XML 45 R36.htm IDEA: XBRL DOCUMENT

Regulatory Capital (Tables)

6 Months Ended

Jun. 30, 2023

Regulatory Capital

Capital Ratio Requirements under Prompt Corrective Action or Other Regulatory Requirements


		June 30, 2023
							Required to be					Required to be
							well capitalized under					considered
							prompt corrective					adequately
		Actual					action provisions					capitalized⁽¹⁾
		Ratio		Amount			Ratio		Amount			Ratio		Amount
Tier 1 leverage ratio:
Consolidated		9.2%		$	869,970		N/A			N/A		4.0%		$	380,116
NBH Bank		8.6%			814,856		5.0%		$	473,219		4.0%			378,575
Bank of Jackson Hole Trust		29.9%			11,336		5.0%			1,897		4.0%			1,518
Common equity tier 1 risk based capital:
Consolidated		11.1%		$	869,970		N/A			N/A		7.0%		$	549,581
NBH Bank		10.4%			814,856		6.5%		$	507,883		7.0%			546,951
Bank of Jackson Hole Trust		70.5%			11,336		6.5%			1,046		7.0%			1,126
Tier 1 risk based capital ratio:
Consolidated		11.1%		$	869,970		N/A			N/A		8.5%		$	667,349
NBH Bank		10.4%			814,856		8.0%		$	625,087		8.5%			664,155
Bank of Jackson Hole Trust		70.5%			11,336		8.0%			1,287		8.5%			1,367
Total risk based capital ratio:
Consolidated		13.0%		$	1,016,382		N/A			N/A		10.5%		$	824,372
NBH Bank		11.6%			906,268		10.0%		$	781,359		10.5%			820,426
Bank of Jackson Hole Trust		70.5%			11,336		10.0%			1,609		10.5%			1,689


		December 31, 2022
							Required to be					Required to be
							well capitalized under					considered
							prompt corrective					adequately
		Actual					action provisions					capitalized⁽¹⁾
		Ratio		Amount			Ratio		Amount			Ratio		Amount
Tier 1 leverage ratio:
Consolidated		9.3%		$	857,403		N/A			N/A		4.0%		$	369,335
NBH Bank		8.6%			788,462		5.0%		$	458,593		4.0%			366,874
Bank of Jackson Hole Trust		31.0%			11,238		5.0%			1,373		4.0%			1,099
Common equity tier 1 risk based capital:
Consolidated		10.5%		$	857,403		N/A			N/A		7.0%		$	574,339
NBH Bank		9.7%			788,462		6.5%		$	528,334		7.0%			568,975
Bank of Jackson Hole Trust		71.6%			11,238		6.5%			1,020		7.0%			1,098
Tier 1 risk based capital ratio:
Consolidated		10.5%		$	857,403		N/A			N/A		8.5%		$	697,412
NBH Bank		9.7%			788,462		8.0%		$	650,257		8.5%			690,898
Bank of Jackson Hole Trust		71.6%			11,238		8.0%			1,255		8.5%			1,333
Total risk based capital ratio:
Consolidated		12.2%		$	1,000,398		N/A			N/A		10.5%		$	861,509
NBH Bank		10.8%			876,458		10.0%		$	812,821		10.5%			853,462
Bank of Jackson Hole Trust		71.6%			11,238		10.0%			1,569		10.5%			1,647


(1)		Includes the capital conservation buffer of 2.5%.