XML 45 R36.htm IDEA: XBRL DOCUMENT

Regulatory Capital (Tables)

3 Months Ended

Mar. 31, 2023

Regulatory Capital

Capital Ratio Requirements under Prompt Corrective Action or Other Regulatory Requirements


		March 31, 2023
							Required to be					Required to be
							well capitalized under					considered
							prompt corrective					adequately
		Actual					action provisions					capitalized⁽¹⁾
		Ratio		Amount			Ratio		Amount			Ratio		Amount
Tier 1 leverage ratio:
Consolidated		9.5%		$	889,292		N/A			N/A		4.0%		$	376,214
NBH Bank		8.9%			831,101		5.0%		$	468,138		4.0%			374,510
Bank of Jackson Hole Trust		38.2%			11,301		5.0%			1,477		4.0%			1,182
Common equity tier 1 risk based capital:
Consolidated		11.3%		$	889,292		N/A			N/A		7.0%		$	550,058
NBH Bank		10.6%			831,101		6.5%		$	508,212		7.0%			547,306
Bank of Jackson Hole Trust		70.6%			11,301		6.5%			1,040		7.0%			1,120
Tier 1 risk based capital ratio:
Consolidated		11.3%		$	889,292		N/A			N/A		8.5%		$	667,927
NBH Bank		10.6%			831,101		8.0%		$	625,492		8.5%			664,585
Bank of Jackson Hole Trust		70.6%			11,301		8.0%			1,280		8.5%			1,360
Total risk based capital ratio:
Consolidated		13.2%		$	1,034,645		N/A			N/A		10.5%		$	825,087
NBH Bank		11.8%			921,454		10.0%		$	781,865		10.5%			820,958
Bank of Jackson Hole Trust		70.6%			11,301		10.0%			1,600		10.5%			1,680


		December 31, 2022
							Required to be					Required to be
							well capitalized under					considered
							prompt corrective					adequately
		Actual					action provisions					capitalized⁽¹⁾
		Ratio		Amount			Ratio		Amount			Ratio		Amount
Tier 1 leverage ratio:
Consolidated		9.3%		$	857,403		N/A			N/A		4.0%		$	369,335
NBH Bank		8.6%			788,462		5.0%		$	458,593		4.0%			366,874
Bank of Jackson Hole Trust		31.0%			11,238		5.0%			1,373		4.0%			1,099
Common equity tier 1 risk based capital:
Consolidated		10.5%		$	857,403		N/A			N/A		7.0%		$	574,339
NBH Bank		9.7%			788,462		6.5%		$	528,334		7.0%			568,975
Bank of Jackson Hole Trust		71.6%			11,238		6.5%			1,020		7.0%			1,098
Tier 1 risk based capital ratio:
Consolidated		10.5%		$	857,403		N/A			N/A		8.5%		$	697,412
NBH Bank		9.7%			788,462		8.0%		$	650,257		8.5%			690,898
Bank of Jackson Hole Trust		71.6%			11,238		8.0%			1,255		8.5%			1,333
Total risk based capital ratio:
Consolidated		12.2%		$	1,000,398		N/A			N/A		10.5%		$	861,509
NBH Bank		10.8%			876,458		10.0%		$	812,821		10.5%			853,462
Bank of Jackson Hole Trust		71.6%			11,238		10.0%			1,569		10.5%			1,647


(1)		Includes the capital conservation buffer of 2.5%.