
Commercial and industrial12,750 (1,787)547 2,887 14,397 
Construction8,856 — — (1,632)7,224 
Agriculture production3,589 (1,450)65 1,199 3,403 
Leases10 — — 20 30 
Allowance for credit losses on loans121,522 (4,051)1,413 6,482 125,366 
Reserve for unfunded commitments5,850 — — 150 6,000 
Total$127,372 $(4,051)$1,413 $6,632 $131,366 
Allowance for credit losses – Three months ended September 30, 2024
(in thousands)Beginning
Balance
Charge-offsRecoveriesProvision
(benefit)
Ending Balance
Commercial real estate:
CRE non-owner occupied$37,155 $— $— $(949)$36,206 
CRE owner occupied15,873 — (492)15,382 
Multifamily15,973 — — (238)15,735 
Farmland4,031 — — (15)4,016 
Total commercial real estate loans73,032 — (1,694)71,339 
Consumer:
SFR 1-4 1st DT liens14,604 — — (238)14,366 
SFR HELOCs and junior liens10,087 — 196 (98)10,185 
Other2,983 (170)63 77 2,953 
Total consumer loans27,674 (170)259 (259)27,504 
Commercial and industrial12,128 (274)106 2,493 14,453 
Construction7,466 — — (347)7,119 
Agriculture production3,180 — 131 3,312 
Leases37 — — (4)33 
Allowance for credit losses on loans123,517 (444)367 320 123,760 
Reserve for unfunded commitments6,210 — — (100)6,110 
Total$129,727 $(444)$367 $220 $129,870 
Allowance for credit losses – Nine months ended September 30, 2024
(in thousands)Beginning
Balance
Charge-offsRecoveriesProvision
(benefit)
Ending Balance
Commercial real estate:
CRE non-owner occupied$35,077 $— $— $1,129 $36,206 
CRE owner occupied15,081 — 299 15,382 
Multifamily14,418 — — 1,317 15,735 
Farmland4,288 — — (272)4,016 
Total commercial real estate loans68,864 — 2,473 71,339 
Consumer:
SFR 1-4 1st DT liens14,009 (26)— 383 14,366 
SFR HELOCs and junior liens10,273 (41)296 (343)10,185 
Other3,171 (538)184 136 2,953 
Total consumer loans27,453 (605)480 176 27,504 
Commercial and industrial12,750 (1,274)389 2,588 14,453 
Construction8,856 — — (1,737)7,119 
Agriculture production3,589 (1,450)26 1,147 3,312 
Leases10 — — 23 33 
Allowance for credit losses on loans121,522 (3,329)897 4,670 123,760 
Reserve for unfunded commitments5,850 — — 260 6,110 
Total$127,372 $(3,329)$897 $4,930 $129,870 
As part of the on-going monitoring of the credit quality of the Company’s loan portfolio, management tracks certain credit quality indicators including, but not limited to, trends relating to (i) the level of criticized and classified loans, (ii) net charge-offs, (iii) non-performing loans, and (iv) delinquency within the portfolio. The Company analyzes loans individually to classify the loans as to credit risk and grading. This analysis is performed annually for all outstanding balances greater than $1 million and non-homogeneous loans, such as commercial real estate loans, unless other indicators, such as delinquency, trigger more frequent evaluation. Loans below the $1 million threshold and homogenous in nature are evaluated as needed for proper grading based on delinquency and borrower credit scores.
The Company utilizes a risk grading system to assign a risk grade to each of its loans. Loans are graded on a scale ranging from Pass to Loss. A description of the general characteristics of the risk grades is as follows:
Pass – This grade represents loans ranging from acceptable to very little or no credit risk. These loans typically meet most if not all policy standards in regard to: loan amount as a percentage of collateral value, debt service coverage, profitability, leverage, and working capital.
Special Mention – This grade represents “Other Assets Especially Mentioned” in accordance with regulatory guidelines and includes loans that display some potential weaknesses which, if left unaddressed, may result in deterioration of the repayment prospects for the asset or may inadequately protect the Company’s position in the future. These loans warrant more than normal supervision and attention.
