XML 29 R20.htm IDEA: XBRL DOCUMENT v3.23.1
Regulatory Capital
3 Months Ended
Mar. 31, 2023
Regulatory Capital  
Regulatory Capital

Note 10 Regulatory Capital

As a bank holding company that has elected to be treated as a financial holding company, the Company, NBH Bank and Bank of Jackson Hole Trust are subject to regulatory capital adequacy requirements implemented by the Federal Reserve, including maintaining capital positions at the “well-capitalized” level. The federal banking agencies have risk-based capital adequacy regulations intended to provide a measure of capital adequacy that reflects the degree of risk associated with a banking organization’s operations. Under these regulations, assets are assigned to one of several risk categories, and nominal dollar amounts of assets and credit equivalent amounts of off-balance-sheet items are multiplied by a risk adjustment percentage for the category.

Under the Basel III requirements, at March 31, 2023 and December 31, 2022, the Company and the Banks met all capital requirements, including the capital conservation buffer of 2.5%. The Company and the Banks had regulatory capital ratios in excess of the levels established for well-capitalized institutions, as detailed in the tables below.

March 31, 2023

Required to be

Required to be

well capitalized under

considered

prompt corrective

adequately

Actual

action provisions

 capitalized(1)

    

Ratio

    

Amount

    

Ratio

    

Amount

    

Ratio

    

Amount

Tier 1 leverage ratio:

Consolidated

 

9.5%

$

889,292

 

N/A

N/A

 

4.0%

$

376,214

NBH Bank

 

8.9%

 

831,101

 

5.0%

$

468,138

 

4.0%

 

374,510

Bank of Jackson Hole Trust

 

38.2%

11,301

5.0%

1,477

4.0%

1,182

Common equity tier 1 risk based capital:

Consolidated

11.3%

$

889,292

N/A

N/A

7.0%

$

550,058

NBH Bank

10.6%

831,101

6.5%

$

508,212

7.0%

547,306

Bank of Jackson Hole Trust

 

70.6%

11,301

6.5%

1,040

7.0%

1,120

Tier 1 risk based capital ratio:

Consolidated

 

11.3%

$

889,292

 

N/A

N/A

 

8.5%

$

667,927

NBH Bank

 

10.6%

 

831,101

 

8.0%

$

625,492

 

8.5%

 

664,585

Bank of Jackson Hole Trust

 

70.6%

11,301

8.0%

1,280

8.5%

1,360

Total risk based capital ratio:

Consolidated

 

13.2%

$

1,034,645

 

N/A

N/A

 

10.5%

$

825,087

NBH Bank

 

11.8%

 

921,454

 

10.0%

$

781,865

 

10.5%

 

820,958

Bank of Jackson Hole Trust

 

70.6%

11,301

10.0%

1,600

10.5%

1,680

December 31, 2022

Required to be

Required to be

well capitalized under

considered

prompt corrective

 adequately

Actual

action provisions

 capitalized(1)

    

Ratio

    

Amount

    

Ratio

    

Amount

    

Ratio

    

Amount

Tier 1 leverage ratio:

Consolidated

 

9.3%

$

857,403

 

N/A

N/A

 

4.0%

$

369,335

NBH Bank

 

8.6%

 

788,462

 

5.0%

$

458,593

 

4.0%

 

366,874

Bank of Jackson Hole Trust

 

31.0%

11,238

5.0%

1,373

4.0%

1,099

Common equity tier 1 risk based capital:

Consolidated

10.5%

$

857,403

N/A

N/A

7.0%

$

574,339

NBH Bank

9.7%

788,462

6.5%

$

528,334

7.0%

568,975

Bank of Jackson Hole Trust

 

71.6%

11,238

6.5%

1,020

7.0%

1,098

Tier 1 risk based capital ratio:

Consolidated

 

10.5%

$

857,403

 

N/A

N/A

 

8.5%

$

697,412

NBH Bank

 

9.7%

 

788,462

 

8.0%

$

650,257

 

8.5%

 

690,898

Bank of Jackson Hole Trust

 

71.6%

11,238

8.0%

1,255

8.5%

1,333

Total risk based capital ratio:

Consolidated

 

12.2%

$

1,000,398

 

N/A

N/A

 

10.5%

$

861,509

NBH Bank

 

10.8%

 

876,458

 

10.0%

$

812,821

 

10.5%

 

853,462

Bank of Jackson Hole Trust

 

71.6%

11,238

10.0%

1,569

10.5%

1,647

(1)

    

Includes the capital conservation buffer of 2.5%.

T