XML 29 R20.htm IDEA: XBRL DOCUMENT

Regulatory Capital

9 Months Ended

Sep. 30, 2023

Note 10 Regulatory Capital

As a bank holding company that has elected to be treated as a financial holding company, the Company, NBH Bank and Bank of Jackson Hole Trust are subject to regulatory capital adequacy requirements implemented by the Federal Reserve, including maintaining capital positions at the “well-capitalized” level. The federal banking agencies have risk based capital adequacy regulations intended to provide a measure of capital adequacy that reflects the degree of risk associated with a banking organization’s operations. Under these regulations, assets are assigned to one of several risk categories, and nominal dollar amounts of assets and credit equivalent amounts of off-balance-sheet items are multiplied by a risk adjustment percentage for the category.

Under the Basel III requirements, at September 30, 2023 and December 31, 2022, the Company and the Banks met all capital requirements, including the capital conservation buffer of 2.5%. The Company and the Banks had regulatory capital ratios in excess of the levels established for well-capitalized institutions, as detailed in the tables below:


	September 30, 2023
				Required to be			Required to be
				well capitalized under			considered
				prompt corrective			adequately
	Actual			action provisions			capitalized⁽¹⁾
	Ratio	Amount		Ratio	Amount		Ratio	Amount
Tier 1 leverage ratio:
Consolidated	9.6%	$	913,466	N/A		N/A	4.0%	$	382,103
NBH Bank	8.9%		843,039	5.0%	$	475,757	4.0%		380,606
Bank of Jackson Hole Trust	29.9%		11,453	5.0%		1,918	4.0%		1,534
Common equity tier 1 risk based capital:
Consolidated	11.6%	$	913,466	N/A		N/A	7.0%	$	550,588
NBH Bank	10.8%		843,039	6.5%	$	508,881	7.0%		548,026
Bank of Jackson Hole Trust	72.0%		11,453	6.5%		1,034	7.0%		1,113
Tier 1 risk based capital ratio:
Consolidated	11.6%	$	913,466	N/A		N/A	8.5%	$	668,571
NBH Bank	10.8%		843,039	8.0%	$	626,315	8.5%		665,460
Bank of Jackson Hole Trust	72.0%		11,453	8.0%		1,273	8.5%		1,352
Total risk based capital ratio:
Consolidated	13.5%	$	1,060,695	N/A		N/A	10.5%	$	825,882
NBH Bank	12.0%		935,269	10.0%	$	782,894	10.5%		822,039
Bank of Jackson Hole Trust	72.0%		11,453	10.0%		1,591	10.5%		1,670


	December 31, 2022
				Required to be			Required to be
				well capitalized under			considered
				prompt corrective			adequately
	Actual			action provisions			capitalized⁽¹⁾
	Ratio	Amount		Ratio	Amount		Ratio	Amount
Tier 1 leverage ratio:
Consolidated	9.3%	$	857,403	N/A		N/A	4.0%	$	369,335
NBH Bank	8.6%		788,462	5.0%	$	458,593	4.0%		366,874
Bank of Jackson Hole Trust	31.0%		11,238	5.0%		1,373	4.0%		1,099
Common equity tier 1 risk based capital:
Consolidated	10.5%	$	857,403	N/A		N/A	7.0%	$	574,339
NBH Bank	9.7%		788,462	6.5%	$	528,334	7.0%		568,975
Bank of Jackson Hole Trust	71.6%		11,238	6.5%		1,020	7.0%		1,098
Tier 1 risk based capital ratio:
Consolidated	10.5%	$	857,403	N/A		N/A	8.5%	$	697,412
NBH Bank	9.7%		788,462	8.0%	$	650,257	8.5%		690,898
Bank of Jackson Hole Trust	71.6%		11,238	8.0%		1,255	8.5%		1,333
Total risk based capital ratio:
Consolidated	12.2%	$	1,000,398	N/A		N/A	10.5%	$	861,509
NBH Bank	10.8%		876,458	10.0%	$	812,821	10.5%		853,462
Bank of Jackson Hole Trust	71.6%		11,238	10.0%		1,569	10.5%		1,647


(1)		Includes the capital conservation buffer of 2.5%.

- Definition

The entire disclosure for regulatory capital requirement for depository and lending institutions. Institutions include, but not are not limited to, finance company, insured depository institution, bank holding company, savings and loan association holding company, bank and savings institution not federally insured, mortgage company, foreign financial institution and credit union.

+ References + Details