Substandard – This grade represents “Substandard” loans in accordance with regulatory guidelines. Loans within this rating typically exhibit weaknesses that are well defined to the point that repayment is jeopardized. Loss potential is, however, not necessarily evident. The underlying collateral supporting the credit appears to have sufficient value to protect the Company from loss of principal and accrued interest, or the loan has been written down to the point where this is true. There is a definite need for a well-defined workout/rehabilitation program.
Doubtful – This grade represents “Doubtful” loans in accordance with regulatory guidelines. An asset classified as Doubtful has all the weaknesses inherent in a loan classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral, and financing plans.
Loss – This grade represents “Loss” loans in accordance with regulatory guidelines. A loan classified as Loss is considered uncollectible and of such little value that its continuance as a bankable asset is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off the loan, even though some recovery may be affected in the future. The portion of the loan that is graded loss should be charged off no later than the end of the quarter in which the loss is identified.
Based on the most recent analysis performed, the risk category of loans by class of loans is as follows for the period indicated:
Term Loans Amortized Cost Basis by Origination Year – As of September 30, 2025Revolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
(in thousands)20252024202320222021Prior
Commercial real estate:
CRE non-owner occupied risk ratings
Pass$168,168 $187,415 $178,194 $422,035 $283,409 $1,032,094 $139,800 $— $2,411,115 
Special Mention— — 10,529 1,647 3,670 3,220 779 19,845 
Substandard— — — 1,732 — 16,984 — 18,716 
Doubtful/Loss— — — — — — — — — 
Total $168,168 $187,415 $188,723 $425,414 $287,079 $1,052,298 $140,579 $— $2,449,676 
Year-to-date gross charge-offs$— $— $— $— $— $— $— $— $— 
Commercial real estate:
CRE owner occupied risk ratings
Pass$131,947 $80,780 $79,735 $180,707 $173,012 $316,633 $35,444 $— $998,258 
Special Mention4,930 136 363 4,524 242 6,790 5,184 — 22,169 
Substandard— — — 7,361 3,205 6,307 217 — 17,090 
Doubtful/Loss— — — — — — — — — 
Total$136,877 $80,916 $80,098 $192,592 $176,459 $329,730 $40,845 $— $1,037,517 
Year-to-date gross charge-offs$— $— $— $— $— $— $— $— $— 
Term Loans Amortized Cost Basis by Origination Year – As of September 30, 2025Revolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
(in thousands)20252024202320222021Prior
Commercial real estate:
Multifamily risk ratings
Pass$52,473 $68,410 $27,604 $189,971 $291,377 $364,101 $37,197 $— $1,031,133 
Special Mention— — — — 446 204 2,686 — 3,336 
Substandard— — — 446 — 13,229 — — 13,675 
Doubtful/Loss— — — — — — — — — 
Total$52,473 $68,410 $27,604 $190,417 $291,823 $377,534 $39,883 $— $1,048,144 
Year-to-date gross charge-offs$— $— $— $— $— $— $— $— $— 
Commercial real estate:
Farmland risk ratings
Pass$6,147 $23,236 $18,409 $35,158 $17,900 $49,634 $33,599 $— $184,083 
