XML 16 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Income - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Interest and dividend income:        
Loans, including fees $ 101,004 $ 98,085 $ 295,077 $ 292,799
Investments:        
Taxable securities 14,945 16,812 44,866 50,878
Tax exempt securities 872 897 2,635 2,729
Dividends 376 376 1,128 1,143
Interest bearing cash at Federal Reserve and other banks 2,790 1,177 6,719 2,247
Total interest and dividend income 119,987 117,347 350,425 349,796
Interest expense:        
Deposits 29,201 30,688 86,104 83,238
Other borrowings 3 2,144 1,064 13,640
Junior subordinated debt 1,228 1,904 4,641 5,574
Total interest expense 30,432 34,736 91,809 102,452
Net interest income 89,555 82,611 258,616 247,344
Provision for credit losses 670 220 9,063 4,930
Net interest income after credit loss provision 88,885 82,391 249,553 242,414
Non-interest income:        
Service charges and fees 13,751 12,782 40,079 38,215
Gain on sale of loans 327 549 1,174 1,198
Gain (loss) on sale or exchange of investment securities (2,124) 2 (3,266) (43)
Asset management and commission income 1,932 1,502 5,055 3,989
Increase in cash value of life insurance 871 786 2,533 2,420
Other 3,250 874 5,595 2,353
Total non-interest income 18,007 16,495 51,170 48,132
Non-interest expense:        
Salaries and related benefits 37,729 35,550 112,870 105,255
Other 22,695 23,937 68,270 69,075
Total non-interest expense 60,424 59,487 181,140 174,330
Income before provision for income taxes 46,468 39,399 119,583 116,216
Provision for income taxes 12,449 10,348 31,659 30,382
Net income $ 34,019 $ 29,051 $ 87,924 $ 85,834
Per share data:        
Basic earnings per share (in USD per share) $ 1.04 $ 0.88 $ 2.68 $ 2.59
Diluted earnings per share (in USD per share) 1.04 0.88 2.67 2.58
Dividends per share (in USD per share) $ 0.36 $ 0.33 $ 1.02 $ 0.99