Special Mention627 — — 2,051 2,640 5,909 2,719 — 13,946 
Substandard— — 820 9,682 23,880 10,110 15,536 — 60,028 
Doubtful/Loss— — — — — — — — — 
Total$6,774 $23,236 $19,229 $46,891 $44,420 $65,653 $51,854 $— $258,057 
Year-to-date gross charge-offs$— $— $— $— $— $— $— $— $— 
Consumer loans:
SFR 1-4 1st DT liens risk ratings
Pass$56,090 $55,497 $94,852 $162,323 $226,607 $233,572 $— $5,373 $834,314 
Special Mention— — — 285 3,015 1,449 — 312 5,061 
Substandard— — 228 129 4,110 4,176 — 678 9,321 
Doubtful/Loss— — — — — — — — — 
Total$56,090 $55,497 $95,080 $162,737 $233,732 $239,197 $— $6,363 $848,696 
Year-to-date gross charge-offs$— $— $— $— $— $— $— $— $— 
Consumer loans:
SFR HELOCs and junior liens risk ratings
Pass$1,519 $— $— $— $— $56 $380,086 $5,140 $386,801 
Special Mention— — — — — — 9,089 431 9,520 
Substandard— — — — — — 5,459 304 5,763 
Doubtful/Loss— — — — — — — — — 
Total$1,519 $— $— $— $— $56 $394,634 $5,875 $402,084 
Year-to-date gross charge-offs$— $— $— $— $— $— $— $— $— 
Consumer loans:
Other risk ratings
Pass$2,845 $5,320 $15,407 $4,366 $4,402 $8,536 $571 $— $41,447 
Special Mention65 202 207 164 35 — 680 
Substandard— 258 286 194 259 — 1,002 
Doubtful/Loss— — — — — — — — — 
Total$2,850 $5,389 $15,867 $4,654 $4,803 $8,959 $607 $— $43,129 
Year-to-date gross charge-offs$358 $65 $15 $— $— $$17 $— $459 
Term Loans Amortized Cost Basis by Origination Year – As of September 30, 2025Revolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
(in thousands)20252024202320222021Prior
Commercial and industrial loans:
Commercial and industrial risk ratings
Pass$93,800 $46,685 $34,892 $59,627 $19,804 $6,706 $177,143 $86 $438,743 
Special Mention— 423 2,988 1,646 489 143 5,393 — 11,082 
Substandard— 196 102 335 708 381 1,627 47 3,396 
Doubtful/Loss— — — — — — — — — 
Total$93,800 $47,304 $37,982 $61,608 $21,001 $7,230 $184,163 $133 $453,221 
Year-to-date gross charge-offs$411 $95 $— $— $58 $— $8,672 $— $9,236 
Construction loans:
Construction risk ratings
Pass$27,254 $76,636 $122,763 $48,900 $7,710 $13,226 $— $— $296,489 
Special Mention373 — — — — — — — 373 
Substandard— — — 885 529 498 — — 1,912 
Doubtful/Loss— — — — — — — — — 
Total$27,627 $76,636 $122,763 $49,785 $8,239 $13,724 $— $— $298,774 
Year-to-date gross charge-offs$— $— $— $— $— $— $— $— $— 
Agriculture production loans:
Agriculture production risk ratings
Pass$1,231 $756 $1,118 $1,620 $442 $7,392 $145,549 $— $158,108 
Special Mention— — — — — — 3,340 — 3,340 
Substandard— — — 116 269 188 317 — 890 
Doubtful/Loss— — — — — — — — — 
Total$1,231 $756 $1,118 $1,736 $711 $7,580 $149,206 $— $162,338 
Year-to-date gross charge-offs$— $— $— $— $— $11 $— $— $11 
Leases:
Lease risk ratings
Pass$5,188 $— $— $— $— $— $— $— $5,188 
Special Mention— — — — — — — — — 
Substandard— — — — — — — — — 
Doubtful/Loss— — — — — — — — — 
Total$5,188 $— $— $— $— $— $— $— $5,188 
Year-to-date gross charge-offs$— $— $— $— $— $— $— $— $— 
Total loans outstanding:
Risk ratings
Pass$546,662 $544,735 $572,974 $1,104,707 $1,024,663 $2,031,950 $949,389 $10,599 $6,785,679 
Special Mention5,935 624 14,082 10,155 10,709 17,879 29,225 743 89,352 
Substandard— 200 1,408 20,972 32,895 52,132 23,157 1,029 131,793 
Doubtful/Loss— — — — — — — — — 
Total$552,597 $545,559 $588,464 $1,135,834 $1,068,267 $2,101,961 $1,001,771 $12,371 $7,006,824 
Year-to-date gross charge-offs$769 $160 $15 $— $58 $15 $8,689 $— $9,706 
Term Loans Amortized Cost Basis by Origination Year – As of December 31, 2024Revolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
(in thousands)20242023202220212019Prior
Commercial real estate:
CRE non-owner occupied risk ratings
Pass$184,623 $177,650 $408,129 $282,953 $152,278 $909,735 $163,628 $— $2,278,996 
Special Mention— 836 1,688 — — 24,840 506 — 27,870 
Substandard— — — — — 16,170 — — 16,170 
Doubtful/Loss— — — — — — — — — 
Total$184,623 $178,486 $409,817 $282,953 $152,278 $950,745 $164,134 $— $2,323,036 
Period end gross write-offs$— $— $— $— $— $— $— $— $— 
Commercial real estate:
CRE owner occupied risk ratings
Pass$83,320 $75,804 $191,619 $177,134 $104,490 $254,282 $35,961 $— $922,610 
Special Mention1,618 — 2,699 1,731 206 11,950 — — 18,204 
Substandard— 242 7,798 5,380 3,490 3,644 47 — 20,601 
Doubtful/Loss— — — — — — — — — 
Total$84,938 $76,046 $202,116 $184,245 $108,186 $269,876 $36,008 $— $961,415 
Period end gross write-offs$— $— $— $— $— $— $— $— $— 
Commercial real estate:
Multifamily risk ratings
Pass$65,376 $27,904 $171,470 $294,317 $117,889 $289,229 $44,816 $— $1,011,001 
Special Mention— — — 11,926 — 207 3,393 — 15,526 
Substandard— — 480 — 554 474 — — 1,508 
Doubtful/Loss— — — — — — — — — 
Total$65,376 $27,904 $171,950 $306,243 $118,443 $289,910 $48,209 $— $1,028,035 
Period end gross write-offs$— $— $— $— $— $— $— $— $— 
Commercial real estate:
Farmland risk ratings
Pass$23,780 $18,205 $45,582 $20,832 $15,066 $36,909 $44,083 $— $204,457 
Special Mention— — 2,057 7,944 47 3,764 1,356 — 15,168 
Substandard— 2,770 — 20,414 — 10,416 11,921 — 45,521 
Doubtful/Loss— — — — — — — — — 
Total$23,780 $20,975 $47,639 $49,190 $15,113 $51,089 $57,360 $— $265,146 
Period end gross write-offs$— $— $— $— $— $— $— $— $— 
Consumer loans:
SFR 1-4 1st DT liens risk ratings
Pass$60,203 $113,467 $173,217 $241,388 $115,915 $137,361 $— $3,952 $845,503 
Special Mention— — 60 — — 892 — 239 1,191 
Substandard— 244 137 3,467 2,092 6,393 — 633 12,966 
Doubtful/Loss— — — — — — — — — 
Total$60,203 $113,711 $173,414 $244,855 $118,007 $144,646 $— $4,824 $859,660 
Period end gross write-offs$— $27 $— $— $— $— $— $— $27 
Term Loans Amortized Cost Basis by Origination Year – As of December 31, 2024Revolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
(in thousands)20242023202220212019Prior
Consumer loans:
SFR HELOCs and junior liens risk ratings
Pass$236 $— $— $— $— $68 $345,902 $5,799 $352,005 
Special Mention— — — — — 6,082 327 6,413 
Substandard— — — — — — 4,579 423 5,002 
Doubtful/Loss— — — — — — — — — 
Total$236 $— $— $— $— $72 $356,563 $6,549 $363,420 
Period end gross write-offs$— $— $— $— $— $— $41 $— $41 
Consumer loans:
Other risk ratings
Pass$10,371 $21,746 $5,891 $6,059 $4,917 $6,991 $610 $— $56,585 
Special Mention— 63 34 227 107 41 21 — 493 
Substandard37 152 304 111 294 — 901 
Doubtful/Loss— — — — — — — — — 
Total$10,408 $21,961 $6,229 $6,397 $5,026 $7,326 $632 $— $57,979 
Period end gross write-offs$385 $88 $40 $74 $37 $108 $14 $— $746 
Commercial and industrial loans:
Commercial and industrial risk ratings
Pass$73,321 $49,921 $61,634 $48,255 $3,721 $8,463 $203,978 $150 $449,443 
Special Mention137 775 1,970 63 275 851 3,197 — 7,268 
Substandard272 35 682 728 — 596 12,200 47 14,560 
Doubtful/Loss— — — — — — — — — 
Total$73,730 $50,731 $64,286 $49,046 $3,996 $9,910 $219,375 $197 $471,271 
Period end gross write-offs$389 $— $178 $95 $24 $— $1,101 $— $1,787 
Construction loans:
Construction risk ratings
Pass$36,031 $124,759 $80,269 $11,354 $6,714 $7,359 $— $— $266,486 
Special Mention— — 13,390 — — — — — 13,390 
Substandard— — — — — 57 — — 57 
Doubtful/Loss— — — — — — — — — 
Total$36,031 $124,759 $93,659 $11,354 $6,714 $7,416 $— $— $279,933 
Period end gross write-offs$— $— $— $— $— $— $— $— $— 
Agriculture production loans:
Agriculture production risk ratings
Pass$265 $1,434 $2,297 $905 $175 $7,477 $133,115 $— $145,668 
Special Mention— — — — 218 5,192 — 5,412 
Substandard— — 138 485 107 12 — — 742 
Doubtful/Loss— — — — — — — — — 
Total$265 $1,434 $2,435 $1,390 $284 $7,707 $138,307 $— $151,822 
Period end gross write-offs$— $— $173 $— $— $— $1,277 $— $1,450 
Term Loans Amortized Cost Basis by Origination Year – As of December 31, 2024Revolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
(in thousands)20242023202220212019Prior
Leases:
Lease risk ratings
Pass$6,806 $— $— $— $— $— $— $— $6,806 
Special Mention— — — — — — — — — 
Substandard— — — — — — — — — 
Doubtful/Loss— — — — — — — — — 
Total$6,806 $— $— $— $— $— $— $— $6,806 
Period end gross write-offs$— $— $— $— $— $— $— $— $— 
Total loans outstanding:
Risk ratings
Pass$544,332 $610,890 $1,140,108 $1,083,197 $521,165 $1,657,874 $972,093 $9,901 $6,539,560 
Special Mention1,755 1,674 21,898 21,891 637 42,767 19,747 566 110,935 
Substandard309 3,443 9,539 30,585 6,245 38,056 28,748 1,103 118,028 
Doubtful/Loss— — — — — — — — — 
Total$546,396 $616,007 $1,171,545 $1,135,673 $528,047 $1,738,697 $1,020,588 $11,570 $6,768,523 
Period end gross write-offs$774 $115 $391 $169 $61 $108 $2,433 $— $4,051 
The following table shows the ending balance of current and past due originated loans by loan category as of the date indicated:

Analysis of Past Due Loans - As of September 30, 2025
(in thousands)30-59 days60-89 days> 90 daysTotal Past
Due Loans
CurrentTotal
Commercial real estate:
CRE non-owner occupied$— $— $4,729 $4,729 $2,444,947 $2,449,676 
CRE owner occupied1,522 242 1,887 3,651 1,033,866 1,037,517 
Multifamily165 — 168 1,047,976 1,048,144 
Farmland— 5,697 14,820 20,517 237,540 258,057 
Total commercial real estate loans1,525 6,104 21,436 29,065 4,764,329 4,793,394 
Consumer:
SFR 1-4 1st DT liens126 2,472 529 3,127 845,569 848,696 
SFR HELOCs and junior liens4,758 395 2,281 7,434 394,650 402,084 
Other114 173 281 568 42,561 43,129 
Total consumer loans4,998 3,040 3,091 11,129 1,282,780 1,293,909 
Commercial and industrial829 786 1,395 3,010 450,211 453,221 
Construction— — 1,863 1,863 296,911 298,774 
Agriculture production102 226 317 645 161,693 162,338 
Leases— — — — 5,188 5,188 
Total$7,454 $10,156 $28,102 $45,712 $6,961,112 $7,006,824 
Analysis of Past Due Loans - As of December 31, 2024
(in thousands)30-59 days60-89 days> 90 daysTotal Past
Due Loans
CurrentTotal
Commercial real estate:
CRE non-owner occupied$221 $— $2,452 $2,673 $2,320,363 $2,323,036 
CRE owner occupied1,625 85 3,619 5,329 956,086 961,415 
Multifamily1,120 — — 1,120 1,026,915 1,028,035 
Farmland2,686 113 6,145 8,944 256,202 265,146 
Total commercial real estate loans5,652 198 12,216 18,066 4,559,566 4,577,632 
Consumer:
SFR 1-4 1st DT liens— 1,556 1,562 858,098 859,660 
SFR HELOCs and junior liens201 852 1,078 2,131 361,289 363,420 
Other50 — 132 182 57,797 57,979 
Total consumer loans251 858 2,766 3,875 1,277,184 1,281,059 
Commercial and industrial537 308 9,257 10,102 461,169 471,271 
Construction— — — — 279,933 279,933 
Agriculture production37 317 314 668 151,154 151,822 
Leases— — — — 6,806 6,806 
Total$6,477 $1,681 $24,553 $32,711 $6,735,812 $6,768,523 
The following table shows the ending balance of non accrual loans by loan category as of the date indicated:
Non Accrual Loans
As of September 30, 2025As of December 31, 2024
(in thousands)Non accrual with no allowance for credit lossesTotal non accrualPast due 90 days or more and still accruingNon accrual with no allowance for credit lossesTotal non accrualPast due 90 days or more and still accruing
Commercial real estate:
CRE non-owner occupied$4,514 $4,514 $732 $3,017 $3,017 $— 
CRE owner occupied6,404 6,404 102 3,632 3,874 — 
Multifamily446 446 — 480 480 — 
Farmland24,054 32,843 3,448 12,483 16,195 — 
Total commercial real estate loans35,418 44,207 4,282 19,612 23,566 — 
Consumer:
SFR 1-4 1st DT liens6,302 6,302 — 5,979 5,979 — 
SFR HELOCs and junior liens5,569 5,784 — 3,370 3,868 — 
Other106 421 — 41 204 — 
Total consumer loans11,977 12,507 — 9,390 10,051 — 
Commercial and industrial734 1,315 525 830 9,707 59 
Construction1,912 2,138 — 57 57 — 
Agriculture production645 673 — — 656 — 
Leases— — — — — — 
Sub-total50,686 60,840 4,807 29,889 44,037 59 
Less: Guaranteed loans(999)(1,027)— (828)(816)— 
Total, net$49,687 $59,813 $4,807 $29,061 $43,221 $59 
Interest income on non accrual loans that would have been recognized during the three months ended September 30, 2025 and 2024, if all such loans had been current in accordance with their original terms, totaled $0.2 million and $1.6 million, respectively. Interest income actually recognized on these originated loans during the three months ended September 30, 2025 and 2024 was $0.1 million and $0.5 million, respectively.
Interest income on non accrual loans that would have been recognized during the nine months ended September 30, 2025 and 2024, if all such loans had been current in accordance with their original terms, totaled $3.4 million and $3.0 million, respectively. Interest income actually recognized on these originated loans during the nine months ended September 30, 2025 and 2024 was $0.4 million and $0.6 million, respectively.
The following tables present the amortized cost basis of collateral dependent loans by class of loans as of the following periods:

As of September 30, 2025
(in thousands)RetailOfficeWarehouseOtherMultifamilyFarmlandSFR-1st DeedSFR-2nd DeedAutomobile/TruckA/R and InventoryEquipmentTotal
Commercial real estate:
CRE non-owner occupied$2,967 $536 $— $1,011 $— $— $— $— $— $— $— $4,514 
CRE owner occupied4,664 — — 1,740 — — — — — — — 6,404 
Multifamily— — — — 446 — — — — — — 446 
Farmland— — — — — 32,843 — — — — — 32,843 
Total commercial real estate loans7,631 536 — 2,751 446 32,843 — — — — — 44,207 
Consumer:
SFR 1-4 1st DT liens— — — — — — 6,302 — — — — 6,302 
SFR HELOCs and junior liens— — — — — — 1,927 3,642 — — — 5,569 
Other— — — — — — — — 421 — — 421 
Total consumer loans— — — — — — 8,229 3,642 421 — — 12,292 
Commercial and industrial— — — — — — — — — 501 814 1,315 
Construction— — — 1,414 — — 724 — — — — 2,138 
Agriculture production— — — 152 — 165 — — — 28 328 673 
Leases— — — — — — — — — — — — 
Total$7,631 $536 $— $4,317 $446 $33,008 $8,953 $3,642 $421 $529 $1,142 $60,625 

As of December 31, 2024
(in thousands)RetailOfficeWarehouseOtherMultifamilyFarmlandSFR -1st DeedSFR -2nd DeedAutomobile/TruckA/R and InventoryEquipmentTotal
Commercial real estate:
CRE non-owner occupied$2,452 $356 $— $210 $— $— $— $— $— $— $— $3,018 
CRE owner occupied— 260 142 3,472 — — — — — — — 3,874 
Multifamily— — — — 480 — — — — — — 480 
Farmland— — — — — 16,448 — — — — — 16,448 
Total commercial real estate loans2,452 616 142 3,682 480 16,448 — — — — — 23,820 
Consumer:
SFR 1-4 1st DT liens— — — — — — 5,979 — — — — 5,979 
SFR HELOCs and junior liens— — — — — — 1,291 2,079 — — — 3,370 
Other— — — — — — — — 132 — — 132 
Total consumer loans— — — — — — 7,270 2,079 132 — — 9,481 
Commercial and industrial— — — 8,334 — — — 54 — 530 788 9,706 
Construction— — — — — — 57 — — — — 57 
Agriculture production— — — — — — — — — — 12 12 
Leases— — — — — — — — — — — — 
Total$2,452 $616 $142 $12,016 $480 $16,448 $7,327 $2,133 $132 $530 $800 $43,076 
Modifications to borrowers experiencing financial difficulty may include interest rate reductions, principal or interest forgiveness, forbearance, term extensions, and other actions intended to minimize economic loss and to avoid foreclosure or repossession of collateral.

The following tables show the amortized cost basis of loans that were both experiencing financial difficulty and modified during the periods presented. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivables is also presented below.
For the three months ended
September 30, 2025September 30, 2024
(in thousands)Combination - Term Extension/Rate ChangeTotal % of Loans OutstandingPayment Delay/Term ExtensionTotal % of Loans Outstanding
SFR 1-4 1st DT liens$199 n/m$— — 
Commercial and industrial— — 326 n/m
Total$199 n/m$326 n/m
For the nine months ended
September 30, 2025September 30, 2024
(in thousands)Combination - Term Extension/Rate ChangeTotal % of Loans OutstandingPayment Delay/Term ExtensionCombination - Term Extension/Rate ChangeTotal % of Loans Outstanding
Commercial real estate:
CRE non-owner occupied$— — %$— $211 n/m
Multifamily— — 295 — n/m
SFR 1-4 1st DT liens199 n/m— — — 
SFR HELOCs and junior liens— — 41 — n/m
Commercial and industrial— — $1,008 — 0.21 %
Total$199 n/m$1,344 $211 0.02 %

The following tables presents the financial effect of loan modifications made to borrowers experiencing financial difficulty during the three and nine months ended September 30, 2025 and September 30, 2024.
Three and nine months ended September 30, 2025
Modification TypeLoan TypeFinancial Effect
Combination - term extension / rate changeSFR 1-4 1st DT liens
Added 36 months to the life of the loan; converted to fixed rate

Three months ended September 30, 2024
Modification TypeLoan TypeFinancial Effect
Payment delay / term extensionCommercial and industrial
Added 60 months to the life of the loans

Nine months ended September 30, 2024
Modification TypeLoan TypeFinancial Effect
Combination - term extension / rate changeCRE non-owner occupied
Added 120 months to the life of the loan; converted from variable to fixed interest rate
Payment delay / term extensionMultifamily
Added 12 months to the life of the loan
Payment delay / term extensionSFR HELOCs and junior liens
Added 60 months to the life of the loan
Payment delay / term extensionCommercial and industrial
Added a weighted average 53 months to the life of the loans

During the nine months ended September 30, 2025 and September 30, 2024, respectively, there were no loans with payment defaults by borrowers experiencing financial difficulty which had material modifications in rate, term or principal forgiveness during the twelve months prior to default.